| Page | ||
|---|---|---|
| Legal and administrative | information | |
| Report ofthe Trustee and | Committee ofManagement | |
| Independent Examiner's |
Report | |
| Statement ofFinancial Acttrities | ||
| Balance Sheet | ||
| Notes to the Financial Statements |
| Charity Name: | Charity Name: | Fiskerton curn Morton Village |
Hall Playing Field and Pavilion | Hall Playing Field and Pavilion | Hall Playing Field and Pavilion | |
|---|---|---|---|---|---|---|
| Working Name ofCharity: | Fiskerton curn Morton Sports |
&Gala Association | ||||
| Governing | Document: | Lease and Trust Deed dated 1"February | 1974 | |||
| Registered | Charity Number: | 503789 | ||||
| Charity Trastee: | The Parish Council oi the Par(sh ofFiskerton | curn Morton is the custodian | trustee of | |||
| the Charity. The Charity is administered | by a Committee of Management. | |||||
| Committee | ofManagement: | Caroline Gordon (Chairman) | ||||
| Shaun Boney (Vice Chairman) | ||||||
| Phil Clarke (Treasurer) | ||||||
| Jacqui Holtam (Secretary) | ||||||
| Principal Address: | Beggars Roost | |||||
| Main Street | ||||||
| Morton | ||||||
| Southwell | ||||||
| Nottinghamshire | ||||||
| NG25 OUT | ||||||
| Bankers: | TSBBank pic | |||||
| 37Castle Gate | ||||||
| Newark | ||||||
| Nottingbam shire | ||||||
| NG24 IBD | ||||||
| Independent | Examiner: | Tom Hudson, FCA | ||||
| Stephenson Nuttall &Co |
||||||
| Chartered Accountants | ||||||
| Ossington Chambers |
||||||
| 6/8 Castle Gate | ||||||
| Newark | ||||||
| Nottinghamshire | ||||||
| NG24 1AX | ||||||
| Investment | Powers: | By authority ofthe Governing | Document |
| for the Y r Ended | 31"Dace er |
2021 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Funds | Funds | Funds | Funds | ||||
| 2021 | 2021 | 2021 | 2020 | ||||
| Notes | |||||||
| INCOME | |||||||
| Donations and Legacies |
427 | 427 | 3,432 | ||||
| Charitable activities |
|||||||
| Grant income | 17,335 | 17,335 | 24,367 | ||||
| Rental income, sports | and community | facility hire | |||||
| and wayleave | 9,630 | 9,630 | |||||
| Fsndrsising events |
259 | 259 | |||||
| Total Income | 27651 | 2~1 | 31464 | ||||
| EXPENDITURE | |||||||
| Costs offsndraising | events | 109 | 109 | 98 | |||
| Charitable activities Other costs |
23,399 | 2,463 | 25,862 ~70 |
28,494 ~54 |
|||
| Total Expenditure | ~2428 | 2 463 | ~267 1 | ~246 | |||
| NET INCOME/(EXPENDITURE) | 3363 | (2,463) | 900 | 1,918 | |||
| Transfers between funds |
|||||||
| NET MOVEMENT | IN FUNDS | 3,363 | (2,463) | 1,918 | |||
| RECONCILIATION | OFFUNDS | ||||||
| Total funds brought forward |
57777 | 2~71 | 84 890 | 82972 | |||
| TOTAL FUNDS CARRIED FORWARD | 13 |
| jI~C~KS rET 31"ODb 2021 |
|||||
|---|---|---|---|---|---|
| 31/12/21 | 31/12/20 | ||||
| Notes | f. | g | |||
| FIXEDASSETS | |||||
| Tangible assets | 225,414 | 175,261 | |||
| CURRENT ASSETS | |||||
| Stocks | 1,750 | 1,500 | |||
| Debtors Cash at bank and in hand |
45 ~2 |
7$.12 34 683 |
|||
| 23,122 | 43,395 | ||||
| LIABILITIES Creditors: Amounts falling due within one year |
9 | ~115) | ~12 | 6) | |
| NKT CURRENT ASSETS | ~07 | 30 | 0 | ||
| TOTAL ASSETSLESS CURRENT | |||||
| LIABILITIES | 229,321 | 205,770 | |||
