|**_Director_**<br>**_1_**<br>**_Section_**<br>**_No._**<br>**_1st Tenor_**<br>**_1_**|**_1_**|**_Darya_**|**_Brill-Williams_**|
|---|---|---|---|
|||||
||**_No._**|**_Name1_**|**_Name2_**|
||**_r_**<br>**_1_**|**_Clive_**|**_Barsi_**|
|**_1st Teno_**|**_r_**<br>**_2_**|**_Ryan_**|**_Crowley_**|
|**_1st Teno_**|**_r_**<br>**_3_**|**_Stephen_**|**_Flynn_**|
|**_1st Teno_**|**_r_**<br>**_4_**|**_Nick_**|**_Heuvel_**|
|**_1st Teno_**|**_r_**<br>**_5_**|**_Darryl_**|**_Jones_**|
|**_1st Teno_**|**_r_**<br>**_6_**|**_Carl_**|**_Llewellyn_**|
|**_1st Teno_**|**_r_**<br>**_7_**|**_Andrew _**|**_McLaughlin_**|
|**_1st Teno_**||||
||**_r_**<br>**_8_**|**_Gilbert_**|**_Parry_**|
|**_1st Teno_**|**_r_**<br>**_9_**|**_David_**|**_Powell_**|
|**_1st Teno_**|**_r_**<br>**_10_**|**_Cledwyn_**|**_Price_**|
|**_1st Teno_**|**_r_**<br>**_11_**|**_Meurig _**|**_Price_**|



|<br> <br> <br> <br> <br> <br> <br>Jul-2 <br>|**_Section_**<br>**_2nd Teno_**|**_No._**|**_Name1_**|**_Name2_**|
|---|---|---|---|---|
|||<br>**_1_**|**_John_**|**_Coombs_**|
||**_3rd Teno_**|**_r_**<br>**_2_**|**_Mark_**|**_Barry_**|
||**_2nd Teno_**|<br>**_3_**|**_Andrew _**|**_Edmunds_**|
||**_2nd Teno_**|<br>**_4_**|**_Clive_**|**_Evans_**|
||**_2nd Teno_**|<br>**_5_**|**_Alan_**|**_Hancox_**|
||**_2nd Teno_**|<br>**_6_**|**_Roger_**|**_Howells_**|
||**_2nd Teno_**|<br>**_7_**|**_Declan _**|**_Kelly_**|
||**_2nd Teno_**|<br>**_8_**|**_Keith_**|**_Morgan_**|
||3**_2nd Teno_**|<br>**_9_**|**_Anthony_**|**_Prince_**|
||**_2nd Teno_**|<br>**_10_**|**_Andrew _**|**_Williams_**|
||||||





## _**ccompan 2 Joseph Colbeck-Jones**_ 

|**_Section_**|**_No._**|**_Name1_**|**_Name2_**|
|---|---|---|---|
|**_1st Bass_**|<br>**_1_**|**_Philip_**|**_Adams_**|
|**_1st Bass_**|<br>**_2_**|**_Eddie_**|**_Coombs_**|
|**_1st Bass_**|<br>**_3_**|**_Ken_**|**_Evans_**|
|**_1st Bass_**|<br>**_4_**|**_Ken_**|**_Farrar_**|
|**_1st Bass_**|<br>**_5_**|**_Gwyn_**|**_James_**|
|**_1st Bass_**|<br>**_6_**|**_Colin_**|**_Marshallsea_**|
|**_1st Bass_**|<br>**_7_**|**_Julian_**|**_Thomas_**|
|||||
|**_1st Bass_**|<br>**_8_**|**_John_**|**_Powell_**|
|**_1st Bass_**|<br>**_9_**|**_Robert _**|**_Rees_**|
|**_1st Bass_**|<br>**_10_**|**_Jonatha_**|**_Richards_**|
|**_1st Bass_**|<br>**_11_**|**_David_**|**_Roberts_**|
|**_1st Bass_**|<br>**_12_**|**_Nigel_**|**_Santos_**|
|||||
|**_Section_**|**_No._**|**_Name1_**|**_Name2_**|
|**_2nd Bass_**|<br>**_1_**|**_Michael _**|**_Axford_**|
|**_2nd Bass_**|<br>**_2_**|**_Richard_**|**_Cole_**|
|**_2nd Bass_**|<br>**_3_**|**_Dave_**|**_Evans_**|
|**_2nd Bass_**|<br>**_4_**|**_Robert_**|**_Howell_**|
|**_2nd Bass_**|<br>**_5_**|**_Chris_**|**_Kelly_**|
|**_2nd Bass_**|<br>**_6_**|**_Edwyn _**|**_Loram_**|
|**_2nd Bass_**|<br>**_7_**|**_John_**|**_Morgan_**|
|**_2nd Bass_**|<br>**_8_**|**_Tim_**|**_Owen_**|
|**_2nd Bass_**|<br>**_9_**|**_Selwyn _**|**_Thomas_**|
|**_2nd Bass_**|<br>**_10_**|**_Joshua _**|**_Williams_**|





