| Page | |||||
|---|---|---|---|---|---|
| Trustees' Report |
1 | to | 2 | ||
| Independent Examiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Salance Sheet | |||||
| Notes to thc Financial Statements | 6 | to | 11 | ||
| Dctailcd Statement ofFinancial | Activities | 12 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
108,644 | 71.725 | |||
| Investment income |
79,499 | 97.743 | |||
| Other income | 2,190 | 28,399 | |||
| Total | 190,333 | 197.867 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Charity | 166,563 | 243.713 | |||
| NET INCOME/(EXPENDITURE) | 23.770 | 145,846 ) | |||
| RFCONCII.IATION | OF Fl'NDS | ||||
| Total funds brought | forsvard | 2,235,743 | 2,281,589 | ||
| TOTAL FUNDS CARRIED FORWARD | 2,259,513 | 2,235,743 |
| 2022 | 2021 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 1,443,378 | 1,500,915 | |
| CURRENT ASSETS | |||
| Debtors | 7,615 | 6,089 | |
| Investments | 394,339 | 388,172 | |
| Cash at bank and in hand | 423,174 | 351,074 | |
| 825,128 | 745,335 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(8,993) | (10,507) | |
| NET CURRENT ASSETS | 816,135 | 734,828 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 2,259,513 | 2,235,743 | |
| NET ASSETS | 2,259,513 | 2,235,743 | |
| FUNDS | 10 | ||
| Unrestricted funds |
2,259,513 | 2,235,743 | |
| TOTAL FUNDS | 2,259,513 | 2,235,743 |
| INVESTMENT INCOME | ||
|---|---|---|
| 2022 | 2021 | |
| f. | ||
| Rents received | 73,332 | 90,071 |
| Deposit account interest | 6,167 | 7,672 |
| 79,499 | 97,743 |
| STAFFCOSTS | |||||||
|---|---|---|---|---|---|---|---|
| The average monthly | number ofemployees | during | the year was as follows: | ||||
| 2022 | 2021 | ||||||
| Staff | 1 | 2 | |||||
| No employees received |
emoluments | in excess of/60,000. | |||||
| 20Z1 COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||||
| Unrestricted | |||||||
| fund | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
71,725 | ||||||
| Investment income |
97,743 | ||||||
| Other income | 28,399 | ||||||
| Total | 197,867 | ||||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Charity | 243,713 | ||||||
| NET INCOME/(EXPENDITURE) | (45,846) | ||||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 2,281,589 |
| 5. | 2021 COMPARATIVES FOR THF. STATEIIENT OF FINANCIA | L ACTIVI'I'IE | S -continued | |
|---|---|---|---|---|
| IJnrestricted | ||||
| fund | ||||
| TOTAL FUNDS CARRIFD FORWARD | 2,235,743 | |||
| 6. | TANGIBLE FIXEDASSETS | |||
| Fixtures | ||||
| Freehold | aild | |||
| Property | fittings | Totals | ||
| COST | ||||
| At 1 April 2021 |
2,436,446 | 320,536 | 2,756,982 | |
| Additions | 4,860 | 4,860 | ||
| At 31 March 2022 | 2,436,446 | 325,396 | 2,761,842 | |
| DEPRECIA'I'ION | ||||
| At 1 April 2021 |
1,024,079 | 231,988 | 1,256,067 | |
| Charge for year | 48.729 | 13,668 | 62„397 | |
| At 31 March 2022 | 1,072,808 | 245,656 | 1,318,464 | |
| NET BOOK VALUE | ||||
| At 31 March 2022 | 1,363,638 | 79,740 | 1,443,378 | |
| At 31 March 2021 | 1.412,367 | 1.500,915 | ||
| 7. | DEBTORS:AMOUNTS FALI ING DUF, WITHIN ONE YEAR | |||
| 2022 | 2021 | |||
| f. | ||||
| HMRC CJRS Grant Receivable | 730 | |||
| Prepayments and accrued inconae |
7,615 | 5,359 | ||
| 7,615 | 6,089 |
| for the Year Ended 31M | for the Year Ended 31M | for the Year Ended 31M | for the Year Ended 31M | arch 2022 | ||||
