This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2025-02-28-accounts
|
2024-2025 |
2023-2024 |
| Income |
|
|
| Band - Donaton |
575.00 |
0.00 |
| Band - Equipment |
0.00 |
18.44 |
| Band - Events |
390.00 |
1,143.43 |
| Band - Fundraising |
765.00 |
4,483.43 |
| Band - Subs |
810.00 |
750.00 |
| Bank Interest |
23.01 |
31.83 |
| Donaton |
3,887.00 |
1,106.27 |
| Events |
3,443.86 |
2,286.36 |
| Events - Beavers |
849.00 |
1,389.00 |
| Events - Cubs |
1,212.00 |
1,305.63 |
| Events - Scouts |
260.00 |
95.00 |
| Fundraising |
2,971.34 |
3,397.88 |
| Grants |
220.00 |
1,000.00 |
| Insurance |
1,127.98 |
0.00 |
| Membership Fees |
10,123.00 |
8,857.00 |
| Uniform |
205.00 |
846.00 |
| Utlites |
83.47 |
73.48 |
| Expense |
|
|
| Actvity Equipment |
405.94 |
93.54 |
| Admin |
1,015.38 |
181.00 |
| Badges |
1,526.11 |
1,248.96 |
| Band |
238.16 |
440.51 |
| Band - Equipment |
2,515.48 |
907.50 |
| Band - Events |
1,059.48 |
1,645.29 |
| Band - Fundraising |
0.00 |
2,221.51 |
| Band - Subs |
0.00 |
218.23 |
| Camping Equipment |
139.80 |
868.18 |
| Donaton |
327.50 |
27.50 |
| Events |
4,046.37 |
2,536.07 |
| Events - Beavers |
990.17 |
1,598.89 |
| Events - Cubs |
1,414.00 |
1,715.89 |
| Events - Scouts |
167.99 |
300.77 |
| Fundraising |
846.69 |
841.07 |
| Insurance |
1,860.06 |
2,015.72 |
| Meetngs - Beavers |
149.70 |
206.85 |
| Meetngs - Cubs |
57.27 |
40.11 |
| Meetngs - Scouts |
202.24 |
290.97 |
| Membership Costs |
2,611.70 |
3,279.34 |
| Training |
0.00 |
24.00 |
| Uniform |
478.66 |
1,089.47 |
| Utlites |
2,395.34 |
2,345.47 |
| Venue Maintenance |
5,392.74 |
5,093.96 |
| Venue Servicing |
519.66 |
0.00 |
Account balances
| Account balances |
|
|
| Barclays Current Account |
5,122.77 |
7,100.86 |
| Barclays Subs Account |
5,409.31 |
3,482.44 |
| Barclays Deposit Account |
1,077.69 |
1,054.68 |
| Barclays Band Account |
1,725.15 |
2,994.25 |
| Pety Cash |
3.43 |
3.43 |
| Expense Account |
100.93 |
218.40 |
| Summary |
|
|
| Account balance brought forward |
14,854.06 |
17,301.11 |
| Total income |
26,945.66 |
26,783.75 |
| Total expenditure |
28,360.44 |
29,230.80 |
| Net income |
-1,414.78 |
-2,447.05 |
| Account balance carried forward |
13,439.28 |
14,854.06 |