## DOWLAIS CHOIR: Accessible deposit account 

|ACCOUNT BALANCE<br>BONUS BALL<br>ANNUAL DINNER<br>INTEREST<br>TRANSFERS IN<br>PAYMENTS<br>BALANCE E O M|Jan-24<br>Feb-24<br>Mar-24<br>Apr-24<br> <br>11747.74<br>12450.50<br>12463.50<br>12476.50<br>690.00<br>0.00<br>0.00<br>720.00<br>12.76<br>13.00<br>13.00<br>13.08<br>0.00<br>15000.00|
|---|---|
||702.76<br>13.00<br>13.00<br>15733.08<br>0.00<br>0.00<br>0.00|
||0.00<br>0.00<br>0.00<br>0.00<br>12450.50<br>12463.50<br>12476.50<br>28209.58|





|May-24|Jun-24|Jul-24|Aug-24|Sep-24|Oct-24|Nov-23|
|---|---|---|---|---|---|---|
|28209.58|28223.08|28326.73|39043.16|39235.32|40260.97|40260.97|
||90.00|687.00|0.00|32.00|||
||||155.70|960.15|||
|13.50|13.65|29.43|36.46|33.50|||
|||10000.00|||||
|13.50|103.65|10716.43|192.16|1025.65|0.00|0.00|
|0.00|0.00|0.00|0.00|0.00|0.00|0.00|
|28223.08|28326.73|39043.16|39235.32|40260.97|40260.97|40260.97|





