• CYL M M ITHRIM Y PARC Cylth MeFthrln Y Par¢ Report ofthe Tnth•s forthe year eThlln8 3w M•rh 2022 The Trustees have pleasure in psentIr* their rewrt forthe year end1 31st March 2021. Th15 report Is prepad tn accordante with thecharity's constitution and the recommendations of the Staternent ofRecornmended Prartice-Actountiryand Reporti Charities and complles wlth applltable law. Constlttthn and Objttts The charity operates underthe con5titutlon produced Mudiad Meithrin IMMI whith is used by all ur5erles that are membtrs of MM. Trustees are appointed ai the AGM by aereement olthe commitree. any addltlonal trustees appointed thfou8hout the Year3one $0 byagreement of the committee. The prlnclpal oblecr ofthe tharlty is to elve educatlon 19 thlldren a8ed bètween two and four. The trustee report 15 approved bv.. Nzme: S8nature: DatÈ.'
Charity Name No (if any) Cylch Meithrin y Parc 504582 Receipts and payments accounts CC16a For the period Period start date Period end date To from 01-Apr-21 31-Mar-22
| Section A Receipts and payments | Section A Receipts and payments | |||||
|---|---|---|---|---|---|---|
| A1 Receipts | Unrestricted funds to the nearest £ 54,580 58,375 3,408 3 12,191 - 128,558 - - - 128,558 4,041 63 588 1,505 132 13,229 14,115 93,744 74 744 894 81 129,210 - - - 129,210 - 651 - 62,209 61,558 |
Restricted funds to the nearest £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Endowment funds to the nearest £ |
Total funds to the nearest £ 54,580 58,375 3,408 3 - 12,191 - - 128,558 - - - 128,558 4,041 63 588 - 1,505 132 13,229 14,115 93,744 74 744 894 81 - 129,210 - - - 129,210 - 651 |
Last year to the nearest £ |
|
| Childrens Fees | 54,580 | - - - - - - - - - |
54,580 | 50,332 | ||
| Cardiff Council | 58,375 | 58,375 | 23,914 | |||
| Fundraising | 3,408 | 3,408 | 4,347 | |||
| Bank Interest | 3 | 3 | 15 | |||
| COVID relatedgrants(inc HMRC JRS) | - | 30,303 | ||||
| Grants | 12,191 | 12,191 | - | |||
| - | - | |||||
| - | - | - | ||||
| Sub total(Gross income for AR) |
128,558 | 128,558 | 108,911 | |||
| A2 Asset and investment sales, (see table). |
||||||
| - | - - - |
- | ||||
| - | - | - | ||||
| Sub total | - | - | - | |||
| Total receipts A3 Payments |
||||||
| - | 128,558 | 108,911 | ||||
| Purchases | 4,041 | - - - - - - - - - - |
4,041 | 5,574 | ||
| Fundraisingexpenditure | 63 | 63 | - | |||
| Accountancy | 588 | 588 | 534 | |||
| Marketing | - | 30 | ||||
| Membershipand Insurance | 1,505 | 1,505 | 134 | |||
| Print and Stationery | 132 | 132 | 433 | |||
| Rent | 13,229 | 13,229 | 15,938 | |||
| Repairs and Maintenance | 14,115 | 14,115 | 763 | |||
| Sararies and Pension costs | 93,744 | 93,744 | 81,224 | |||
| Telephone | 74 | 74 | 222 | |||
| Training | 744 | 744 | 25 | |||
| Motor expenses | 894 | 894 | 2,054 | |||
| Software | 81 | 81 | 80 | |||
| - | - | |||||
| **Sub total ** | 129,210 | 129,210 | 107,011 | |||
| A4 Asset and investment purchases, (see table) |
||||||
| - | - - - |
- | ||||
| - | - | |||||
| **Sub total ** | - | - | - | |||
| Total payments Net of receipts/(payments) A5 Transfers between funds A6 Cash funds last year end Cash funds this year end |
||||||
| - | 129,210 | 107,011 | ||||
| - 651 | - | - | - 651 |
1,900 | ||
| - | - | - - |
- | - | ||
| 62,209 | - | 62,209 | 60,309 | |||
| 61,558 | - | - | 61,558 | 62,209 |
CCXX R1 accounts (SS)
07/01/2023
1
| Section B Statement of assets and liabilities at the end of the period | Section B Statement of assets and liabilities at the end of the period | Section B Statement of assets and liabilities at the end of the period | |
|---|---|---|---|
| Categories Signed by one or two trustees on behalf of all the trustees B1 Cash funds B2 Other monetary assets B4 Assets retained for the charity’s own use B5 Liabilities B3 Investment assets |
Signature Details Details Equipment Car Current Account Savings Account Petty Cash Details Fundraising Account Details Total cash funds (agree balances with receipts and payments account(s)) Details |
Unrestricted funds Restricted funds to nearest £ to nearest £ 27,683 - 2,625 30,835 - 416 - 61,558 - OK OK Unrestricted funds Restricted funds to nearest £ to nearest £ - - - - - - - - - - - - Fund to which asset belongs Cost (optional) - - - - - Fund to which asset belongs Cost (optional) Unrestrictive 10,226 Unrestrictive 10,598 - - - - - - - Fund to which liability relates Amount due (optional) - - - - - Print Name |
Endowment funds to nearest £ |
| - | |||
| - | |||
| - | |||
| - | |||
| OK | |||
| Endowment funds to nearest £ |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| When due (optional) |
|||
| Date of approval |
|||
CCXX R2 accounts (SS)
07/01/2023
2
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
Report to the trustees/ Charity Name members of Cylch Meithrin Y Parc On accounts for the year 31 March 2022 Charity no 504582 ended (if any) Set out on pages 2 (remember to include the page numbers of additional sheets) I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/03/2022 . Responsibilities and As the charity's trustees, you are responsible for the preparation of the basis of report accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: Date: 7 January 2023 Name: Claire Owen-Jones Relevant professional Association of Accounting Technicians qualification(s) or body (if any): Address: 12 Cumberland Street Cardiff CF5 1LT
Oct 2018
1
IER
Section B Disclosure
Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).
Give here brief details of any items that the examiner wishes to disclose .
Oct 2018
2
IER