OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Charity Name

Mellor Brook and District Comminity Centre
5
Charity Name

Mellor Brook and District Comminity Centre
5
Charity Name

Mellor Brook and District Comminity Centre
5
No (if any)
04047
CC16a
For the period
from
Period start date
1/1/2025
To
Period end date
12/31/2025
Section A Receipts and payments
A1 Receipts to the nearest £
-
-
29,090
-
-
-
-
-
29,090
-
-
-
29,090
-
-
-
-
-
-
-
-
300
10,250
10,550
-
-
-
10,550
18,540
-
-
18,540
Restricted
funds
to the nearest £
Endowment
funds
Total funds
to the nearest £
9,808
7,566
30,738
3,761
500
88
1,760
40
54,261
-
-
-
54,261
5,022
5,556
1,885
564
1,118
2,655
6,939
3,984
-
474
10,250
38,447
-
-
-
38,447
15,815
-
-
15,815
Last year
to the nearest £
Centre Rent 9,808 -
-
-
-
-
-
-
-
-
9,808 8,547
Flat and Office Rent 7,566 7,566 9,067
Grants and Donations 1,648 30,738 10,917
Events 3,761 3,761 1,671
100 Club 500 500 600
Bank Interest 88 88 57
Centre Refundable Deposits 1,760 1,760 1,844
Sale of chairs
Sub total(Gross income for AR)
40 40 410
25,171
54,261 33,113
-
-
-
-
- -
- -
- 54,261 33,113
-
-
-
-
-
-
-
-
-
-
-
-
5,022 5,056
5,556 1,237
1,885 1,744
564 841
1,118 3,430
2,655 2,561
6,939 5,145
3,984 5,693
- 100
474 532
10,250 16,196
38,447 42,535
-
-
-
-
-
- -
- 38,447 42,535
18,540 -
-
-
-
15,815 - 9,422
- - -
- - -
18,540 15,815 - 9,422

Section B Statement of assets and liabilities at the end of the period

Categories
B1 Cash funds
B2 Other monetary assets
B3 Investment assets
B5 Liabilities
B4 Assets retained for the
charity’s own use
Details
Current a/c
Deposit a/c
Petty Cash
Details
Details
Details
Details
Total cash funds
(agree balances with receipts and payments
account(s))
Details
Current a/c
Deposit a/c
Petty Cash
Details
Details
Details
Details
Total cash funds
(agree balances with receipts and payments
account(s))
Details
Current a/c
Deposit a/c
Petty Cash
Details
Details
Details
Details
Total cash funds
(agree balances with receipts and payments
account(s))
Details
Current a/c
Deposit a/c
Petty Cash
Details
Details
Details
Details
Total cash funds
(agree balances with receipts and payments
account(s))
to nearest £
3,291
5,724
458
9,473
Agreement Error
to nearest £
-
-
-
-
-
-
Unrestricted
funds
Unrestricted
funds
Fund to which
asset belongs
Fund to which
asset belongs
Fund to which
liability relates
to nearest £
-
18,366
-
18,366
Agreement Error
to nearest £
-
-
-
-
-
-
Cost (optional)
-
-
-
-
-
Cost (optional)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Restricted
funds
Restricted
funds
Amount due
(optional)
to nearest £
-
18,366
-
18,366
Agreement Error
to nearest £
-
-
-
-
-
-
Cost (optional)
-
-
-
-
-
Cost (optional)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Restricted
funds
Restricted
funds
Amount due
(optional)
to nearest £
Endowment
funds
-
-
-
-
OK
to nearest £
Endowment
funds
-
-
-
-
-
-
Current value
(optional)
-
-
-
-
-
Current value
(optional)
-
-
-
-
-
-
-
-
-
When due
(optional)
I have inspected the accounting records of Mellor Brook
Community Centre, and confirm that the Receipts and Payments
Statement for the year ended 31st December 2025 are in
accordance with thm.
Jennifer McNamee
FCA
7/15/2026
Signed by one or two trustees on
behalf of all the trustees
Signature Print Name
Nigel Clarke(Treasurer)
Seamus Heffernen(Chair)
Date of
approval
Nigel Clarke(Treasurer) 7/15/2026
Seamus Heffernen(Chair) 7/15/2026

Chair's Report to AGM

The last year was marked by the deaths of two significant friends of the CC: serving volunteer and committee member, Joan Woolmington and, on 7th May, Albert Britcliffe who, while not serving on this committee, was a regular fixer and facilitator in and around the centre and served on the sub-group managing the funding and delivery of the conversion of the outside yard into what is now the atrium, completed in 2012.

There was great success in funding applications, most via Chris Rush of TJB Communities. The commission payable to TJB however, is substantial reflecting the large amount of combined grants secured but now that this is to be repaid gradually, and as we spend the money on the specific projects identified, this should ease the burden of payment. However, the efforts to augment our regular income streams from user-groups and our 2 tenants will need to be maintained. Weekend one-off hirings and social events can make a significant contribution. I thank those who have regularly opened up, closed up or shown around prospective hirers. Our popularity as a venue for family celebrations and other one-off events should be embraced as both a true function of our remit as well as an increasingly significant revenue contribution (treasurer to comment further in report)

We have lost some regular groups: Christian singing group, Toddlers, Beavers and Cheryl Watkinson now teaches dance only on a Friday)

Some new ones are trialing us (e.g. yoga recently began on Tuesday am’s and Wednesday pm’s). Again, it is vitally important we encourage new activities and their organisers. The support we offer is good. Once a new activity becomes established, the participants become familiar with our building, the requirements we impose are understood and we develop in them a responsibility towards the collective good of the Centre. They accordingly become self-managing. It is my hope that we can continue to attract midweek, daytime activities in particular and have the Centre used even more than it is a present. The extensive building repairs and redecorating in Feb/March caused some disruption to some of our groups. However, it was managed well - thanks to JE for advance planning and to our contractors for working around some of our groups. John also deserves credit for managing the building generally. He’s quick to react to unplanned mishaps, even when away from the area. It is to the benefit of the Centre that we have someone on hand and someone who, through his experience as a key member of the infrastructure at Samlesbury War Memorial hall, understands the machinations of the voluntary sector. Our other paid employee, Rachael also deserves special mention. When we volunteers turn up to let in and close up for users of the Centre, she produces a tailored checklist. She is meticulous in her planning. As the first contact for most of our one-off hirers, she is expert in briefing them on the whys and wherefores. She produces accurate documentation for our clients. This is updated whenever the committee takes decisions at their regular meetings. The Centre is lucky to have such a diligent and efficient administrator.

But the lifeblood of the Centre is its volunteers. The unstinting commitment of its unpaid labourforce is a wonder. We might sometimes believe our work goes unnoticed and unappreciated and, perhaps to the outside world, that is often the case. But the rest of us get it - that these regular sacrifices we make for the good of our “community” make the difference and give the only worthwhile pay-back, a sense of pride in our building and the quality of facility we, as a management group offer. Well done to all. Please continue to complement our magnificent building with such first-rate service.

If you elect me as chair for the next 12 months, I hope, when I stand down next summer, that there is at least continuity, stability and sustainability both in the structure of our great building as well as the personnel who manage it.

To this end, I want to promote a recruitment drive. I shall consider how this might be best managed and report to the committee after my own consideration (I have a few ideas) and after consultation with its existing members. Seamus Heffernan May 27th 2026