# 

# 



## 

|INDEX||PAGE|
|---|---|---|
|REFERENCE AND ADMINISTRATIVE|INFORMATION||
|REPORT OF THE TRUSTEES||2-7|
|STATEMENT OF TRUSTEES' RESPONSIBILITIES|||
|INDEPENDENT AUDITOR'S REPORT|T - THE TRUSTEES||
|STATEMENT OF FINANCIAL ACTIVITIES||12|
|BALANCE SHEETS||13|
|CONSOLIDATED STATEMENT OF CASH FLOWS||14|
|NOTES TO THE ACCOUNTS||15-35|





## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



## 

## 



## 

## 

## 



## 

## 



## 

## 



## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

||||Unrestricted|Designated|Restricted|2021|2020|
|---|---|---|---|---|---|---|---|
|||Note|Fund|Fund|Fund|Total|Total|
|Income from:||||||||
|Donations<br>and legacies||5|66,432||909,660|976,092|186,121|
|Income from charitable||6|(7,005)||340|(6,665)|1,580,288|
|activities||||||||
|Income from other||7|220,260||260|220,520|376,597|
|trading<br>activities<br>Investment<br>income|||203|||203|488|
|Total income|||279,890||910,260|1,190,150|2,143,494|
|Expenditure<br>on:||||||||
|Charitable<br>activities||8|274,033||453,035|727,068|1,885,938|
|Raising funds||8|36,801||59,805|96,606|205,644|
|Total expenditure|||310,834||512,840|823,674|2,091,582|
|Net income for the|year||(30,944)||397,420|366,476|51,912|
|Transfer between|funds||193,216||(193,216)|||
|Transfer to Designated||Fund|(68,000)|68,000||||
|Corporation<br>tax owed||11|||||44 984|
|Net movement<br>in|funds||94,272|68,000|204,204|366,476|96,895|
|Reconciliation<br>offunds:||||||||
|Total funds|||105,285||1,695,870|1,801,155|1,704,259|
|brought<br>forward||||||||
|Total funds|||199,557|68,000|1,900,074|2,167,631|1,801,155|
|carried forward||||||||





## 

## 

## 

||||Notes|Group|Group||Charity|Charity||
|---|---|---|---|---|---|---|---|---|---|
|||||2021||2020|2021f||2020|
|Fixed assets||||||||||
|Tangible assets|||15|1,927,815|1,913,080||1,927,815|1,913,080||
|Investment|in subsidiary||16||||10||10|
|||||1,927,815|1,913,080||1,927,825|1,913,090||
|Current assets||||||||||
|Stocks|||17|2,292||6,727|2,292||6,727|
|Debtors and|prepayments||18|128,896||119,319|131,496||77,076|
|Cash at bank and||in hand||703 883||481 239|703 799||481 190|
|||||835,071||607,285|837,587||564,993|
|Creditors||||||||||
|Amounts<br>falling due||||||||||
|within one year|||19|~402 642||~577 117|~405 168|~574 517||
|Net current|assetsl (current liabilities)|||432 429||30 168|432419||~9524|
|Creditors||||||||||
|Amounts<br>falling due after||||||||||
|more than one year|||19|(192,613)||(142,093)|(192,613)|(142,093)||
|Net assets|||||188L1~||~I~|+~1~74||
|Funds||||||||||
|Unrestricted|||21|199,557||105,285|199,557||65,603|
|Designated||||68,000|||68,000|||
|Restricted|||22|1 900074|1|695870|1 900074|1|695870|
|Total funds||||~21 7 t32|180M155||2~1676<br>1|~17 147||





## 

|||||Notes|||
|---|---|---|---|---|---|---|
||||||2021|2020f|
|Cash generated<br>by operating<br>activities||||27|308,387|173,061|
|Cash flows from investing|activities||||||
|Interest income|||||203|488|
|Purchase oftangible<br>fixed|assets|||15|~85 946|~63 514|
|Cash used in investing<br>activities|||||~85743|~83026|
|Cash used<br>in financing<br>activities|||||||
|Increase<br>in cash and cash|equivalent|in the year|||222 644|90 035|
|Cash and cash equivalent|at the beginning||ofthe year||481 239|391 204|
|Cash and cash equivalent|at the end ofthe year||||||





## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

|||||Unrestricted|Restricted|2020|
|---|---|---|---|---|---|---|
|||||Fund|Fund|Total|
|Income from:|||||||
|Donations<br>and legacies|||||186,121|186,121|
|income from charitable||activities||1,568,861|11,427|1,580,288|
|Income from other|trading||activities|375,635|962|376,597|
|Investment<br>income||||488||488|
|Total income||||1,944,984|198,510|2,143,494|
|Expenditure<br>on:|||||||
|Charitable<br>activities||||1,739,129|146,809|1,885,938|
|Raising funds||||197,095|8,549|205,644|
|Total expenditure||||1,936,225|155,358|2,091,582|
|Net income for the|year|||8,759|43,152|51,911|
|Corporation<br>tax owed||||44 984||44 984|
|Net movement<br>in|funds|||53,743|43,152|96,895|
|Reconciliation<br>of|funds:||||||
|Total funds brought|forward|||51,542|1,652,717|1,704,259|
|Total funds carried|forward|||105,285|1,695,869|1,801,155|





## 

## 

## 

|Charity s|t|atem|ent<br>of|financial<br>activities||||
|---|---|---|---|---|---|---|---|
|||||Unrestricted|Designated|Restricted|2021|
|||||Fund|Fund|Fund|Total|
|Income from:||||||||
|Donations<br>and legacies||||66,432||909,660|976,092|
|Income from charitable||||32,629||340|32,969|
|activities||||||||
|Income from other||||220,260||260|220,520|
|trading<br>activities||||||||
|Investment<br>income||||203|||203|
|Total income||||319,524||910,260|1,229,784|
|Expenditure<br>on:||||||||
|Charitable<br>activities||||273,987||453,035|727,022|
|Raising funds||||36,799||59,805|96,604|
|Total expenditure||||310,786||512,840|823,626|
|Net income for the||year||8,738||397,420|406,158|
|Transfer between|funds|||193,216||(193,216)||
|Transfer to Designated|||Fund|(68,000)|68,000|||
|Net movement<br>in|funds|||133,954|68,000|204,204|406,158|
|Reconciliation<br>of|funds:|||||||
|Total funds brought||forward||65,603||1,695,870|1,761,473|
|Total funds carried||forward||199,557|68,000|1,900,074|2,167,631|





## 

## 

|Charity statement|offinancial activiti|es<br>-Comparative|||
|---|---|---|---|---|
|||Unrestricted|Restricted|2020|
|||Fund|Fund|Total|
|Income|||||
|Donations<br>and legacies|||186,121|186,121|
|Charitable<br>activities||2,039,567|11,427|2,050,994|
|Other trading<br>activities||375,635|962|376,597|
|Investment<br>income||488||488|
|Total income||2,415,690|198,510|2,614,200|
|Expenditure|||||
|Charitable<br>activities||2,158,555|146,808|2,305,363|
|Raising funds||197,434|8,549|205,983|
|Total expenditure||2,355,989|155,357|2,511,346|
|Net income for the|year|59,701|43,153|102,854|
|Transfer between<br>funds|||||
|Net movements<br>in|funds|59,701|43,153|102,854|
|Total funds brought|forward|5,902|1,652,717|1,658,619|
|Total funds carried|forward|65,603|1,695,870|1,761,473|