| Creditors: Amounts falling due after more than one year 10 |
~11 | 1 | 80 | ||
| NET ASSETS | |||||
| THE FUNDS OFTHE CHARITY | |||||
| Restricted Fund | 13 | 24,651 | 27,114 | ||
| Unrestricted Income Fund |
13 | ~1 | |||
| TOTAL CHARITY FUNDS |
| INCOME FROM CBAMTABLE AC | TIVITIES -GR | ANTS | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Fund | Fund | 2021 | 2020 | ||
| f. | |||||
| Football Foundation | 12,213 | ||||
| Newark k Sherwood District Council | 32 335 | ~133 | ~121 4 | ||
| 1L3Z | |||||
| CHARITABLE ACTIVITIES | |||||
| Unrestricted | Restricted | 2021 | 2020 | ||
| Fund | Fund | Total | Total | ||
| 8 | |||||
| Water rates | 407 | 407 | 271 | ||
| Insurance Light and heat Post and stationery Repairs and renewals Groundworks |
2,314 5,526 7,359 2,566 |
2,314 5,526 7/59 2,566 |
1,941 2,919 216 9,715 5,918 |
||
| Cleaning Sundry expenses Bad debts |
1,557 962 |
1,557 962 |
28 2,955 342 |
||
| Depreciation - Buildings Depreciation - Sports ground machinery and floodlight Depreciation - Fixtures, fittings and equipment Amortisation -Grants relating to Buildings |
452 797 1,459 |
14,778 1,542 1,097 (12,315) |
15430 2,339 2,556 (12,315) |
14,790 1,237 250 (12,088) |
|
| Amortisation - Grants relating to Sports | ground | ||||
| machinery | (1,542) | (1,542) | |||
| Amortisation - Grants relating to Fixtures, fittings and |
|||||
| equipment | ) | (L092) | |||
| Support costs are allocated on the basis | ofabest estimate | ofcosts in respect | ofthe acnvny | category. |
| OTHER COSTS | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| Funds | Funds | 2021 | 2020 | ||||
| 5 | f. | ||||||
| Accountancy Independent examiner's |
fee | 780 2@ |
420 ~53 |
||||
| COMM11TEE OFMANAGEMENT | REMUNERATION | dk RELATED PARTY | TRANSACTIONS | ||||
| No remuneration was paid to the members ofthe Committee of Management in the expenses which are necessarily incurred in the performance oftheir duties. |
year, but they are | reimbursed | |||||
| TAXATION | |||||||
| The charity is exempt fiom UK | taxation. | ||||||
| TANGIBLE FIXED ASSETS | |||||||
| Sports | |||||||
| Leasehold | ground | Fixtures, | |||||
| Pmperty Improvements |
machinery, /b fioodlights |
fittings k equipment |
Total | ||||
| f, | I, | ||||||
| COST At I"January 2021 Additions At 31"December 2021 |
369,773 ~20 398 033 |
16,518 ~40 4~358 |
24,117 ~1~35 |
410,408 ~07 480686 |
|||
| DEPRECIATION | |||||||
| At 1"January 2021 Charge for year At 314 December 2021 |
205,514 ~15 30 220 724 |
7,736 2339 ~1007 |
21,897 ~56 24453 |
235,147 20022 ~25 2 |
|||
| NET BOOK VALUE | |||||||
| At 31"December 2021 | |||||||
| At 31"December 2020 | |||||||
| Unrestricted | 38,999 | ||||||
| Restricted | ~186 15 |
| The Village Hall used by the Charity is the subject ofa99year lease which was renewed lease isheld on behalf ofthe Charity by the Parish Council which acts as Custodian Trustee |
on 20o November for the Charity. |
on 20o November for the Charity. |
1998.The |
|---|---|---|---|
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 31/12/21 | 31/12/20 | ||
| 5 | |||
| Sundry debtors Prepayments |
45 | 6,692 520 |
| 9. | CRKDITORSr AMOUNTS FALLING DUE WITHIN | ONE YEAR | ||
