OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

Trustees Annual report 2024 Cwmavon Community Association. Registered Charity 503694 Trustees; Philip Davis (Chair), Michael Strange (Vice Chair), Derek Edwards (Treasurer), David Warren ( former Treasurer)

Cwmavon Community Association is based at Cwmavon Village Hall, Cwmavon Road, Cwmavon, Pontypool, Torfaen, NP4 8XH.

Cwmavon is a small village situated between Pontypool and Blaenavon and the Community Association was originally formed in 1974 when a former church hall was given to the village for that purpose. The hall was rebuilt in 2008 with the help of National Lottery funding.

Structure and Management .

The management structure of the association was prescribed in the original Constitution of 1974. The General committee of Trustees deal with governance and future planning whilst overseeing the work of the Executive committee who deal with the day to day management of the Association at their monthly meetings. All members of both committees are volunteers. The objects of the Association are ‘to promote the benefit of the inhabitants of Cwmavon and regular hall users from neighbouring areas…to advance education and to provide facilities in the interests of social welfare for recreation and leisure-time occupation with the objective of improving the conditions of life for the inhabitants’. The recruitment of trustees and volunteers therefore takes place locally. All current trustees and volunteers are either residents of Cwmavon or regular users of the hall from neighbouring areas.

Activities and Objectives

The main objective of the Association is to effectively and efficiently manage the village hall in order to allow a safe and warm environment for clubs and groups to hire the hall and hold their activities. In addition, the association organises social activities for the benefit of local residents and hall users.

Between July2024 and July 2025 the following regular activities took place at the hall; 47 yoga sessions, 12 textile art sessions, 8 mindful stitching sessions, 17 Men’s Space (men’s health) sessions, 6 suicide awareness first aid sessions, 37 Taekwondo sessions, 37 craft club sessions, 5 craft workshops, 33 watercolour art sessions and a MacMillan fund raising coffee morning, 44 Tai Chi sessions, 12 book club meetings, 6 Women’s positive coaching sessions, hall hire by TCBC for training, 15 band practice sessions, 15 private parties and a weekend walking event. In addition, the community association arranged 19 social events including an Annual Produce show, 2 live theatre shows, 2 Christmas wreath making events, a community carol singing event, Quiz’n’Chips evenings, Cheese’n’Choons evenings, and a VE Day celebration event.

Achievements and Performance

In an effort to improve performance in 2024 we started to monitor the number of people using the hall, and started to measure the number of events taking place. At the beginning of 2024 we were averaging about 20 events per month and about 150 people using the hall per month. By the end of 2024 this figure increased to about 25 events and 250 people per month, establishing a growth pattern which improved further in 2025.

We were able to take advantage of a funding opportunity to apply for a grant from the UK Government administered by Torfaen County Borough Council under the Torfaen Community Resilience fund. We were awarded £18,342 to deliver on 7 projects intended to improve the facilities offered for the benefit of our local Cwmavon residents and hall users from neighbouring areas, to make the hall a safer, more welcoming and creative environment. The projects included the provision of martial arts exercise mats, purchase of projector, cctv upgrade, replacement doors and fire exits, replacement hand dryers in the toilets, installation of Wi-Fi enabled central heating controller, and materials for a community self-build bar project. The projects were all completed on time and on budget, and have inspired and motivated hall users and volunteers.

Finance

This is the first time we have been asked to provide a Trustees Annual report for the Charity Commission as up until now, our annual income has always been below £10,000. Our total income for the year 2024 was £31,596 of which £19,582 was made up of uk government and local authority grants, and £1300 was donated from a residents committee which has been dissolved. Without the grants and donation, our income would have been £10,714, a considerable improvement on previous years. Our total expenditure was £27,932. £18,342 of this was spent on the 7 improvement projects mentioned above. This leaves our remaining expenditure as £9,590. This means that in 2024 we made a small surplus of £1,124 for further reinvestment to our facilities. Please see the attached audit of hall accounts for 2024 completed by Mandy Harris. The trustees are aware of the fact that we currently have no Reserves policy and will be developing one in the near future.

Report compiled by Philip Davis, Trustee (Chair) 17th September 2025.