## 

## 

## 

|Donations<br>and legacies|Donations<br>and legacies|||||
|---|---|---|---|---|---|
||||Unrestricted|Restricted|2021|
||||Fund|Fund|Totalf|
|Donations||||||
|Grants||||||
|Heritage<br>Fund||||48,157|48,157|
|WMDC Emergency<br>Grant|||30,000||30,000|
|EPSIF Project Comm|Foundation|Wakefield||3,180|3,180|
|Creative<br>Minds 2020||||2,750|2,750|
|National<br>Emergency<br>Fund- Leeds||Comm|Found|10,000|10,000|
|The Art House Grants|||10,000|2,500|12,500|
|ACE Emergency<br>Resilience Grant||||35,000|35,000|
|PIWIII Grant Received|Youth Social Action|||4,171|4,171|
|Power to Change||||25,000|25,000|
|Paul Hamlyn<br>Foundation<br>Grant||||20,000|20,000|
|WMDC Wordfest||||15,000|15,000|
|Nova Wakefield<br>LWW|Small Grant|||7,093|7,093|
|Key Fund Investment|Grant|||50,000|50,000|
|Theatres Trust Capital|Grant|||5,000|5,000|
|Arts Council Grant Recovery Fund||||475,000|475,000|
|WMDC Building<br>Light|Up|||840|840|
|Garfield Weston Foundation||||200,000|200,000|
|LEP Grant||||2,750|2,750|
|WMDC LRS Grant|||26,432||26,432|
|NOVA Live Well Wakefield 2||||3,219|3,219|
||||66,432|909,660|976,092|
|Total donations<br>and legacies|||66,432|909,660|976,092|
|Investment<br>Income||||||
|Bank Interest||||||





## 

||NOTES TO TH|E ACCOUNTS F|E ACCOUNTS F|OR THE YEAR|ENDED 31 MAR|CH 2021|
|---|---|---|---|---|---|---|
||Donations<br>and legacies|- Comparative||Unrestricted|Restricted|2020|
|||||Fund|Fundf|Totalf|
||Donations||||||
||Wakefield<br>Annual<br>Charity|Christmas|Lunch||7,100|7,100|
||Other donations||||||
||||||7 100|7 100|
||Grants||||||
||WMDC Capital Grants||||60,000|60,000|
||WMDC —Culture Cures||||10,000|10,000|
||Youth Music Fund||||27,201|27,201|
||Heritage<br>Fund||||49,150|49,150|
||Yorkshire<br>Passion||||28,670|28,670|
||National Theatre<br>Nations|Partnership|||4,000|4,000|
||||||179,021|179,021|
||Total donations<br>and legacies||||186,121|186,121|
||tnvestment<br>Incoin||||||
||Bank Interest||||||
|6.|Charitable<br>activities||||||
|||||Unrestricted|Restricted|2021|
|||||Fund<br>f|Fund<br>f|Total<br>f|
||Income from Charitable|Activities:|||||
||Operation ofthe Theatre||||||
||Box office|||61||61|
||Other theatre<br>income||||||
||Touring<br>income||||||
||Education<br>and outreach|income||12,809|340|13,149|
||Theatre production<br>charges||||||
||Theatre hires||||||
||Ticket levies|||(19,875)||(19,875)|
||Total Charitable<br>income|received||(7,005)|340|(6,665)|
||Charitable<br>activities Comparative||||||
|||||Unrestricted|Restricted|2020|
|||||Fund<br>f|Fund<br>f|Total|
||Income from Charitable|Activities:|||||
||Operation ofthe Theatre<br>Box office|||954,921|10,517|965,438|
||Other theatre<br>income|||26,784|910|27,694|
||Touring<br>income<br>Education<br>and outreach|income||182,330<br>137,063||182,330<br>137,063|
||Theatre<br>production<br>charges|||88,100||88,100|
||Theatre hires|||69,623||69,623|
||Ticket levies|||110,040||110,040|
||Total Charitable<br>income|received||1,568,861|11,427|1,580,288|