Dec-24 40260.97 

2219.00 1115.85 178.38 25000.00 0.00 28513.23 

0.00 

40260.97 



|**Members Subscriptions**<br>**_1st Tenor_**<br>**_2nd Tenor_**<br>**_1st Bass_**<br>**_2nd Bass_**<br>**WAMF / WAMC Grants**<br>**_Music & Travel_**<br>**Donations**<br>**_Received_**<br>**Concerts**<br>**_Annual_**<br>**_Sponsorship_**<br>**_DT Davies Bursary_**<br>**_Mayors Appeal_**<br>**_Christmas_**<br>**_Other_**<br>**_Tours_**<br>**Fund Raising**<br>**_200 Club_**<br>**_Bonus Ball_**<br>**_Prize Draw_**<br>**_0_**<br>**_0_**<br>**Christmas Dinner**<br>**_0_**<br>**Sale of Equipment**<br>**Inland Revenue Gift Aid Refund**<br>**Tapes / CD's **<br>**_Sales_**<br>**Bank Interest**|**Members Subscriptions**<br>**_1st Tenor_**<br>**_2nd Tenor_**<br>**_1st Bass_**<br>**_2nd Bass_**<br>**WAMF / WAMC Grants**<br>**_Music & Travel_**<br>**Donations**<br>**_Received_**<br>**Concerts**<br>**_Annual_**<br>**_Sponsorship_**<br>**_DT Davies Bursary_**<br>**_Mayors Appeal_**<br>**_Christmas_**<br>**_Other_**<br>**_Tours_**<br>**Fund Raising**<br>**_200 Club_**<br>**_Bonus Ball_**<br>**_Prize Draw_**<br>**_0_**<br>**_0_**<br>**Christmas Dinner**<br>**_0_**<br>**Sale of Equipment**<br>**Inland Revenue Gift Aid Refund**<br>**Tapes / CD's **<br>**_Sales_**<br>**Bank Interest**|**390.00**|**30.00**|**0.00**|**405.00**|**45.00**|**0.00**|**405.00**|**45.00**|**0.00**|**360.00**|**90.00**|**0.00**|**1,770.00**|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||**360.00**|**0.00**|**0.00**|**450.00**|**0.00**|**0.00**|**405.00**|**0.00**|**0.00**|**360.00**|**0.00**|**0.00**|**1,575.00**|
|||**420.00**|**45.00**|**0.00**|**525.00**|**0.00**|**0.00**|**420.00**|**0.00**|**0.00**|**450.00**|**0.00**|**0.00**|**1,860.00**|
|||**540.00**|**0.00**|**0.00**|**450.00**|**0.00**|**0.00**|**450.00**|**0.00**|**0.00**|**381.00**|**0.00**|**0.00**|**1,821.00**|
|||**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|
|||**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|
|||**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|
|||**50.00**|**0.00**|**0.00**|**0.00**|**150.00**|**0.00**|**50.00**|**0.00**|**100.00**|**140.00**|**200.00**|**100.00**|**790.00**|
|||**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|
|||**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**1000.00**|**4002.81**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**5,002.81**|
|||**0.00**|**0.00**|**2000.00**|**0.00**|**0.00**|**0.00**|**3400.00**|**300.00**|**0.00**|**250.00**|**0.00**|**2000.00**|**7,950.00**|
|||**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|
|||**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|
|||**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|
|||**0.00**|**40.00**|**660.00**|**0.00**|**1279.00**|**0.00**|**0.00**|**0.00**|**450.00**|**0.00**|**0.00**|**555.17**|**2,984.17**|
|||||||||||||||**0.00**|
|||||||||||||||**0.00**|
|||**367.00**|**-32.00**|**-138.00**|**307.00**|**-57.00**|**-93.00**|**214.00**|**-62.00**|**-126.00**|**428.00**|**-132.00**|**-51.00**|**625.00**|
|||**678.00**|**-90.00**|**-120.00**|**643.00**|**-95.00**|**30.00**|**610.00**|**-90.00**|**-75.00**|**-120.00**|**-35.00**|**-150.00**|**1,186.00**|
|||**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|
|||**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|
||||||||||**155.70**|**960.15**|**0.00**|**0.00**|**0.00**|**1,115.85**|
|||||||||**0.00**||||||**0.00**|
|||**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|
|||**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|
|||**12.76**|**13.00**|**13.00**|**13.08**|**13.50**|**13.65**|**29.43**|**36.46**|**33.50**|**0.00**|**0.00**|**0.00**|**178.38**|
|**Total  Income**||**2817.76**|**6.00**|**2,415.00**|**2,793.08**|**1,335.50**|**950.65**|**9,986.24**|**385.16**|**1,342.65**|**2,249.00**|**123.00**|**2,454.17**|**26,858.21**|
|**0**||||||||||||||**0.00**|
|**Surplus Of Income Over**|**Expenditure**|**2468.85**|**-2,271.60**|**1,265.65**|**1,505.92**|**-2,074.48**|**113.44**|**8,108.82**|**-1,210.62**|**-1,951.10**|**-1,326.83**|**-1,250.60**|**-554.82**|**2,822.63**|
|**Closing Balance**||**89894.57**|**87,622.97**|**88,888.62**|**90,394.54**|**88,320.06**|**88,433.50**|**96,542.32**|**95,331.70**|**93,380.60**|**92,053.77**|**90,803.17**|**90,248.35**|**0.00**|





## **Côr Meibion DOWLAIS Male Choir Charity No 503685** 

|**Balance Sheet as at**<br>**31 December 2024**<br>**2024**<br>**£**<br>**Assets**<br>Cash at Bank<br>Current<br>14,183<br>Accessible Deposit<br>40,261<br>Deposit<br>41,039<br>0<br>0<br>95,483<br>**Liabilities**<br>Creditors<br>Travel deposits<br>5,235<br>Collections for Mayors Appeal<br>0<br>5,235<br>**Accumulated Fund**<br>Opening Balance<br>87,426<br>Surplus of Expenditure over Income for the year<br>2,822<br>90,248<br>95,483<br>The Choir Accounts have been prepared using Bank Statements together<br>with records and information provided by individual choristers<br>**C. Price**<br>**Hon Choir Treasurer**<br>9/3/2025<br>**###**<br>We have examined the books and records of the Choir together with<br>information and explanations given and we can confirm that the accounts<br>are in accordance therewith<br>**0 Hon Choir Auditor**<br>9/3/2025<br>**###**<br>**###**<br>**0 Hon Choir Auditor**<br>9/3/2025|**2023**<br>**£**<br>34,639<br>11,748<br>41,039<br>0<br>87,426<br>0<br>0<br>0<br>0<br>0<br>0<br>74,294<br>0<br>13,132<br>87,426<br>87,426|**2023**|
|---|---|---|
|||**£**<br>34,639<br>11,748<br>41,039<br>0|
|||87,426|
||||
|||87,426|
||||



