## **89[th] Birmingham 1[st] Hall Green Executive Committee Meeting** 

## **Annual General Meeting Minutes** 

## **Thursday 16 December 2021 (Virtual)** 

Present: Debbie Walker, GSL (DW), Alan Harborne (AH), Mike Lenton (ML), Sue Deeley (SD), Bhupendra Chauhan (BC), Gill Tsintas (GT), Rachel Robinson (Secretary). 

ML opened the meeting and thanked those attending. 

1. **Apologies.** Apologies were received from Shaun Morris and Andy Tsintas. 

2. **Approval of Minutes** : It was agreed the previous minutes were to be signed off. 

3. **Section Reports** : Both cubs and scouts continued to operate via Zoom during lockdown until face to face sessions resumed at Easter. There are currently 15 cubs, with some beavers expected to move up soon.  Scouts are at full capacity with 24 scouts attending.  With regards to Beavers, zoom sessions were not appropriate due to the age range, therefore activity/goody bags were put together and delivered by DW/AH. Beavers numbers have picked up and are currently full to capacity. 

4. **Financial Reports** : The financial reports were circulated beforehand.  As of today’s date there is  £20,844 in the bank. It was agreed the accounts were signed off and were to be submitted to the Charities Commission. 

5. **GSL Report** : DW confirmed that we were one of the first groups to have provided and passed a COVID risk assessment and extended thanks to the leaders for their hard work in keeping the groups functioning. DW also confirmed that COVID regulations are still in place and safe practice has been provided throughout the year. 

6. **Matters Arising** . ML confirmed that he would be stepping down as Chair in the next AGM. DW was hopeful of more parents joining the Executive Committee, GT confirmed scouts would be starting a parent rota after Christmas. 

7. **Re-election of Executive Committee** . Chairman, Treasurer and Secretary were re-elected. 

8. **AOB** . It was suggested a meeting of the Executive Committee take place late January/early February when we can hopefully meet face to face. 

1 



## **89th Birmingham 1st Hall Green Scout Group Accounts Report  for the Financial Year 2020- 2021** 

## **Balance sheet as of 31st March 2021** 

||**2020/21**|
|---|---|
||**£**|
|Balance brought forward|**20,098.33**|
|Account balance FYE|**41,399.60**|
|Allocated funds||
|Reserve fund for Roof|**30,000.00**|
|Floats/Petty cash|**283.64**|
|Payments In (un-cleared)|**0.00**|
|Payments Out (un-cleared)|**0.00**|



Deficit / Surplus for year **11,683.24** 

## **- Income & expenditure account 12 months ending 31st March 2021** 

||**2020/21**|
|---|---|
|**Income**||
||**£**|
|Subscriptions|**4,384.00**|
|Rental of the hall|**700.00**|
|Fund raising|**688.22**|
|Donations|**21,787.07**|
|Gift aid|**0.00**|
|Scouting activities|**0.00**|
|Miscellaneous|**0.00**|
|Total income|**27,559.29**|
|**Expenditure**||
|Maintenance & housekeeping|**83.98**|
|Scouting activities|**3,153.15**|
|Utilities|**1,628.42**|
|Administration|**1,849.12**|
|Miscellaneous|**0.00**|
|Total expenditure|**6,714.67**|
|Income over Expenditure|**20,844.62**|



Page 1 



CHARITh REGISTRATION NUMBER: 504249
1st Hall Green Scout Group 89th Binningham
Unaudited Financial Statements
31 March 2021
POINTON YOUNG
Chartered accountsnts
33 Ludgate Hill
Bimiingham
83 1EH

1st Hall Green Scout Group 89th Birmingham
Financial Statements
Year ended 31 March 2021
Page
Trustees, annual report
Independent examinerfs reF()rt to the trustees
Statement of financial activities
Statement of financial position
Notes to the financial slalements

1st Hall Green Scout Group 89th Binningham
Trustees. Annual Report
Year ended 31 March 2021
The trustees preseni their rep)rt and the unaudited financial statements of the Charity for the year
ended 31 March 2021.
Reference and administratlve details
R•glstor•d charlty nam•
1st Hall Green Scout Group 89th BimiiNJham
Charlty registratlon number
504249
Principal offic•
45 Shenstone Road
IAayFole
Bim)ingham
B14 4TH
The trustses
A Lesler
A Harbome
G Tsintas
S Deeley
S Lester
D Walk8r
Independent examinèr
S Brown FCA
33 Ludg8te Hill
Bimiingham
831EH
Slru¢tur•. gov&mane•. and management
The Trustees are aware of their r&8ponsibililies for govemance and w711 d￿NelY $88k new memb8rs
using a skill-based approach where necessary. No trustees have any beneficial intsresl in th8
company.
Obl•ctiv•s and activltiel
The Hall Green Scout Group consists of Beavers. Cubs and Sc￿ts for Ihe H811 Green and Yardley
Wood area of 8im)ingham.
Achievements and perfomiance
The Charity helps young people leam lrfe skills