Year Ending 31[st] December 2024

Gross
£
Vat Net Cheque
Number
Date Name Date Name Net Vat Gross
£
01.01.2024 Balance B/F 01.01.2024 Balance B/F 10,449,57
98.00 D/D 05.01.2024 EDF Energy 03.01.2024 Cash Received from 2023 1,017.80
113.10 D/D 08.01.2024 EDF Energy 10.01.2024 Candice Bees Taekwondo 15.00
200.00 000793 17.04.2024 Arts Council Wales 17.01.2024 Candice Bees Taekwondo 15.00
67.64 D/D 29.01.2024 EDF Energy 24.01.2024 Candice Bees Taekwondo 15.00
98.00 D/D 31.01.2024 EDF Energy 11,512.37
576.74 07.02.2024 Candice Bees Taekwondo 15.00
160.00 000794 13.02.2024 Gone Kickers 07.02.2024 Community Council Grant 800.00
312.00 000795 19.02.2024 ERS BaOery Defb 12.02.2024 Cash Received 889.50
81.07 000796 28.02.2024 Welsh Water 22.02.2024 Candice Bees Taekwondo 15.00
439.44 000797 28.02.2024 Tesco 23.02.2024 4Minds 440.00
27.02.2024 Candice Bees Taekwondo 15.00
27.02.2024 Cash Received 375.20
1,569.25 14,062.07
98.00 D/D 01.03.2024 EDF Energy 01.03.2024 TCBC Expenditure 450.00
125.39 D/D 06.03.2024 EDF Energy 06.03.2024 Candice Bees Taekwondo 15.00
13.03.2024 Candice Bees Taekwondo 15.00
20.03.2024 Candice Bees Taekwondo 15.00
27.03.2024 Candice Bees Taekwondo 15.00
27.03.2024 Cash Received 774.80
1,792.64 15,346.87

Year Ending 31[st] December 2024

87.84 D/D 05.04.2024 EDF Energy 03.04.2024 Candice Bees Taekwondo 15.00
351.37 000798 16.04.2024 Cash Purchases 08.04.2024 Amy Jones 40.00
10.04.2024 Candice Bees Taekwondo 15.00
11.04.2024 Bronafon 20.00
17.04.2024 Candice Bees Taekwondo 15.00
17.04.2024 South Wales of the CSF24 140.00
24.04.2024 Candice Bees Taekwondo 15.00
2,231.85 15,606.87
2,231.85 30.04.2024 Balance B/F 30.04.2024 Balance B/F 15,606.87
26.04.2024 Candice Bees Taekwondo 15.00
236.40 000800 30.04.2024 S G D Security 30.04.2024 Cash Received 1074.40
2,468.25 16,696.27
1037.57 000799 01.05.2024 Gallagher Insurance 01.05.2024 Candice Bees Taekwondo 15.00
119.91 D/D 02.05.2024 EDF Energy 08.05.2024 Candice Bees Taekwondo 15.00
720.88 000803 22.05.2024 Cash Purchases 15.05.2024 Candice Bees Taekwondo 15.00
180.00 000802 28.05.2024 TCBC Premises Licence 22.05.2024 Candice Bees Taekwondo 15.00
200.00 000801 30.05.2024 Arts Council Wales 29.05.2024 Candice Bees Taekwondo 15.00
564.06 D/D 30.05.2024 EDF Energy 29.05.2024 Cash Received 665.40
103.70 D/D 31.05.2024 EDF Energy 31.05.2024 TCBC Expenditure 350.00
5,394.37 17,786.67
35.94 D/D 24.06.2024 BT Group 05.06.2024 Candice Bees Taekwondo 15.00
12.06.2024 Candice Bees Taekwondo 15.00
19.06.2024 Candice Bees Taekwondo 15.00

Year Ending 31[st] December 2024

26.06.2024 Candice Bees Taekwondo 15.00
5,430.31 17,846.67
101.84 D/D 02.07.2024 EDF Energy 03.07.2024 Candice Bees Taekwondo 15.00
35.94 D/D 23.07.2024 BT Group 08.07.2024 TCBC Expenditure 9,171.00
89,99 D/D 26.07.2024 EDF Energy 19.07.2024 TCBC Expenditure 350.00
41.39 D/D 26.07.2024 EDF Energy 23.07.2024 Rachel Knight Booking 60.00
5,699.47 27,442.67
92.98 000804 06.08.2024 Welsh Water 05.08.2024 Cash Recieved 525.00
1551.31 000806 15.08.2024 Candice Bees 07.08.2024 Candice Bees Taekwondo 15.00
1626.00 000805 19.08.2024 Secure Systems LLP 14.08.2024 Candice Bees Taekwondo 15.00
27.03 D/D 21.08.2024 EDF Energy 21.08.2024 Candice Bees Taekwondo 15.00
35.94 D/D 23.08.2024 BT Group 28.08.2024 Candice Bees Taekwondo 15.00
79.99 000807 23.08.2024 Phil Davis Projector Troll
973.02 000808 23.08.2024 Phil Davis Travis Perkins
1,553.99 000809 23.08.2024 Phil Davis Projector
11,639.73 28,027.67
11,639.73 01.09.2024 Balance B/F 01.09.2024 Balance B/F 28,027.67
9,937.00 000811 13.09.2024 Window-Rite Ltd 02.09.2024 Williams I J Booking 40.00
106.18 000810 18.09.2024 Phil Davis Cash Purchase 04.09.2024 Candice Bees Taekwondo 15.00
1,740.00 000812 18.09.2024 Phillips Electrical 13.09.2024 Cash Received 484.31
157.82 D/D 23.09.2024 EDF Energy 18.09.2024 TCBC Expenditure 9,171.00
35.94 D/D 23.09.2024 BT Group 18.09.2024 Candice Bees Taekwondo 30.00