## 

## 

## 

## 

|Activities for generating|fun|ds||||||
|---|---|---|---|---|---|---|---|
||||Unrestricted||Restricted||2021|
||||Fundf|||Fund|Total|
|Trading<br>activities|||3,630||||3,630|
|Membership<br>scheme|||5,795||||5,795|
|Commission<br>and recharges|receivable||18,831||||18,831|
|Coronavirus<br>Job Retention|Scheme||124,487||||124,487|
|Sponsorship<br>and development|||67,517|||260|67,777|
|Total income received|||220,260|||260|220,520|
|Activities for generating|funds - Comparative|||||||
||||Unrestricted||Restricted||2020|
||||Fund|||Fund|Total|
|Trading<br>activities|||211,616||||211,616|
|Membership<br>scheme|||2,854||||2,854|
|Commission<br>and recharges|receivable||58,994||||58,994|
|Sponsorship<br>and development|||102,171|||962|103,133|
|Total income received|||375,635|||962|376,597|
|Expenditure||||||||
||||Direct<br>cost of|Support<br>costs||Restricted|Total<br>funds|
||||activities||||2021|
|Charitable<br>Activities||||||||
|Artist costs||||||||
|Stage expenses|||1,668||||1,668|
|Technical and front ofhouse||costs|99,168|||32,098|131,266|
|Visiting producers fees||||||||
|TRW running<br>and production||costs||||||
|Touring costs||||||||
|Education<br>and outreach fees|||22,288|||99,602|121,890|
|Marketing|||||37,438|47,213|84,651|
|Other support costs|||||108,145|274,122|382,267|
|Governance|||||5,326||5,326|
|Governance<br>- Subsidiary||||||||
|Total Charitable<br>Activities|||123,124||150,909|453,035|727,068|
|Governance||||||||
|Activities forgenerating|funds|||||||
|Fundraising|||21,528|||40,514|62,042|
|Trading<br>activities|||1,993|||2,379|4,372|
|Marketing|||||4,456||4,456|
|Other support costs|||||8,544|16,912|25,456|
||||||280||280|
|Total activities for generating||funds|23,521||13,280|59,805|96,606|
|Total expenditure|||146,645|164,189||512,840|823,674|





## 

|xpenditure<br>-Comparative|||||||
|---|---|---|---|---|---|---|
||||Direct<br>cost of|Support<br>costs|Restricted|Total<br>funds|
||||activities<br>f.|||2020f|
|Charitable<br>Activities|||||||
|Artist costs|||13,563|||13,563|
|Stage expenses<br>Technical and front of house||costs|52,308<br>174,487||29,053|81,361<br>174,487|
|Visiting producers fees<br>TRW running<br>and production||costs|355,251<br>510,506|||355,251<br>510,506|
|Touring costs|||30,962|||30,962|
|Education<br>and outreach fees|||143,165||53,983|197,148|
|Marketing||||147,302||147,302|
|Other support costs<br>Governance||||301,578<br>7,407|63,773|365,351<br>7,407|
|Governance<br>- Subsidiary||||2 600||2 600|
|Total Charitable<br>Activities|||1,280,242|458,887|146,809|1,885,938|
|Activities for generating<br>Fundraising<br>Trading<br>activities<br>Marketing<br>Other support costs<br>Governance|funds||69,972<br>97,569|7,753<br>21,411<br>390|5,193<br>3,356|75,165<br>97,569<br>7,753<br>24,767<br>390|
|Total activities for generating||funds|167,541|29,554|8,549|205,644|
|Total expenditure|||1,447,783|488,441|155,358|2,091,582|



## 

|on a basis of premises <br>resources.||co|sts based on floor|space and the|other costs are|consistent<br>w|
|---|---|---|---|---|---|---|
|||||Charitable|Trading|2021|
|||||activities|activities|Total|
|||||E||E|
|Administration<br>salaries||||149,025|7,844|156,869|
|Other staff costs||||10,126|533|10,659|
|Premises costs||||118,467|11,574|130,041|
|Computer,<br>stationery<br>Telephone|and||postage costs|18,548<br>4,817|976<br>253|19,524<br>5,070|
|Travelling<br>and subsistence<br>costs<br>Legal and professional<br>costs<br>Bank charges||||(137)<br>35,640<br>3,470|(7)<br>1,876<br>182|(144)<br>37,516<br>3,652|
|Interest payable<br>Other sundry expenses<br>Depreciation<br>offixtures,||fittings 8 equipment||7,424<br>966<br>33,921|390<br>51<br>1,785|7,814<br>1,017<br>35,706|
|Marketing||||84,651|4,455|89,106|
|Governance<br>costs||||5,326|280|5,606|
|Governance<br>costs —subsidiary|||||||
|||||472,244|30,192|502,436|
|Restricted||||321,335|16,912|338,247|
|Unrestricted||||150,909|13,280|164,189|
|Total||||472,244|30,192|502,436|





