OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-02-28-accounts

2024-2025 2023-2024
Income
Band - Donaton 575.00 0.00
Band - Equipment 0.00 18.44
Band - Events 390.00 1,143.43
Band - Fundraising 765.00 4,483.43
Band - Subs 810.00 750.00
Bank Interest 23.01 31.83
Donaton 3,887.00 1,106.27
Events 3,443.86 2,286.36
Events - Beavers 849.00 1,389.00
Events - Cubs 1,212.00 1,305.63
Events - Scouts 260.00 95.00
Fundraising 2,971.34 3,397.88
Grants 220.00 1,000.00
Insurance 1,127.98 0.00
Membership Fees 10,123.00 8,857.00
Uniform 205.00 846.00
Utlites 83.47 73.48
Expense
Actvity Equipment 405.94 93.54
Admin 1,015.38 181.00
Badges 1,526.11 1,248.96
Band 238.16 440.51
Band - Equipment 2,515.48 907.50
Band - Events 1,059.48 1,645.29
Band - Fundraising 0.00 2,221.51
Band - Subs 0.00 218.23
Camping Equipment 139.80 868.18
Donaton 327.50 27.50
Events 4,046.37 2,536.07
Events - Beavers 990.17 1,598.89
Events - Cubs 1,414.00 1,715.89
Events - Scouts 167.99 300.77
Fundraising 846.69 841.07
Insurance 1,860.06 2,015.72
Meetngs - Beavers 149.70 206.85
Meetngs - Cubs 57.27 40.11
Meetngs - Scouts 202.24 290.97
Membership Costs 2,611.70 3,279.34
Training 0.00 24.00
Uniform 478.66 1,089.47
Utlites 2,395.34 2,345.47
Venue Maintenance 5,392.74 5,093.96
Venue Servicing 519.66 0.00

Account balances

Account balances
Barclays Current Account 5,122.77 7,100.86
Barclays Subs Account 5,409.31 3,482.44
Barclays Deposit Account 1,077.69 1,054.68
Barclays Band Account 1,725.15 2,994.25
Pety Cash 3.43 3.43
Expense Account 100.93 218.40
Summary
Account balance brought forward 14,854.06 17,301.11
Total income 26,945.66 26,783.75
Total expenditure 28,360.44 29,230.80
Net income -1,414.78 -2,447.05
Account balance carried forward 13,439.28 14,854.06