| Hindu Temple Geeta Bhawan Derby | Hindu Temple Geeta Bhawan Derby | CharityNo | 503307 | 503307 | CC17a |
|---|---|---|---|---|---|
| CompanyNo | |||||
| Annualaccountsforthe period | |||||
| Period start date | 01/01/2022 | To | Period end date |
31/12/2022 |
Section A Statement of financial activities (including summary income and expenditure account)
| Guidance Note S01 S02 S03 S04 S05 S06 S07 Expenditure (Notes 6) Expenditure on: S08 S09 S10 S11 S12 S13 Tax payable S14 S15 Net gains/(losses) on investments S16 S17 Extraordinary items S18 S19 S20 Other gains/(losses) S21 S22 Reconciliation of funds: S23 S24 Other trading activities Charitable activities Raising funds Separate material item of income Other Other Income (Note 3) Income and endowments from: Investments Total funds carried forward Total Net income/(expenditure) after tax before investment gains/(losses) Net income/(expenditure) Transfers between funds Gains and losses on revaluation of fixed assets for the charity’s own use Charitable activities Separate material expense item Total funds brought forward Net movement in funds Other recognised gains/(losses): Net income/(expenditure) before tax for the reporting period Total Recommended categories by activity Donations and legacies |
Unrestricted funds Restricted income funds Endowment funds £ £ £ F01 F02 F03 |
Unrestricted funds Restricted income funds Endowment funds £ £ £ F01 F02 F03 |
Unrestricted funds Restricted income funds Endowment funds £ £ £ F01 F02 F03 |
Total funds Prior year funds £ £ F04 F05 |
Total funds Prior year funds £ £ F04 F05 |
|---|---|---|---|---|---|
| 101,039 | - | - | 101,039 | 90,051 | |
| - | - | - | - | ||
| - | - | - | - | - | |
| 1,265 | - | - | 1,265 | 1,254 | |
| - | - | - | - | - | |
| - | - | - | - | 2,058 | |
| 102,304 | - | - | 102,304 | 93,363 | |
| - | - | - | - | - | |
| 44,132 | - | - | 44,132 | 48,788 | |
| - | - | - | - | - | |
| 44,132 | - | - | 44,132 | 48,788 | |
| 58,172 | - | - | 58,172 | 44,575 | |
| - | - | - | - | - | |
| 58,172 | - | - | 58,172 | 44,575 | |
| - | - | - | - | - | |
| 58,172 | - | - | 58,172 | 44,575 | |
| - | - | - | - | ||
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 58,172 | - | - | 58,172 | 44,575 | |
| 1,295,813 | - | - | 1,295,813 | 1,251,238 | |
| 1,353,985 | - | - | 1,353,985 | 1,295,813 |
Charity Name
Charity No Company No
Section B Balance sheet
| Guidance Note Fixed assets Intangible assets (Note 15) B01 Tangible assets (Note 14) B02 Heritage assets (Note 16) B03 Investments (Note 17) B04 Total fixed assets B05 Current assets Stocks (Note 18) B06 Debtors (Note 19) B07 Investments (Note 17.4) B08 Cash at bank and in hand (Note 24) B09 Total current assets B10 Creditors: amounts falling due within one year (Note 20) B11 Net current assets/(liabilities) B12 Total assets less current liabilities B13 Creditors: amounts falling due after one year (Note 20) B14 Provisions for liabilities B15 Total net assets or liabilities B16 Funds of the Charity Endowment funds (Note 27) B17 Restricted income funds (Note 27) B18 Unrestricted funds B19 Revaluation reserve B20 Fair value reserve B21 Total funds B22 |
Unrestricted funds £ F01 |
Restricted income funds £ F02 |
Endowment funds Total this year £ £ F03 F04 |
Endowment funds Total this year £ £ F03 F04 |
Total last year £ F05 |
|---|---|---|---|---|---|
| - | - | - | - | - | |
| 981,805 | - | - | 981,805 | 986,247 | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 981,805 | - | - | 981,805 | 986,247 | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 272,680 | - | - | 272,680 | 310,066 | |
| 272,680 | - | - | 272,680 | 310,066 | |
| 1,000 | - | - | 1,000 | 500 | |
| 271,680 | - | - | 271,680 | 309,566 | |
| 1,253,485 | - | - | 1,253,485 | 1,295,813 | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 1,253,485 | - | - | 1,253,485 | 1,295,813 | |
| - | - | - | |||
| - | - | - | |||
| 1,353,985 | - | 1,353,985 | 1,295,813 | ||
| - | |||||
| 1,353,985 | - | - | 1,353,985 | 1,295,813 |
The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.