Year Ending 31[st] December 2024

40.44 D/D 25.09.2024 EDF Energy
23,657,11 37,767.98
672.00 000813 02.10.2024 J Phillips Electrics 01.10.2024 Candice Bees Taekwondo 25.00
01.10.2024 Cash Received 1300.44
778.82 000814 08.10.2024 Phil Davis Cash
Purchases
01.10.2024 T M Jones Wreath 50.00
98.45 D/D 17.10.2024 EDF Energy 04.10.2024 Thomas Edwards Wreath 50.00
55.22 D/D 22.10.2024 EDF Energy 09.10.2024 Candice Bees Taekwondo 25.00
35.94 D/D 23.10.2024 BT Group 16.10.2024 Candice Bees Taekwondo 25.00
23.10.2024 Candice Bees Taekwondo 25.00
28.10.2024 Torfaen Talks 180.00
28.10.2024 Cash Received 1046.60
25,297.54 40,495.02
157.50 000816 06.11.2024 MacMillian Charity 04.11.2024 K Davies Wreath Making 50.00
454.31 000815 11.11.2024 Cash Purchases 04.11.2024 Joanne Salkeld Wreath
Making
50.00
111.58 D/D 19.11.2024 EDF Energy 06.11.2024 4Minds 180.00
112.93 D/D 21.11.2024 EDF Energy 18.11.2024 Candice Bees Taekwondo 15.00
35.94 D/D 22.11.2024 BT Group
26,169.80 40,790.02
101.86 D/D 17.12.2024 EDF Energy 04.12.2024 Candice Bees Taekwondo 40.00
35.94 D/D 23.12.2024 BT Group 10.12.2024 35.00
256.72 D/D 24.12.2024 EDF Energy

Year Ending 31[st] December 2024

40,865.02

26,564.32

Cwmavon Hall Sample Audit of Hall Accounts 01.01.2024 to 31.12.2024

Bank: Na@onal Westminster Sort Code 52-30-56 Cwmavon Community Centre Account 0134035 Charity Registra@on 503649

31.12.2024
Closing Balance 31.12.202314,501.87Amount in Bank Accounts 1 & 2 and cash in Safe
Figure to be Checked against previous year. £
Opening Balance 01.01.2024 All Accounts 14,501.87
Income For Year 31,595.75
Interest On Savings Account 42.75
Total Money Received 46,140.37
Expenditure for Year 01.01.2024 to 31.12.2024
26,564.32
Cash paid out Invoices Checked 1,367.37
Total Deduc@on 27,931.69
New Balance 31.12.2024 18,208.68
£
Closing Balance on Bank Statement Current Account 14,300.70
C l o s i n g B a l a n c e
i n
N a t W e s t R e s e r v e
2,989.21
M o n e y
n o t
b a n k e d 3 1 . 1 2 2 0 2 4
1025.73
Bar Float 93.04
Total 18408.68
Less outstanding cheque from last year 200.00
Total 18,208.68

Income £ Art Club 600.00 Auto Credit- Mind 180.00 Band Prac@ce (x2) 531.00 Bar 2,254.50 Bar Opening 220.00 Book Club 111.00 Canal Talk 79.00 Cra_ 710.00 Community Grants 1,240.00 Elvis 295.00 Go Kicking 114.00 Grants 18,342.00 Hire of the Hall 1,170.00 Knibng 80.00 Lights and Baceries 33.00 Monmouthshire 1,300.44 Produce Show 362.01 Reflect Auto Credit 35.00 Suicide 20.00 Taekwondo 635.00 Tai Chi 360.00 Torfaen Borough Council 450.00 Torfaen Talk 180.00 Quiz 873.80 Wreath Making 1,400.00 Yoga 20.00 Total 31,595.75

Expenditure
Arts Council Wales
400.00
Bri@sh Telecom
251.58
Candice Bees ( Mats)
Cash Purchases
Gone Kickers
EDF Energy
ERS Bacery Defb
Insurance
MacMillian Charity
Phil Davis (Projector, Projector Troll, Travis Perkins, Cash Purchases)
Phillips Electricals
Premises Licence
S G D Security
Secure Service Systems LLP
Tesco
Welsh Water
Window Rite
9,937.00
£


1626.00
1,526.56
160.00
2,670.11
312.00
1,037.57
157.50
3,492.00
2,412.00
180.00
236.40
1551.31
439.44
174.85

26,564.32