|---|---|---|---|---|---|---|---|---|
| 8. | CURRENT | ASSETINVESTMENTS | ||||||
| 2022 | 2021 | |||||||
| Term Deposits | 394,339 | 388,172 | ||||||
| 9. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE | YEAR | |||||
| 2022 | 2021 | |||||||
| Trade creditors | 1,280 | 180 | ||||||
| Taxation and | social security | 1,081 | 2,644 | |||||
| Other creditors | 6,632 | 7,683 | ||||||
| 8,993 | 10,507 | |||||||
| 10. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.21 | in funds | 31.3.22 | ||||||
| Unrestricted | funds | |||||||
| General fund |
2,235,743 | 23,770 | 2,259)513 | |||||
| TOTAL FUNDS | 2,235,743 | 23,770 | 2,259,513 | |||||
| Net movement | in funds, included | in the above are as follows; | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund | 190,333 | (166,563) | 23,770 | |||||
| TOTAL FUNDS | 190,333 | (166,563) | 23,770 | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.20 | in funds | 31.3.21 | ||||||
| f. | ||||||||
| Unrestricted | funds | |||||||
| General fund | 2,281,589 | (45,846) | 2,235,743 | |||||
| TOTAL FUNDS | 2,281,589 | (45,846) | 2,235,743 |
| Incoming | Resources | Movement | ||||||
|---|---|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||||
| f | ||||||||
| Unrestricted | funds | |||||||
| General | fund | 197,867 | (243.713) | (45,846 1 | ||||
| TOTAL | FUNDS | 197,867 | (243,713) | (45,846) | ||||
| A current | year | 12 months | and prior year 12 months | combined | position | is as follows: | ||
| Net | ||||||||
| nlovc111cnt | At | |||||||
| At 1.4.20 | in 1unds | 31.3.22 | ||||||
| f. | ||||||||
| Unrestricted General fund |
funds | ' 281 s89 | (22,076) | 2.259,513 | ||||
| TOTAL | FUNDS | 2,281,589 | (22,076) | 2,259,513 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General | fund | 388,200 | (410,276 | ) | (22,076) | |
| TOTAL | FUNDS | 388,200 | (410,276 | ) | (22,076) |
| SRIDASMESH SIKH TEMPLE | |||||
|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | |||||
| for the Year Ended 31March 2022 | |||||
| 2022 | 2021 | ||||
| INCOME AND | ENDOWMFNTS | ||||
| Donations and |
legacies | ||||
| Donations | 108,644 | I L725 | |||
| Investment income |
|||||
| Rents received | 73 332 | 90,07l | |||
| Deposit account | interest | 6,167 | 7,672 | ||
| 79,499 | 97,743 | ||||
| Other income | |||||
| IJMRC CJRS Claim | 2,190 | 28,399 | |||
| Total incoming | resources | 190,333 | 197,867 | ||
| EXPENDITURE | |||||
| Charitable activities |
|||||
| Wages | 23,177 | 34,355 | |||
| Pensions | 508 | 508 | |||
| Repairs & Maintenance | 9,136 | 5,645 | |||
| Water Rates | 2,923 | 2,232 | |||
| Insurance | 3,842 | 981 | |||
| Light and heat | 21,906 | l6,316 | |||
| Telephone | 1,473 | 1,398 | |||
| Printing, Stationary & Postage | 107 | 2,600 | |||
| Cleaning | 1,537 | 1,175 | |||
| Sundries | 2,893 | 1,057 | |||
| Kirtan L'xpense | 14,900 | 7,750 | |||
| Donations | 301 | 101,151 | |||
| Food for Worshipper | 20,279 | 3,590 | |||
| Depn offreehold | property | 48,729 | 48,641 | ||
| Fixtures and fittings |
13,669 | 15,161 | |||
| 165,380 | 242,560 | ||||
| Support costs | |||||
| Management | |||||
| Rates | 583 | 553 | |||
| Governance | costs | ||||
| Accountancy | 600 | 600 | |||
| Total resources | expended | 166,563 | 243,713 | ||
| Net income/(expenditure) | 23,770 | (45,846) |