1st Hall Green Scout Group 89th Birmingham
Trustees. Annual Report iconATnwdJ
Year ended 31 March 2021
The Iruslees. annual reF43rt was approved on 15 March 2022 and sNJned on beha￿ of the board of
trustees by".
p ajag
D Walker
Trustse

1 st Hall Green Scout Group 89th Birmingham
Independent Examinerfs Report to the Trustees of 1st Hall Green Scout Group
89th Birniingham
Year ended 31 March 2021
I report lo the Iruslees on rny examination of the financial stalemenls of 1st Hall G￿n Scout Group
89th Birmingham Iyhe chariv) for the year ended 31 March 2021.
R•sponslblllti•s and basls of report
As the trustees of the charity, you are reswnsiNe for the prepafation of the financial statements in
accordance with the requirements of the Charilies Acl 2011 1.the Acl'l.
I report in respect of my examination of the chanvs financial statements carried OLrt under section 145
of the 2011 Act and in cary'ng out my examination I have folk)wed all Ihe applicable Dir8clions given
by the Charity Commission under sedv)n 145(511bl of tho Acl.
Indep•ndent èxamlnefs statement
I have completed my examination. I confimi that no material matters have come to my attention in
connection with the examinatton giving me cause to believe that in any material respect..
acu>untsng records were not kept in ￿pect of the charity as required by section 130 of the
the financial statements do not accord wifh those reC￿ds.. or
the finawal stalements do not compty vthh Ihe appluble requirements conceming the
form and content of accounts set out in the Charit*s IAccounts and Reports) Regulations
2008 other than any requirement that the accounts give a 'true and fairf view which is not a
matter considered as part of an irKlependent examination.
I have no concems and have ¢L￿e ￿0$$ no other matters li con[￿tion ￿th the examination to
which attention should te drawn in this report in order to enable a proper understanding of the
accoun
to be reached.
S 8rown BA FCA
Independent Examiner
33 Ludgate Hill
Bimiingham
B31EH

1st Hall Green Scout Group 89th Birrningham
Statement of Financial Activities
Year ended 31 March 2021
2021
Unrestricted
funds Total funds
Income and •nd¢>wments
Donations and legaues
Total In¢om•
27,419
27,419
27.419
27,419
Exp•ndlture
Expenditure on charitsble actmlies
Total ¢xpendlture
6.125
6,125
6.125
6.125
Net incom• and net movement in funds
21,294
21,294
R•concili•tion of funds
Total funds brought forward
Total funds Carried t0￿rd
20.389
20.389
41,683
41,683
The staternent of financial actiwties includes all g￿nS and10&8es recognised in the ye8r.
All income and expenditure derive fr(xn CLM)linuing activities.
The notes on paw 6 to 9 Yomi part of these finan¢lal stst•m&nts.

1st Hall Green Scout Group 89th Birmingham
Statement of Financial Position
31 March 2021
2021
Current a￿$t8
Cash al bank an¢J in harrfl
41,683
41,683
Net current assets
Totsl a8S8ts1•88 currnnt liabilitl•s
41,683
Fund$ of the ¢harlty
Unrestricted funds
41,683
Total ¢harity fvnds
41,883
Thes8 finanual statements were approved by the t#)ard of trustees a￿1 authorised for issue on 15
hAarch 2022, and are signed on bèhalf of the board by".
D Walker
Trustee
Th• nots$ 4)n poge$ 6 to 9 forrn part of thase financial statom•n

1st Hall Green Scout Group 89th Birmingham
Notes to the Flnancial Ststements
Year ended 31 March 2021
General Infomiatlon
The charity is a public benefit entity and a registered chanty in England and Wales 8nd is
unincorporated. The address of the principal office L8 45 She￿lOne Road, Maypole. Bimiingh8rn,
814 4TH.
Statement ol compllance
These financial stsiements have been prepared in compliance wrth FRS 102. The Financial
RerK>rting Standard applicable in the UK and the Republic of Ireland., the Statement of
R8¢ommended Practice applicable to tharTbes preparing their accounts in 3¢cord8nce with the
Financial Reporting Standard appl￿ble in the UK and Republic of Ireland (FRS 1021 Icharities
SORP IFRS 10211 and th8 Charities Act 2011.
Accounting policies
Basls of preparatlon
The financial statements have been prepared on the historical cost basis. as modifietj by the
revaluation of certain financial assets and liabilrties and investment prope￿"eS measured at fair
value through income or expendilure.
The financk?I statements are prepared in sterling. which is the functional currency of the entity.
Going conurn
There are no material uncertainties about the chari￿$ alility lo continue.
Judgements and key sourwd of estlmation uncertainty
The preparation of the financial slatements requir8$ management lo make judgemonts,
esb"mates and assumptk)ns that affect the amounts reported. These esthm8tes and judgements
are continually revi8W8d and are based on experience and other factors, Indudiry expectstions
of future events that are believed lo be reasonable under the circumstances.
Fund accountlng
Unrestricted fvnds are 8V8ilable for use * the discreb.on of the ITLL8tees to further any of the
charitys wrposes.
Designated fvnds are unreslricled funds earmarked by Injslees for particular luture project or
commitsnent.
Restricted funds are subjected to restrictions on theif expenditu￿ de¢lared by the donor or
through the tem)s of an appeal, and fall into one of sub-dasses.. restricted income funds or
endowment fvnds.

