## **49th SCARBOROUGH (EASTFIELD) SCOUT GROUP CONSOLIDATED RECEIPTS AND PAYMENTS ACCOUNT FOR THE YEAR ENDED 31 MARCH 2024** 

|Grants and donations<br>Hire of HQ<br>Subscriptions/Rent<br>Fundraising<br>Gift Aid<br>Events & trips<br>Solar panel rebate<br>Solar fund donation<br>Interest received & cashback<br>Intersection banking<br>**PAYMENTS**<br>Upkeep of HQ & equipment<br>Insurance<br>Capitation fees<br>Events & trips<br>Uniform and badges<br>Training<br>Section meeting costs<br>Leaders service gifts<br>Fundraising costs<br>Bank charges<br>Mini bus costs<br>Sundries<br>**DEPRECIATION**<br>Computer equipment<br>Plant & machinery<br>Property improvements<br>**NET (DEFICIT)/SURPLUS FOR THE YEAR**<br>**RECEIPTS**|£<br>£<br>10,401.16<br>7,676.01<br>7,406.50<br>2,612.41<br>1,754.97<br>4,422.11<br>618.35<br>120.00<br>22.67<br>-<br>35,034.18<br>17,246.53<br>1,218.59<br>3,107.50<br>4,199.10<br>278.64<br>1,786.74<br>4,127.86<br>-<br>301.24<br>217.38<br>1,106.44<br>33,590.02<br>3,018.73<br>82.90<br>613.89<br>3,715.52<br>(2,271.36)<br>2024|£<br>£<br>9,555.70<br>5,817.00<br>5,446.95<br>1,188.43<br>931.67<br>428.52<br>772.12<br>120.00<br>19.74<br>6,396.07<br>30,676.20<br>8,763.20<br>1,093.09<br>2,193.00<br>2,221.55<br>863.73<br>109.76<br>935.72<br>49.04<br>93.90<br>910.90<br>298.70<br>17,532.59<br>3,018.73<br>82.90<br>540.60<br>3,642.23<br>9,501.38<br>2023|
|---|---|---|





## **49th SCARBOROUGH (EASTFIELD) SCOUT GROUP STATEMENT OF ASSETS AND LIABILITIES AT THE YEAR ENDED 31 MARCH 2024** 

|_Assets retained for own use:_<br>Cost<br>Depreciation<br>Bank current accounts<br>Bank deposit account<br>Cash in hand<br>**RESERVES**<br>Brought forward<br>Net surplus for the year<br>Carried forward<br>......................................................<br>..................<br>**Chairman**<br>**Treasurer**<br>......................................................<br>..................<br>**Date**<br>**Date**|2024<br>£<br>23,083.41<br>(10,459.38)<br>11,874.21<br>18,980.49<br>325.38<br>43,804.11<br>46,075.47<br>(2,271.36)<br>43,804.11<br>....................................<br>....................................|2023<br>£<br>21,617.63<br>(6,743.86)<br>12,240.18<br>18,961.52<br>-<br>46,075.47<br>36,574.09<br>9,501.38<br>46,075.47|
|---|---|---|





**49th SCARBOROUGH (EASTFIELD) SCOUT GROUP NOTES TO RECEIPTS AND PAYMENTS ACCOUNT FOR THE YEAR ENDED 31 MARCH 2024** 

## **ANALYSIS OF INCOME** 

|**Subscriptions/rent**<br>Beavers<br>Cubs<br>Scouts<br>Paid in to Group<br>**Upkeep of HQ & equipment**<br>Water mains repairs<br>Gas, electricity, internet, water<br>Repairs & renewals<br>Cleaning<br>Upkeep of equipment|£<br>**Grants and donations**<br>2,550.50<br>North Yorkshire CC<br>3,421.00<br>Kingspan<br>1,470.00<br>Treasured Memory<br>(35.00)<br>Skapandi Ltd<br>Our Co<br>Asquith & Co<br>J Franklin<br>Irton Moor<br>EasyFundraising<br>7,406.50<br>2024<br>£<br>9,000.00<br>6,137.79<br>1,293.20<br>600.00<br>215.54<br>17,246.53<br>**ANALYSIS OF EXPENSES**|£<br>3,300.00<br>2,500.00<br>2,000.00<br>1,600.00<br>500.00<br>250.00<br>100.00<br>100.00<br>51.16<br>10,401.16|
|---|---|---|



## **ASSETS RETAINED FOR OWN USE** 

|**Cost**<br>Cost brought forward<br>Cost additions<br>Cost disposals<br>Cost carried forward<br>**Depreciation**<br>Depreciation brought forward<br>Depreciation charge<br>Depreciation written back<br>Depreciation carried forward<br>**Net Book Value**<br>Brought forward<br>Carried forward|£<br>£<br>£<br>10,812<br>1,658<br>9,148<br>1,466<br>-<br>-<br>-<br>-<br>-<br>12,278<br>1,658<br>9,148<br>541<br>166<br>6,038<br>614<br>83<br>3,019<br>-<br>-<br>-<br>1,155<br>249<br>9,057<br>10,271<br>1,492<br>3,110<br>11,123<br>1,409<br>91<br>Property<br>improvements<br>Plant &<br>machinery<br>Computer<br>equipment|Total<br>£<br>21,618<br>1,466<br>-<br>23,084<br>6,745<br>3,716<br>-<br>10,461<br>14,873<br>12,623|
|---|---|---|





## **49th SCARBOROUGH (EASTFIELD) SCOUT GROUP SECTION RECEIPTS AND PAYMENTS ACCOUNT** 

|**INCOME**<br>Subscriptions/Rent<br>Events<br>Fundraising<br>Interest received/cashback<br>Uniform<br>**TOTAL INCOME**<br>**EXPENSES**<br>Session costs<br>Trips/events<br>Contribution to Group/intersection<br>Uniform and badges<br>Training<br>Fundraising costs<br>Bank charges<br>Activity equipment<br>**TOTAL EXPENSES**<br>**SURPLUS/(DEFICIT) FOR THE YEAR**|Beavers<br>£<br>2,550.50<br>445.00<br>22.20<br>0.66<br>13.50<br>3,031.86<br>1,437.76<br>1,380.75<br>192.28<br>-<br>-<br>36.40<br>-<br>3,047.19<br>(15.33)|Cubs<br>£<br>3,421.00<br>917.11<br>123.14<br>2.90<br>7.20<br>4,471.35<br>1,516.47<br>1,660.00<br>705.00<br>-<br>330.42<br>10.00<br>71.18<br>107.79<br>4,400.86<br>70.49|Scouts<br>£<br>1,470.00<br>1,115.00<br>-<br>0.14<br>-<br>2,585.14<br>1,173.63<br>80.00<br>1,078.75<br>133.42<br>6.50<br>2,472.30<br>112.84|
|---|---|---|---|