## 

## 

## 

|on a basis of<br>resources.|premises||co|sts b|ased on floor|space and th|e other costs are|consistent<br>|
|---|---|---|---|---|---|---|---|---|
|||||||Charitable|Trading|2020|
|||||||activities|activities|Total|
|||||||||F|
|Administration|salaries|||||131,733|6,933|138,666|
|Other staff costs||||||1,046|55|1,101|
|Premises costs||||||122,889|12,005|'i34,894|
|Computer,<br>stationery||and||postage costs||26,140|1,376|27,516|
|Telephone||||||5,594|295|5,889|
|Travelling<br>and subsistence||||costs||1,933|102|2,035|
|Legal and professional|||costs|||29,394|1,547|30,941|
|Bank charges||||||4,816|254|5,070|
|Interest payable||||||9,611|506|10,117|
|Other sundry|expenses|||||1,559|82|1,641|
|Depreciation|offixtures,||fittings||& equipment|30,636|1,612|32,248|
|Marketing||||||147,302|7,753|155,055|
|Governance|costs|||||7,407|390|7,797|
|Governance|costs —subsidiary|||||2,600||2,600|
|||||||522,660|32,910|555,570|
|Restricted||||||63,773|3,356|67,129|
|Unrestricted||||||458,887|29,554|488,441|
|Total||||||522,660|32,910|555,570|



## 

## 


## 



## 

## 

|Net expenditure<br>for the year|||
|---|---|---|
|Net expenditure<br>is stated after charging:|2021|2020f|
|Operating<br>leases|1,319|884|
|Depreciation|71,211|67,626|
|Auditor's<br>remuneration:|||
|Audit fees - Charity|8,000|7,200|
|Audit fees - Subsidiary|0|2,600|
|Audit Fees - Other|1,500|0|



|13.|Staff costs, Trustees'|remuneration|and expenses|and cost of key management|personnel|
|---|---|---|---|---|---|
||Staff costs|||2021f|2020f|
||Salaries and wages|||420,091|660,998|
||Social Security costs|||30,193|36,546|
||.Pension costs|||9,297|,8,,287|
|||||459,581|705,831|



## 

||||2021|2020|
|---|---|---|---|---|
|Salaries|(2021 salaries)||53,805|51,000|
|Company|pension|contributions|1,313|1,316|
||||55,118|52,316|



## 

## 



## 

## 

## 

|Stage crew and technicians|Stage crew and technicians|
|---|---|
|Boxoffice, marketing|and front of house|
|Bar||
|Education||
|Own productions||
|Support||




## 



## 

## 

## 

## 

## 

|Restrictions<br>Support Grant|(|LRS).|LRS).||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|The following<br>transactions||took place||during|the year|between<br>the|Trust|and<br>its wholly||owned|
|subsidiary<br>TRW Productions||Ltd|("TRW"):||||||||
||||||||2021|||2020|
|Transactions:|||||||||||
|Production<br>costs recharged||to TRW|||||||425,048||
|Theatre and utilities recharged|||to TRW|||||||88,100|
|Commission<br>fee charged|by TRW||||||||(510,506)||
|Gift aid from TRW to the|trust||||||39,634|||48,300|
|Year end balances:|||||||||||
|Amounts<br>receivable<br>from|TRW|||||||||44,984|
|Tangible fixed assets|||||||||||
|Group and charity:|||||||||||
|||||Freehold||New Build||Fixtures,|||
|||||land and||development|fittings and||||
|||||buildings||costs||equipment||Total|
|Cost|||||||||||
|1 April 2020<br>Additions||||885,000||989,056<br>3,796||609,337<br>82,150|2,483,393<br>85,946||
|Disposals|||||||||||
|31 March 2021||||885,000||992,852||691,487|2,569,339||
|Depreciation<br>1 April 2020|||||96,000|37,030||437,283||570,313|
|Charge for year|||||16,000|19,505||35,706||71,211|
|Depreciation<br>on Disposals|||||||||||
|31 March 2021|||||||||||
|||||112,000||56,535||472,989||641,524|
|Net book values|||||||||||
|31 March 2021||||773,000||936,317||218,498|1,927,815||
|31 March 2020||||789,000||952,026||172,054|1,913,080||



