OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

~pa e
Charity Particulars
Trustees'
Annua
I Report
2 —4
Independent
Examiner's
Report
Statement
of Financial Activities
Statement of Financial Activities —prior year
Balance Sheet
Notes to the Financia
I Statements
9-13

Trustees Mr D Bendell
Miss D Harrison (resigned 5'" Jan 2022)
Mrs 5Towers (appointed 5'"Jan 2022, resigned 8'"Dec
2022)
Mrs E Hemsley
Councillor
M Hulbert
Mrs C Philipson
Mr C Sewell
Councillor
P Stead-Davis
(retired 4'" July 2022)
Ms Dianne Tingay (appointed 4'"July 2022)
Revd P Watson
Mr A Wheeler
Principal Address 20a Millstone Lane
Leicester
LE1SJN
Bankers NatWest
13The Borough
Hinckley
LE10 1NL
Stockbrokers CCLA
Senator House
85 Queen Victoria Street
London
EC4V 4ET
Independent Examiner Mr AWest ACA
Somerbys
Limited
30Nelson Street
Leicester
LE17BA
Administrator Charity
Link (Leicester Charity
Organisation Society)
20a Millstone Lane
Leicester
LE1SJN

YEAR ENDED 31DECEMBER 2022
Notes Unrestricted Endowment TotalFunds TotalFunds
Fund Fund 2022 2021
INCOME AND ENDOWMENTS FROM:
Investment
income
25,090 25,090 24,514
Allotment
and other rental
income 2,950 2,950 2,360
Bank interest 138 138 261
Donations 179
Total income 28,178 28,178 27,314
EXPENDITURE ON:
Charitable
activities:
Grants in furtherance
ofthe objects
21,418 21,418 15,027
Support costs:
Management
and administration
ofthe charity 7,873 7,873 6,491
Total expenditure 29,291 29,291 21,518
Net income/(expenditure) before
investment
gains/(losses):
(1,113) (1,113) 5,796
Net gains/(losses)
on investments
(106,509) (106,509) 111,428
Gains on revaluation
offixed assets
Net income/(expenditure) (1,113) (106,509) (107,622) 117,224
Transfers
between
funds
Net movement
in funds
(1,113) (106,509) (107,622) 117,224
Total funds brought
forward
at 1stJanuary 2022 27,855 917,903 945,758 828,534
Total funds carried forward at 31stDecember 2022 26,742 811,394 838,136 945,758

Notes Unrestricted Endowment Total Funds Total Funds
Fund Fund 2021 2020
E E
INCOME AND ENDOWMENTS
FROM:
Investment
income
24,514 24,514 23,827
Allotment
and other rental
income 2,360 2,360 2,338
Bank interest 261 261 322
Donations 179 179
Total income 27,314 27,314 26,487
EXPENDITURE ON:
Charitable
activities:
Grants
in furtherance
ofthe objects
3 15,027 15,027 17,865
Support costs:
Management
and administration
ofthe charity 6,491 6,491 7,412
Total expenditure 21,518 21,518 25,277
Net income/(expenditure) before
investment
gains/(losses):
5,796 5,796 1,210
Net gains/(losses)
on investments
111,428 111,428 40,199
Gains on revaluation
offixed assets
Net income/(expenditure) 5,796 111,428 117,224 41,409
Transfers between
funds
Net movement
in funds
5,796 111,428 117,224 41,409
Total funds brought forward at 1stJanuary 2021 22,059 806,475 828,534 787,125
Total funds carried forward at 31stDecember 2021 27,855 917,903 945,758 828,534

BALANCE SH EE T3 1DECEMBER 2022
Notes Unrestricted Endowment Total Funds Total Funds
Fund Fund 2022 2021
f f f
FIXEDASSETS
Investments 797,231 797,231 903,740
797,231 797,231 903,740
CURRENTASSETS
Cash 31,499 14,163 45,662 45,103
31,499 14,163 45,662 45,103
CURRENT LIABILITIES
Creditors: amounts falling due within one year 4,757 4,757 3,085
NET CURRENT ASSETS (LIABILITIES) 26,742 14,163 40,905 42,018
NET ASSETS 26,742 811,394 838,136 945,758
FUNDS
Endowment -capital fund 811,394 917,903
Unrestricted fund 26,742 27,855
ACCUMULATED FUNDS 838,136 945,758

3. CHARITABLE ACTIVITIES - GRANTS 3. CHARITABLE ACTIVITIES - GRANTS 3. CHARITABLE ACTIVITIES - GRANTS 3. CHARITABLE ACTIVITIES - GRANTS 2022 2021
6 6
Grants to institutions:
Barwell Infant School 600
St Mary's
C of E Academy
600
NewlandsCommunity Primary School 600
Barweg PCC 600
Stapleton
DCC
600
StMary's church Potters Marston 600
Stapleton
Methodist
church 600
Barweil Methodist
church
600
Mother Union 828
Barwell Sports Trust 1,000
Barwell food bank 98
ACCEPT 2,273
8,999
No. No. 6
Grants to individuals 13 7,819 9 3,747
Educational
grants via
Alderman Newton's Charity 7 4,600 12 11,280
12,419 15,027
Total direct charitable expenditure 15,027
4. SUPPORT COSTS 2022 2021
6 E
Management
and administration
ofthe chadity:
Administration
fees and office costs
5,081 3,863
Audit and accountancy fees 1,747 1,454
Allotment
maintenance
575 408
Trustee indemnity
msurance
376 376
Other expenses 94 390
7,873 6,491
5. GAINS/LOSSES ON REVALUATION OF FIXEDASSETS
During the year there were no gains or losses on the revaluation offixed assets.
6. FIXEDASSETS 2022 2021
E 6
Investments
at market value
At 1stJanuary
2022
903,740 792,312
Additions
Disposals
Unrealised
gains/(losses)
(106,509) 111,428
At 31stDecember 2022 797,231 903,740

YEAR ENDED 31DEC EMBER 2022
7.CURRENT ASSETS 2022 2D21
6 6
NatWest
Bank
19,118 18,559
Market Harborough Building Society 11,378 11,378
COIF Deposit Fund 1,000 1,000
Petty cash 3 3
31,499 30,940
Capital funds held as cash
Market Harborough Building Society 14,163 14,163
14,163 14,163
Total cash held at year end 45,662 45,103
8. CREDITORS 2022 2021
6 E
Accruals 780 738
Trade creditors 3,377 2,347
Accrued grants 600
4,757 3,085

Unrestricted Endowment
The constitution ofthe funds at 31stDecember 2022 was as follows: 2022 funds funds Total 2021
E E E E
Fixed asset investments 797,231 797,231 903,740
Current assets 45,662 31,499 14,163 45,103
Current liabilities (4,757) (4,757) (3,085)
At 31st December 2022 838,136 26,742 811,394 945,758

No. of Marketvalue Marketvalue
units Bookcost 2022 2021
COIF Charities Investment
Fund
33312.39 395,000 605,449 685,116
COIF Charities Property Fund 48611.17 75,000 54,129 61,445
COIF Charities Ethical Investment Fund 50223.52 108,553 137,653 157,179
Land at IOrkby Road, Barwell
Land at Dawson's
Lane,
Barweg
Land at Hmckley Road, Barwell
578,553 797,231 903,740