9/3/2025 



## **CÔR MEIBION DOWLAIS MALE CHOIR** 

## **REGISTERED CHARITY No  503685** 

## **Income and Expenditure  Account For The Year Ending 31 December 2024** 

|||**2024**||**2023**|
|---|---|---|---|---|
|**EXPENDITURE**<br>0|£|£|£|£|
|**Management and Administration Costs**|0|0|0|0|
|Officers Expenses and honoraria|13,175|0|10,265|0|
|Purchase of Music Scores|954|0|-|0|
|Rent of Practice Hall|1,800|0|1,800|0|
|Insurance|0|0|(3)|0|
|Lotteries Reg|20|0|20|0|
|W A M F/ W A M C|40|0|40|0|
|Printing & Stationery|980|0|664|0|
|Goodwill and Presentations|285|0|7,604|0|
|Annual Dinner|1,326|0|(228)|0|
|Clothing & Badges|250|0|576|0|
|Purchase of Equipment|551|0|1,946|0|
|Bank Charges|97|19,478|186|22,870|
|Donations and Charitable activites|||0|0|
|Donations|200|0|445|0|
|DT Davies Bursary|-|200|-|445|
|**Total Expenditure**|**0**|**19,678**|**0**|**23,315**|
|**INCOME**|0|0|0|0|
|Members Subscriptions|0|0|0|0|
|01st Tenor|1,770|0|1,260|0|
|02nd Tenor|1,575||1,140|0|
|01st Bass|1,860||1,170|0|
|02nd Bass|1,821|7,026|1,260|4,830|
|Voluntary donations and Sponsorship|||0|0|
|0Donations|790||4,005|0|
|0Sponsorship|7,950||13,100|0|
|0DT Davies Bursary|-|8,740<br>|-|17,105|
|Income from Charitable Activities|||0||
|Concerts<br>Annual<br>|5,003||3,586|0|
|0Other<br>|(258)||(812)|0|
|0Sale of CDs|0|4,745|0|2,774|
|Income from Fund Raising||||0|
|0200 Club|625||655|0|
|0Bonus Ball|1,925|2,550|1,460|2,115|
|Sale of assets||0||5,750|
|Inland Revenue Gift Aid Refund|0|2,275||2,755|
|Bank Interest<br>0||281||1,118|
|**Total Income**<br>**0**||**25,617**|**0**|**36,447**|
|0||0|||
|**Surplus of Income over Expenditure on normal activities**||**5,939**|**0**|**13,132**|
|**CÔR MEIBION DOWLAIS MALE CHOIR**|||||





||**REGISTERED CHARITY No  503685**|**REGISTERED CHARITY No  503685**|**REGISTERED CHARITY No  503685**|**REGISTERED CHARITY No  503685**|||
|---|---|---|---|---|---|---|
|0|0|0||0|0|0|
|**Balance Sheet as at 31 December 2024**|||||||
|0|0|0||**2024**|**0**|**2023**|
|0||0||£|0|£|
|**Assets**||0||0|0|0|
|0||0|||||
|Cash at Bank|Current|0||16,459|0|34,639|
|0Accessible Deposit Account||||43,204||11,748|
|0Fixed Term Deposit||0||41,039||41,039|
|||||0||0|
|**0**||**0**||**100,702**|**0**|**87,426**|
|0||0||0|0|0|
|**Liabilities**||0||0|0|0|
|Creditors||0||0|0|0|
|Travel deposits||0||0|0|0|
|Collections for Mayors Appeal|||0||0||
|Deposits for future tours||7,337||7,337|-|0|
|0|||||0||
|**Accumulated Fund**|||||||
|Opening Balance||87,426|||74,294||
|Surplus of Income over expenditure for the year||5,939||93,365|13,132|87,426|
|**0**|**0**|||**100,702**||**87,426**|
|0|0|0||0|0|0|
|The Choir Accounts have been prepared using Bank Statements together||The Choir Accounts have been prepared using Bank Statements together|The Choir Accounts have been prepared using Bank Statements together|||0|
|with records and information provided by individual choristers|with records and information provided by individual choristers|||||0|
|0<br>**C. Price**<br>0|0<br>**Hon Choir Treasurer**|0<br>|||0<br>**2/23/2025**|0<br>0|0<br>0|
|We have examined the books and records of the Choir together|||||0|0|
|with information and explanations given and we can confirm that|||with information and explanations given and we can confirm that||0|0|
|the accounts are in accordance therewith|the accounts are in accordance therewith||||0|0|
|0|0|0||0|0|0|
|**C. Marshallsea**|**Hon Choir Auditor**|||**2/23/2025**|**0**|**0**|
|0|0||0|0|0|0|
|0|0||0|0|0|0|
|**A Williams**|**Hon Choir Auditor**|||**2/23/2025**|**0**|**0**|