## 



## 

## 

||Group and Charity|||||||
|---|---|---|---|---|---|---|---|
|||||2021|2020|||
||Bar and refreshments|||2,292|6,727|||
|||||2,292|6,727|||
|18.|Debtors|||||||
||||||Group||Charity|
|||||2021|2020|2021<br>f|2020<br>f|
||Amounts<br>falling due|within|one year:|||||
||Trade debtors|||2,292|15,742|4,892|18,343|
||Amounts<br>owed by subsidiary||company||||140|
||Prepayments|||51,513|50,150|51,513|50,1500|
||Accrued income|||60,551|7,162|60,551|7,162|
||Taxation<br>&Social Security|||14,540||14,540||
||Theatre tax relief||||44,984|||
||Other Debtors||||1,281||1,281|
|||||128,896|119,319|131,496|77,076|
|19.|Creditors|||||||
||||||Group||Charity|
|||||2021|2020|2021|2020|
|||||||K|f|
||Amounts<br>falling due|within|one year:|||||
||Trade creditors|||62,655|140,158|62,655|140,158|
||Amounts<br>owed to subsidiary||company|||2,526||
||Taxation and social security|||8,668|19,560|8,668|19,560|
||Other creditors|||24,330|14,125|24,330|14,125|
||Accruals|||33,781|32,008|33.781|29,409|
||Deferred BoxOffice Income||(note 20)|202,490|312,914|202,490|312,914|
||Other Loans|||51,916|44,453|51,916|44,453|
||Deferred<br>Income|||8,578|6,418|8,578|6,418|
||Pension contributions|payable||10,224|7,481|10,224|7,481|
|||||402,642|577,117|405,168|574,517|





## 

## 

|||||||Group||Charity|
|---|---|---|---|---|---|---|---|---|
||||||2021f|2020f|2021<br>f|2020|
||Amounts<br>falling due||in more|than one year:|||||
||Pension<br>contributions<br>Other Loans<br>Deferred Box Office|payable<br> Income (note 20)|||21,458<br>105,320<br>65,835|32,253<br>109,840|21,458<br>105,320<br>65,835|32,253<br>109,840|
||||||192,613|142,093|192,613|142,093|
|20.|Deferred income||||||||
||BoxOffice||||||2021f|2020|
||Balance as at 1 April 2020<br>Amount released<br>to incoming|||resources|||312,914<br>(312,914)|281,369<br>(281,369)|
||Amount<br>deferred|in|the year||||268,325|312,914|
||||||||268,325|312,914|
||Theatre Hires/Sponsorship|||Annual Agreements|||||
||Balance as at 1 April 2020<br>Amount<br>released to incoming|||resources|||6,418<br>(6,418)|7,156<br>(7,156)|
||Amount<br>deferred|in|the year||||8,578|6,418|
||||||||8,578|6,418|
||Balance as at 31|March 2021|||||276,903|319,332|
||Due within<br>1 year||||||211,068|319,332|
||Due after more than||1 year||||65,835||





## 

## 

|Unrestricted<br>Group:|funds||||||
|---|---|---|---|---|---|---|
|||Brought|Incoming|Outgoing|Transfers|Carried|
|||forward|resources|resources<br>f||forward|
|General fund||105,285|279,890|(310,834)|125,216|199,557|
|Charity:|||||||
|||Brought|Incoming|Outgoing|Transfers|Carried|
|||forward<br>f|resources|resources<br>f||forward<br>f|
|||65,603|319,524|(310,786)|125,216|199,557|
|General fund|||||||
|Designated|Fund|Brought|Incoming|Outgoing|Transfers|Carried|
|||forward<br>f|resources|resources|f|forward<br>f|
||||||68,000|68,000|