1st Hall Green Scout Group 89th Birmingham
Notes to the Financial Statements iconthw
Year ended 31 March 2021
Accountlng policies (eonthu8dJ
Incoming rasour¢¢s
All incoming resoLTrrces are induded in the ststemeni of financial activrties %then entitlement has
passed to the chanty.. rt is probable that the economic benefrts associated with the trans8Ction
will flow to the charity and the amount can be teliably measured. The following specrfic policies
are applied to parbcular categories of income:
income from donatsons or grants is reccgnised when there is evidence of entitlement to the
gift, receipt is probable. and its amount can be measured ￿l￿ably.
legacy incorne is r8CDgnised when ￿￿pt is probable. and entitlemenl is estsblished.
income from donated gc￿S is measured at Ihe fair value of the goods unlass this is
impractical to Measure reliably. in which case the value is derived from the cost to the donor
or the estsmated resale valug. Donated facilities and servi￿5 are recognised in the
accounts when received rf the value can be relrabty measur8d. No amounts are induded for
the contribub.on of general volunteers.
income from contracts fL¥ the supply of seNices is recognised with the delivery of ihe
contracted Se￿iCe. This is classified as unrestricted ftjnds unless there Ls a contractual
reqUI￿rnent for it to be spent on 8 Particular pufF￿Se and returr*d rf unspent. in which case
it may be regarded as restricted.
Resources •xp•nd•d
Expenditure is ￿¢th3nISed on an accnjals basis as a liabilty is incurre(l. Expenditure Includes any
VAT which cannot be fvlly recovered. and is Classifi￿ under headings of the statement of
rinanci81 actwities to which it relates."
expenditure on raising fvjntls indudes the costs of all fundraising actwities, events,
n4haritsble trading acb"wb"es, ar￿ the sale of donated goods.
expenditure on Charitable actMI￿S includes all Casts incurred by a charity in undertaking
actNities that further its charitable aims for the benefit of its benefiaaries. including those
support costs and costs relating to the govemance of the charity apPo￿oned to charitable
a¢tiMbes.
other expenditure includes all expenditure that is neither relatetl to raising funds for the
charity nor part of its expenditure on charitable aclrvities.
AII LYJ5ts are allocated to expenditure categories reflecting the use of the resource. Direct costs
attn"butable to a single actwty are allocated directly to that activty- Shared costs are apportioned
b8N¥e8n the activtbes they contribule lo on 8 re850nable. justifiable, and consistent basis.

1st Hall Green Scout Group 89th Birmingham
Noles to the Financial Slatements (conthits
Year ended 31 March 2021
Donatlons and legacles
Unrestri¢ted Total Funds
Funds
2021
Donations
Subscriptions
Hall Rental
Fundraising
Don8ttons
4,244
71N)
4,244
700
688
50
Grnnts
Grants
21,737
21,737
27,419
27,419
Exp•nditure on charitable activities by lund type
Unr8stn"ct8d T¢tal Funds
Funds
2021
Repairs and maintenan
Scouting acti￿tieS
1,057
971
2.147
110
1.840
1,057
971
2,147
110
1,840
Stationery and posL8ge
Capitation
Exp•nditur• on charitable activrtieg by actlvty type
AdNities
undertaken Totsl funds
direcuy
2021
Expenditure per Note 5
6,125
6,125
Staff costs
The average head count of employees during the year was Nil.
No employee r8ceNed employee benefits of more than £60,000 during the year12020.' Nil).
Trustee remuneration and expens
No omployges have received remuneration of recewed othèr b8nèfits from employment with the
charity or 3 rèlated entity

1st Hall Green Scout Group 89th Blrmingham
Notes to the Financial Statements
Year ended 31 March 2021
Analysls of charltable funds
Unr•$trkted funds
At
J1 March 202
Al
1 Awil 2020
Income Expendilu
General funds
8ank b￿d
Floats blfvyd
27.419
{6,1251
21,294
20,099
290
20.099
20.389
27,419
16,1251
41,683
10. Analysls of n•t ass•ts between funds
Un￿StriCte<l Total Funds
Funds
2021
Current assets
41,683
41,683