| Signed by one or two trustees/directors on behalf of all the trustees/directors Signature of director authenticating accounts being sent to Companies House |
Print Name | Date of approval dd/mm/yyyy |
|---|---|---|
| Signature | Date dd/mm/yyyy |
|
CC17a (Excel)
20/09/2023
2
Section C Notes to the accounts
Note 1 Basis of preparation
This section should be completed by all charities .
1.1 Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The accounts have been prepared in accordance with: the Statement of Recommended Practice: Accounting and Reporting by Charities • and with ✓ preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 • and with ✓ the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)
- and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.*
- -Tick as appropriate
1.2 Going concern
If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate: Not Applicable
An explanation as to those factors that support the conclusion that the charity is a going concern;
Disclosure of any uncertainties that make the going concern assumption doubtful; Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.
1.3 Change of accounting policy
| The accounts pr note { }. |
esent a tru | e and fair view and no changes have been made to the accounting policies adopted in | e and fair view and no changes have been made to the accounting policies adopted in |
|---|---|---|---|
| Yes No Please disclose |
✓ | * -Tick as appropriate | |
| ✓ | |||
| : | |||
| (i) the nature of | the chan | ge in accounting policy; | |
| (ii) the reasons provides more r and |
why appl eliable an |
ying the new accounting policy d more relevant information; |
|
| (iii) the amount in the current p the aggregate a periods before t |
of the adj eriod, eac mount of hose pre |
ustment for each line affected h prior period presented and the adjustment relating to sented, 3.44 FRS102 SORP. |
1.4 Changes to accounting estimates
| No changes to a | ccounting | estimates have occurred in the reporting period (3.46 FRS102 SORP). | estimates have occurred in the reporting period (3.46 FRS102 SORP). |
|---|---|---|---|
| Yes No |
✓ | * -Tick as appropriate | |
| ✓ | |||
| Please disclose | : | ||
| (i) the nature of | any chan | ges; | |
| (ii) the effect of assets and liabi |
the chan lities for t |
ge on income and expense or he current period; and |
|
| (iii) where pract more future per |
icable, th iods. |
e effect of the change in one or |
1.5 Material prior year errors
No material prior year error have been identified in the reporting period (3.47 FRS102 SORP). Yes ✓ No ✓ * -Tick as appropriate
Please disclose: (i) the nature of the prior period error; (ii) for each prior period presented in the accounts, the amount of the correction for each account line item affected; and (iii) the amount of the correction at the beginning of the earliest prior period presented in the accounts.
CC17a (Excel)
20/09/2023
3
Section C Notes to the accounts (cont)
Note 2 Accounting policies
This standard list of accounting policies has been applied by the charity except for those deleted. Where a different or additional policy has been adopted then this is detailed in the box below.
2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING PRACTICE
Please provide a description The policies applied under the charity's previouse accounting framework are not of the nature of each change materially different to FRS 102 and have not impacted on funds or net in accounting policy income/expenditure.