## 

|Group and charity:||||||||
|---|---|---|---|---|---|---|---|
||||Balance|Incoming|Outgoing||Balance|
||||31 March|resources|resources|Transfers|31 March|
||||2020||||2021|
|Fixed Assets -Land|8|Buildings|772,559||(16,000)||756,559|
|Fixed Assets- Centre|for Creativity||809,149||(25,302)||783,847|
|Fixed Assets —Other|||||(2,558)|30,690|28,132|
|Equity Trust|||4,305||(678)||3,627|
|WACCL|||6,070||||6,070|
|Youth Music Fund|||17,699|600|(15,222)|1,000|4,077|
|NT Theatre Nations|Partnership||3,928||||3,928|
|Heritage<br>Fund|||22,160|48,157|(39,627)|(30,690)||
|WMDC Capital Fund|||60,000||(3,842)||56,158|
|Theatres Trust||||5,000|(681)||4,319|
|Emergency<br>Resilience||Fund||35,000|(35,000)|||
|Creative<br>Minds 20/21||||2,750|(2,750)|||
|Art House PA 8 Chime||at Home||2,500|(1,500)|(1,000)||
|ittiWill||||4,171|||4,171|
|Wordfest||||15,000|(15,000)|||
|Paul Hamlyn||||20,000|(20,000)|||
|Leeds Community<br>Foundation||||10,000|(10,000)|||
|NOVA Live Well Wakefield||||7,093|(5,942)||1,151|
|Social Enterprise<br>Support Fund||||50,000|(44,048)||5,952|





## 

## 


## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

|23.|Analysis ofgroup net assets|between funds|between funds||||
|---|---|---|---|---|---|---|
|||Designated||General|Restricted|Total|
||||Funds<br>F|Funds|fundsf|2021<br>E|
||Fund balances<br>at 31 March 2021||||||
||are represented<br>by:||||||
||Tangible fixed assets|||133,789|1,794,026|1,927,815|
||Cash in hand||68,000|447,863|188,020|703,883|
||Other net current<br>(liabilities)|||(210,781)|(60,673)|(271,454)|
||Long term (liabilities)|||(171,314)|(21,299)|(192,613)|
||||68,000|199,557|1,900,074|2,167,631|
||Analysis ofgroup net assets|between funds Comparative|||||
|||||General|Restricted|Total|
|||||Fundsf|funds|2020f|
||Fund balances<br>at 31 March 2020||||||
||are represented<br>by:||||||
||Tangible fixed assets<br>Cash rn-hand|||155,939<br>378,849|1,757,141<br>102,390|1,913,080<br>4|
||Other net current<br>(liabilities)|||(343,896)|(107,174)|(451,070)|
||Long term (liabilities)|||(85,606)|(56,487)|(142,093)|
|||||105,285|1,695,870|1,801,155|
|24.|Financial commitments||||||
||At 31 March 2021 the company|had annual|commitments|under non-cancellable<br>operating||leases as|
||follows:||||||
||||||2021f|2020|
||Expiry date:||||||
||Within one year||||777|384|
||Between one and five years||||2,720||



## 

## 

## 



## 

## 

||||||||2021|2020|
|---|---|---|---|---|---|---|---|---|
||Net movement<br>in funds<br>Depreciation<br>charge<br>Interest income<br>Decrease/(Increase)<br>in <br>(Increase)/ Decrease<br>in <br>Decrease<br>in creditors|stock<br> debtors|||||366,476<br>71,211<br>(203)<br>4,435<br>(9,577)<br>(123,955)|96,896<br>67,626<br>(488)<br>(2,719)<br>97,302<br>(85,556)|
||Net cash generated<br>by/(used||in)||||||
||operating<br>activities||||||308,387|173,061|
|28.|Financial<br>instruments||||||||
||||||||2021|2020f|
||Carrying<br>amount offinancial <br>Debt instruments<br>measured<br>at|||assets<br> amortised|cost||~cQ||
||Carrying<br>amount offinancial<br>Measured<br>at amortised<br>cost|||liabilities|||280&QZ|~585|
|29.|Analysis ofdebt||||||||
||||||At 1 Apr||Other non-|At 31 Mar|
||||||2020|Cash Flow|cash movement<br>f|2021|
||Cash||||481,239|222,644||703,883|
||Bank Loans due within|1 year|||(44,453)|47,057|(54,520)|(51,916)|
||Bank Loans due greater|than|one year||(109,840)|(50,000)|54,520|(105,320)|
||Total||||326,946|219,701||546,647|
|30.|Capital commitments||||||||



## 

