OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' annual
report
Independent
examiner's
report to the trustees
Statement of financial activities
Statement of financial position 10
Notes to the financial statements

Reference and administrative Reference and administrative Reference and administrative details
Registered charity name Chester Civic Trust
Charity registration number 504634
Principal office Bishop Lloyd's Palace
51/53 Watergate Row
Chester
CH1 2LE
The trustees
Mrs C M Russell
Mr P W Cocker
MrJ D Hereon
Mr G M Meredith (Resigned 7October 2021)
Mr A D Pannell
Mr A R Barton
Mr JSLangtree MBE
Mrs H McNae
Mr DJ Tweed
Mr BDutton FCA
Mrs R A Davidson
Mr A Taylor Jones
Mr DJ Evans
Mrs J Evans (Appointed 7October 2021)
Mrs C Phillips
Ms K McKay
Ms SJ Denly
Mrs V F Mustill-Daniels
Mr G Catlin (Appointed 7October 2021)
Mr N Clarke (Appointed 7October 2021)
Ms S Harris (Appointed 7October 2021)
Accountants
Chartered
accountants
Hargreaves
&
Woods
Cholmondeley House
Dee Hills Park
Chester
CH3 5AR

2022 2022 2021
Unrestricted
funds Total funds Total funds
Note 2 2
Income and endowments
Donations
and legacies
Charitable
activities
4
5
3,856
22,966
3,856
22,966
12,483
1,567
Other trading
activities
Investment
income
6
7
8,123
618
8,123
618
5,985
1,579
Other income 8 73 73
Total income 35,636 35,636 21,614
Expenditure
Expenditure
on raising funds:
Costs of raising donations
and legacies
Expenditure
on charitable
activities
9
10,11
5,259
30,757
5,259
30,757
5,719
5,157
Total expenditure 36,016 36,016 10,876
Net gains on investments 12 (2,206) (2,206) (7,051)
Net income and net movement In funds 1,826 1,826 17,789
Reconciliation
offunds
Total funds brought
forward
78,938 78,938 61,149
Total funds carried forward 80,764 80,764 78,938

31 March 2022
2022 2021
Note 2 2
Fixed assets
Investments 16 65,334 63,128
Current assets
Debtors 17 5,321 496
Cash at bank and in hand 28,534 17,973
33,855 18,469
Creditors: amounts falling due within one year 18 18,425 2,659
Net current assets 15,430 15,810
Total assets less current liabilities 80,764 78,938
Funds ofthe charity
Unrestricted
funds
80,764 78,938
Total charity funds 19 80,764 78,938

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
2 2 2 2
Donations
Donations 38 38 188 188
Gift Aid Receipts 1,151 1,151 1,222 1,222
Grants
CWAC Discretionary Grant 2,667 2,667 11,073 11,073
3,856 3,856 12,483 12,483
5. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
2 2 2 2
Other income from charitable activities
- BLP Lettings 5,959 5,959 1,567 1,567
Other income from charitable activities
- Members activities 17,007 17,007
22,966 22,966 1,567 1,567
6. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
2
Subscriptions 8,123 8,123 5,985 5,985
7. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds
2
2022
2
Funds 2021
f
Other investment income - Dividends
and interest 618 618 1,579 1,579

8. Other income Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Other income 73 73
9. Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
2 2
Costs of raising donations and legacies 5,259 5,259 5,719 5,719
10. Expenditure on charitable activities by fund type
Expend iture
on charitable
act
ivities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
2 2 2
Bishop Lloyd's Palace 11,827 11,827 5,077 5,077
Member Activities 18,930 18,930 80 80
30,757 30,757 5,157 5,157

Activities
undertaken Total funds Total fund
directly 2022 2021
2
Bishop Lloyd's Palace
Member Activities
11,827
18,930
11,827
18,930
5,077
80
30,757 30,757 5,157
12. Net gains on investments
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Gains/(losses) on listed investments 2,206 2,206 7,051 7,051
13. Independent examination fees
2022 2021
Fees payable
Independent
to the independent
examination
of the
examiner for:
financial statements
240 240

Investments
Listed
Investments
2
Cost or valuation
At 1 April 2021 63,128
Additions
Fair value movements 2,206
At 31 March 2022 65,334
Impairment
At 1 April 2021 and 31 March 2022
Carrying
amount
At 31 March 2022
65,334
At 31 March 2021 63,128

Debtors
2022 2021
Prepayments
Other debtors
and accrued income 3,975
1,346
301
195
5,321 496

2022 2021
2
18,425 2,659

Unrestricted
funds
At
At Gains and 31 March 202
1 April 2021 Income Expenditure losses 2
2
General funds 78,938 35,636 (36,016) 2,206 80,764
At
At Gains and 31 March 202
1 April 2020 Income Expenditure losses 1
2 2
General funds 61,149 21,614 (10,876) 7,051 78,938
Analysis of net assets between funds
Unrestricted Total Funds
Funds 2022
2
Investments 65,334 65,334
Current assets 33,855 33,855
Creditors less than 1 year (18,425) (18,425)
Net assets 80,764 80,764
Unrestricted Total Funds
Funds 2021
2
Investments 63,128 63,128
Current assets 18,469 18,469
Creditors less than 1 year (2,659) (2,659)
Net assets 78,938 78,938

Investments
Current assets
Creditors less than 1 year
Net assets
Investments
Current assets
Creditors less than 1 year
Net assets