Reconciliation of funds per previous GAAP to funds determined under FRS 102 Start of End of period period £ £ Fund balances as previously stated Adjustments: Fund balance as restated Reconciliation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102 End of £ Net income/(expenditure) as previously stated Adjustments:
Previous period net income/(expenditure) as restated
CC17a (Excel)
20/09/2023
4
| Section C Notes to the accounts | (cont) | (cont) | (cont) |
|---|---|---|---|
| Recognition of income This is included in the accounts when receipt is probable and the amount receivable can be measured reliably. Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the SoFA. These are included in the Statement of Financial Activities (SoFA) when: • the charity becomes entitled to the resources; • it is more likely than not that the trustees will receive the resources; • the monetary value can be measured with sufficient reliability. Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP). Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise. There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102. Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities. Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies. Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably. Offsetting Grants and donations Note 2 Accounting policies This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions. The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution. Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the balance sheet. On its sale the value of stock is charged against 'Income from other trading activities' and the proceeds from sale are also recognised as 'Income from other trading activities'. Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incoming resources when receivable. Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. Government grants The charity has received government grants in the reporting period Legacies Tax reclaims on donations and gifts Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met. Income from membership subscriptions Income from interest, royalties and dividends The charity has incurred expenditure on support costs. This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA. Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable. Support costs Investment gains and losses Settlement of insurance claims 2.2 INCOME Donated goods In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP). Volunteer help The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report. Donated services and facilities Contractual income and performance related grants |
Yes No N/a* |
||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ | |
| Yes No N/a* |
|||
| ✓ | ✓ | ✓ |
CC17 FRS 102 SORP
20/09/2023
5
2.3 EXPENDITURE AND LIABILITIES
| Grants with performance conditions 2.4 ASSETS POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE Intangible fixed assets Tangible fixed assets for use by charity Liability recognition Grants payable without performance conditions Debtors Deferred income Provisions for liabilities Basic financial instruments Stocks and work in progress Heritage assets Current asset investments Governance and support costs Creditors Redundancy cost Investments |
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net realisable value. Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock. Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received. Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract. They are valued at fair value except where they qualify as basic financial instruments. They are valued at cost. They are valued at cost. The charity has intangible fixed assets, that is, non-monetary assets that do not have physical substance but are identifiable and are controlled by the charity through custody or legal rights. The amortisation rates and methods used are disclosed in note 15. The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held and maintained principally for their contribution to knowledge and culture. The depreciation rates and methods used as disclosed in note 16. Investments held for resale or pending their sale and cash and cash equivalents with a maturity date of less than 1 year are treated as current asset investments The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty. The depreciation rates and methods used are disclosed in note 14. They are valued at cost. No material item of deferred income has been included in the accounts. A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. The charity has creditors which are measured at settlement amounts less any trade discounts These are capitalised if they can be used for more than one year, and cost at least Fixed asset investments in quoted shares, traded bonds and similar investments are valued at initially at cost and subsequently at fair value (their market value) at the year end. The same treatment is applied to unlisted investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised. The charity has investments which it holds for resale or pending their sale and cash and cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity of loss than one year held for investment purposes rather than to meet short-term cash commitments as they fall due. The charity made no redundancy payments during the reporting period. Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. |
Yes No N/a* |
Yes No N/a* |
Yes No N/a* |
|---|---|---|---|---|
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
| Yes No N/a* |
||||
| ✓ | ✓ | ✓ | ||
CC17 FRS 102 SORP
20/09/2023
6
Section C Notes to the accounts (cont)
Note 3 Income
| Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ Donations and gifts 89,865- -89,865 78,248 Templebox collection - - - - - Legacies - - - - - General grants provided by government/other charities - - - - - Membership subscriptions and sponsorships which are in substance donations - - - - - Donatedgoods,facilities and services - - - - - Other - - - - 2,058 Total 89,865 - - 89,865 80,306 Sale of Ration - - - - - Hall hire charges - - - - - Gift Aid relief 11,174- -11,174 11,803 Event Income - Other - - - Total 11,174 - -11,174 11,803 - - - - - - - - - - - - - - - Other - - - - - Total - - - - - Interest income 1,265- -1,265 1,254 Dividend income - - - - - Rental and leasing income - - - - - Other - - - - - Total 1,265 - -1,265 1,254 - - - - - - - - - - - - - - - - - - - - Total - - - - - Conversion of endowment funds into income - - - - - Gain on disposal of a tangible fixed asset held forcharity's ownuse - - - - - Gain on disposal of a programme related investment - - - - - Royalties from the exploitation of intellectual propertyrights - - - - - Other - - - - - Total - - - - - 102,304- -102,304 93,363 Charitable activities: Separate material item of income Other: Income from investments: Other trading activities: Analysis of income Donations and legacies: TOTAL INCOME |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ Analysis of income |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ Analysis of income |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ Analysis of income |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ Analysis of income |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ Analysis of income |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ Analysis of income |
|---|---|---|---|---|---|---|
| Donations and gifts | 89,865 | - | - | 89,865 | 78,248 | |
| Templebox collection | - | - | - | - | - | |
| Legacies | - | - | - | - | - | |
| General grants provided by government/other charities |
- | - | - | - | - | |
| Membership subscriptions and sponsorships which are in substance donations |
- | - | - | - | - | |
| Donatedgoods,facilities and services | - | - | - | - | - | |
| Other | - | - | - | - | 2,058 | |
| Total | 89,865 | - | - | 89,865 | 80,306 | |
| Sale of Ration | - | - | - | - | - | |
| Hall hire charges | - | - | - | - | - | |
| Gift Aid relief | 11,174 | - | - | 11,174 | 11,803 | |
| Event Income | - | |||||
| Other | - | - | - | |||
| Total | 11,174 | - | - | 11,174 | 11,803 | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| Interest income | 1,265 | - | - | 1,265 | 1,254 | |
| Dividend income | - | - | - | - | - | |
| Rental and leasing income | - | - | - | - | - | |
| Other | - | - | - | - | - | |
| Total | 1,265 | - | - | 1,265 | 1,254 | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Total | - | - | - | - | - | |
| Conversion of endowment funds into income | - | - | - | - | - | |
| Gain on disposal of a tangible fixed asset held forcharity's ownuse |
- |
- | - | - | - | |
| Gain on disposal of a programme related investment |
- | - | - | - | - | |
| Royalties from the exploitation of intellectual propertyrights |
- | - | - | - | - | |
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| 102,304 | - | - | 102,304 | 93,363 |
CC17a (Excel)
20/09/2023
7
Section C Notes to the accounts (cont)
Note 4 Analysis of receipts of government grants
| Government grant 1 Government grant 2 Government grant 3 Other Government grant 1 Government grant 2 Government grant 3 Other Please provide details of any unfulfilled conditions and other contingencies attaching to grants that have been recognised in income. Please give details of other forms of government assistance from which the charity has directly benefited. |
This year £ Description |
This year £ Description |
This year £ Description |
|---|---|---|---|
| Job Retention Scheme | - | ||
| - | |||
| - | |||
| - | |||
| Total Description |
- | ||
| Last year £ |
|||
| Job Retention Scheme | - | ||
| - | |||
| - | |||
| - | |||
| Total - Thisyear Lastyear |
- | ||
| Thisyear Lastyear |
|||
CC17a (Excel)
20/09/2023
8
Section C Notes to the accounts (cont)
Note 6 Expenditure
| Note 6 Expenditure | ||||||||
|---|---|---|---|---|---|---|---|---|
| Analysis Expenditure on charitable activities: |
Unrestricted funds Restricted income funds Endowment funds Total funds Unrestricted funds Restricted income funds Endowment funds Total funds £ £ This year Last year |
|||||||
| Prasad Food | - | - | - | - | - | - | - | - |
| Light & Heat | 11,546 | - | - | 11,546 | 5,323 | - | - | 5,323 |
| Insurance | 274 | - | - | 274 | 2,699 | - | - | 2,699 |
| Telephone &Internet | 416 | - | - | 416 | 434 | - | - | 434 |
| Postage, Stationery & Printing | 57 | - | - | 57 | 30 | - | - | 30 |
| IT Software & Consumables | - | - | - | - | - | - | - | - |
| Repairs & Maintenance | 4,189 | - | - | 4,189 | 5,908 | - | - | 5,908 |
| Salaries & Wages | 18,320 | - | - | 18,320 | 17,450 | - | - | 17,450 |
| Misc | - | - | - | - | 3,800 | - | - | 3,800 |
| Water Charges | 3,389 | - | - | 3,389 | 2,094 | - | - | 2,094 |
| Cleaning & Laundry | - | - | - | - | - | - | - | - |
| Religious Expenses | - | - | - | - | - | - | - | - |
| Accountancy fees | - | - | - | - | 500 | - | - | 500 |
| Books and Licence fee | - | - | - | - | - | - | - | - |
| Depreciation | 5,941 | - | - | 5,941 | 6,684 | - | - | 6,684 |
| Donations | - | - | - | - | 3,800 | - | - | 3,800 |
| Bank Charges | - | - | - | - | 65 | - | - | 65 |
| - | - | - | - | - | - | - | - | |
| Total expenditure on on charitable activities |
44,132 | - | - | 44,132 | 48,788 | - | - | 48,788 |
| Expenditure on raising funds: | ||||||||
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| Total expenditure on raising funds: | - | - | - | - | - | - | - | - |
| Separate material item of expense | ||||||||
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| Total | - | - | - | - | - | - | - | - |
| Other | ||||||||
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| Total other expenditure TOTAL EXPENDITURE |
- | - | - | - | - | - | - | - |
| 44,132 | - | - | 44,132 | 48,788 | - | - | 48,788 |
CC17a (Excel)
20/09/2023
9
Section C Notes to the accounts
Note 10 Details of certain types of expenditure
Note 10.1 Fees for examination of the accounts
Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).
