## **49th SCARBOROUGH (EASTFIELD) SCOUT GROUP CONSOLIDATED RECEIPTS AND PAYMENTS ACCOUNT FOR THE YEAR ENDED 31 MARCH 2023** 

|Grants and donations<br>Hire of HQ<br>Subscriptions/Rent<br>Intersection banking<br>Fundraising<br>Gift Aid<br>Events & trips<br>Solar panel rebate<br>Solar fund donation<br>Interest received & cashback<br>Uniform<br>**PAYMENTS**<br>Upkeep of HQ & equipment<br>Capitation fees<br>Donation - Birch Hall<br>Uniform and badges<br>Training<br>Events & trips<br>Section meeting costs<br>Leaders service gifts<br>Fundraising costs<br>Bank charges<br>Mini bus costs<br>Sundries<br>**DEPRECIATION**<br>Computer equipment<br>Plant & machinery<br>Property improvements<br>**NET SURPLUS/(DEFICIT) FOR THE YEAR**<br>**RECEIPTS**|£<br>£<br>9,555.70<br>5,817.00<br>5,446.95<br>6,396.07<br>1,188.43<br>931.67<br>428.52<br>772.12<br>120.00<br>19.74<br>-<br>30,676.20<br>9,856.29<br>2,193.00<br>-<br>863.73<br>109.76<br>2,221.55<br>935.72<br>49.04<br>93.90<br>910.90<br>298.70<br>17,532.59<br>3,018.73<br>82.90<br>540.60<br>3,642.23<br>9,501.38<br>2023|£<br>£<br>28,355.66<br>7,763.54<br>3,488.59<br>-<br>133.10<br>-<br>475.00<br>639.70<br>120.00<br>13.00<br>56.00<br>41,044.59<br>9,851.98<br>2,486.40<br>500.00<br>434.39<br>245.18<br>352.46<br>-<br>197.06<br>17.18<br>-<br>-<br>-<br>14,084.65<br>3,018.73<br>82.90<br>-<br>3,101.63<br>23,858.31<br>2022|
|---|---|---|





## **49th SCARBOROUGH (EASTFIELD) SCOUT GROUP STATEMENT OF ASSETS AND LIABILITIES AT THE YEAR END** 

|_Assets retained for own use:_<br>Cost<br>Depreciation<br>Bank current accounts<br>Bank deposit account<br>**RESERVES**<br>Brought forward<br>Net surplus for the year<br>Carried forward<br>......................................................<br>.................<br>**Chairman**<br>**Treasurer**<br>......................................................<br>.................<br>**Date**<br>**Date**|2023<br>£<br>21,617.63<br>(6,743.86)<br>12,240.18<br>18,961.52<br>46,075.47<br>36,574.09<br>9,501.38<br>46,075.47<br>.....................................<br>.....................................|2022<br>£<br>10,805.63<br>(3,101.63)<br>14,725.83<br>14,144.26<br>36,574.09<br>12,715.78<br>23,858.31<br>36,574.09|
|---|---|---|





**49th SCARBOROUGH (EASTFIELD) SCOUT GROUP NOTES TO RECEIPTS AND PAYMENTS ACCOUNT FOR THE YEAR ENDED 31 MARCH 2022** 

|**Subscriptions/rent**<br>Paid in to Group<br>Beavers<br>Cubs<br>Scouts<br>**Upkeep of HQ & equipment**<br>Heat & light<br>Repairs & renewals<br>Gas & internet<br>Insurance<br>Cleaning<br>Water<br>Grounds maintenance<br>Activity equipment|£<br>**Grants and donations**<br>2,831.45<br>Scarborough BC<br>666.00<br>Sparks Project<br>1,265.00<br>SALT Charity<br>684.50<br>Mini bus<br>Skapandi Ltd<br>Raflatac<br>John Pennock<br>Sheila Sheffield<br>M Taylor<br>District donation<br>5,446.95<br>£<br>2,715.53<br>2,466.64<br>1,671.19<br>1,093.09<br>482.78<br>495.91<br>394.31<br>536.84<br>9,856.29<br>**ANALYSIS OF EXPENSES**<br>**ANALYSIS OF INCOME**<br>**ASSETS RETAINED FOR OWN USE**|£<br>3,000.00<br>2,500.00<br>2,000.00<br>1,000.00<br>650.00<br>100.00<br>100.00<br>160.70<br>25.00<br>20.00<br>9,555.70|
|---|---|---|



|**Cost**<br>Cost brought forward<br>Cost additions<br>Cost disposals<br>Cost carried forward<br>**Depreciation**<br>Depreciation brought forward<br>Depreciation charge<br>Depreciation written back<br>Depreciation carried forward<br>**Net Book Value**<br>Brought forward<br>Carried forward|£<br>£<br>£<br>-<br>1,658<br>9,148<br>10,812<br>-<br>-<br>-<br>-<br>10,812<br>1,658<br>9,148<br>-<br>83<br>3,019<br>541<br>83<br>3,019<br>-<br>-<br>-<br>541<br>166<br>6,038<br>-<br>1,575<br>6,129<br>10,271<br>1,492<br>3,110<br>Property<br>improvements<br>Plant &<br>machinery<br>Computer<br>equipment|Total<br>£<br>10,806<br>10,812<br>-<br>21,618<br>3,102<br>3,643<br>-<br>6,745<br>7,704<br>14,873|
|---|---|---|





## **49th SCARBOROUGH (EASTFIELD) SCOUT GROUP SECTION RECEIPTS AND PAYMENTS ACCOUNT** 

|**INCOME**<br>Subscriptions/Rent<br>Events<br>Interest received/cashback<br>Transfers (in)/out<br>Opening funds<br>**TOTAL INCOME**<br>**EXPENSES**<br>Uniform and badges<br>Camps and trips<br>Bank fees<br>Activity equipment<br>Contribution to group<br>Session costs<br>**TOTAL EXPENSES**<br>**SURPLUS/(DEFICIT) FOR THE YEAR**|Beavers<br>£<br>666.00<br>-<br>0.82<br>(500.00)<br>1,426.65<br>1,593.47<br>117.81<br>-<br>6.80<br>99.16<br>577.50<br>596.56<br>1,397.83<br>195.64|Cubs<br>£<br>1,265.00<br>10.00<br>0.95<br>-<br>355.32<br>1,631.27<br>377.88<br>136.55<br>-<br>-<br>320.00<br>214.24<br>1,048.67<br>582.60|Scouts<br>£<br>684.50<br>46.00<br>0.71<br>-<br>314.10<br>1,045.31<br>133.90<br>125.90<br>-<br>-<br>258.65<br>124.92<br>643.37<br>401.94|
|---|---|---|---|