|---|---|---|---|---|
| 31/12/21 | 31/12/20 | |||
| Accrued expenses Receipts in advance Deferred Income (see note 11) |
757 225 ~133 |
573 225 120821 |
||
| 10. | CREDITORS: AMOUNTS FALLING DUK AFTER | MORE THAN ONE YEAR | ||
| 31/12/21 | 31/12/20 | |||
| f, | ||||
| Deferred Income (see note 11) | ||||
| 11. | DEFERRED INCOME | |||
| Under | Over | |||
| I year | I year | Total | ||
| At la January 2021 Amounts deferred during the year Amounts released to income At 31"December 2021 |
12,088 21,099 ~14 4 Iik233 |
120,880 22,651 143534 |
132,968 43,750 (I4454) 16l664 |
| Movements in def |
erred income for the previous year ar | e as follows:- | ||
|---|---|---|---|---|
| Under | Over | |||
| Iyear | I year | Total | ||
| At I"January 2020 Amounts deferred during the year Amounts released to income |
12,088 12,088 ~120 |
132,968 (12,088) |
145,056 ~12 88) |
|
| At 31"December | 2020 | 1212'8 | 120880 | ~132 68 |
| ANALYSIS OFNET A | ANALYSIS OFNET A | SSETSBETWEEN FUNDS | SSETSBETWEEN FUNDS | |||
|---|---|---|---|---|---|---|
| Year ed31" seem |
r2021 | |||||
| Unreslricted | Restricted | Total | ||||
| Fund | Fund | Funds | ||||
| Tangible assets Stocks |
38,999 1,750 |
186,415 | 225,414 1,750 |
|||
| Debtors | 45 | 45 | ||||
| Cash at bank and in hand | 21,327 | 21,327 | ||||
| Creditors; Amounts | falling due | within one year | (982) | (182.33) | (19,215) | |
| Creditors: Amounts | falling due | in more than one year | ~14 | ~14 531 | ||
| Total net assets | fiLU9 | |||||
| YearEn ed3 " ecember2 | 0 | |||||
| Unrestricted | Restricted | Total | ||||
| Fund | Fund | Funds | ||||
| 6 | ||||||
| Tangible assets Stocks |
15,179 1,500 |
160,082 | 175@61 1,500 |
|||
| Debtors | 520 | 6,692 | 7@12 | |||
| Cash at bank and in hand | 41,375 | (6,692) | 34,683 | |||
| Creditors: Amounts | falling due | within one year | (798) | (12,088) | (12,886) | |
| Creditors: Amounts | falling due | in more than one year | ~12 | Q20 880) | ||
| Total net assets |
| Year ed |
31" | em | r2021 | |||||
|---|---|---|---|---|---|---|---|---|
| Balance | Balance | |||||||
| at | at | |||||||
| I"January | 31"December | |||||||
| 2021 | Income | Expenditure | Transfers | 2021 | ||||
| 8 | g | |||||||
| Unrestri~d | Fun@ | |||||||
| General funds | ~5777 | 27651 | L2248@ | fil 139 | ||||
| Total Unrestricted | Funds | |||||||
| 1~ii t ~ |
||||||||
| Buildings | 27,114 | (2,463) | 24,651 | |||||
| Sports Ground Maintenance | ||||||||
| Fixtures, Fittings | &Equipment | |||||||
| Total Restricted Funds | ||||||||
| Total Funds |
| En ed3 "D | ber2020 | |||||
|---|---|---|---|---|---|---|
| Balance | Balance | |||||
| at | at | |||||
| 1"January 2020 |
Expenditure | Transfers | 31aDecember 2020 |
|||
| f. | ||||||
| gilreslituted Funds General funds |
~39 | ~1633 | ~17 62 | ~306 | ~5776 | |
| Total Unrestricted | Funds | |||||
| ~F Buildings Covid |
29,577 | 500 | (2,463) (511) |
11 | 27,114 | |
| Defibrillator | 1,215 | (1,182) | (33) | |||
| Goalposts Pitch preparation Refurbishment Tractor |
3319 2,500 6,693 ~100 |
(2,845) (5483) |
(3,219) 345 (1,410) ~10 |
|||
| Total Restricted Funds | 1XJ22 | |||||
| Total Funds | ||||||
| ~Pf W |