| Tax advisory fees Other fees (for example: financial advice, consultancy, accountancy services) paid to the independent examiner Independent examiner’s fees Assurance services other than independent examination |
This year £ |
Last year £ |
|---|---|---|
| - | - | |
| 500 | 500 | |
| - | - | |
| - | - |
CC17a (Excel)
20/09/2023
10
Section C Notes to the accounts (cont)
Note 11 Paid employees
Please complete this note if the charity has any employees (transactions with Trustees dealt with in Note 28)
11.1 Staff Costs
| This year: Social security costs Other employee benefits Total staff costs Pension costs (defined contribution scheme) Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party Salaries and wages |
This year £ |
Last year £ |
|---|---|---|
| 18,069 | 17,123 | |
| - | - | |
| 348 | 327 | |
| - | ||
| 18,417 | 17,450 | |
Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party Last year:
Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party
Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.
No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000
| Band | Number of employees | Number of employees |
|---|---|---|
| Thisyear | Lastyear | |
| £60,000 to £69,999 | - | - |
| £70,000 to £79,999 | - | - |
| £80,000 to £89,999 | - | - |
| £90,000 to £99,999 | - | - |
| £100,000 to £109,999 | - | - |
| Please provide the total amount paid to key management | ||
| Thisyear | Lastyear | |
| £ | £ | |
| - | - |
CC17a (Excel)
20/09/2023
11
11.2 Average head count in the year
The parts of the charity in which the employees work
| This year Number |
Last year Number |
|
|---|---|---|
| Fundraising | - | - |
| Charitable Activities | - | - |
| Governance | 1 | 1 |
| Other | - | - |
| Total | 1 | 1 |
11.3 Ex-gratia payments to employees and others (excluding trustees) Please complete if an ex-gratia payment is made.
| Please explain the nature of the payment Please state the legal authority or reason for making the payment |
This year | |
|---|---|---|
| Last year | ||
| This year | ||
| Last year |
| Please state the amount of the payment (or value of any waiver of a right to an asset) |
Thisyear | Lastyear |
|---|---|---|
| £ | £ | |
| - | - |
CC17a (Excel)
20/09/2023
12
11.4 Redundancy payments
Please complete if any redundancy or termination payment is made in the period.
| Total amount of payment The nature of the payment (cash, asset etc.) The extent of redundancy funding at the balance sheet date Please state the accounting policy for any redundancy or termination payments |
Thisyear | Lastyear |
|---|---|---|
| £ | £ | |
| - | - | |
| Thisyear | Lastyear | |
| £ | £ | |
| - | - | |
CC17a (Excel)
20/09/2023
13
Section C Notes to the accounts (cont)
Note 14 Tangible fixed assets Please complete this note if the charity has any tangible fixed assets 14.1 Cost or valuation
| At the beginning of the year Additions Revaluations Disposals Transfers * At end of the year |
Freehold land & buildings £ |
Other land & buildings £ |
Plant, machinery and motor vehicles £ |
Fixtures, fittings and equipment £ |
Total £ |
|---|---|---|---|---|---|
| 980,681 | - | 41,280 | 1,021,961 | ||
| - | - | - | 1,498 | 1,498 | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 980,681 | - | - | 42,778 | 1,023,459 |
14.2 Depreciation and impairments
| *Basis* Rate At beginning of the year Disposals Depreciation Impairment Transfers At end of the year Net book value at the beginning of the year Net book value at the end of the year 14.3 Net book value* |
SL or RB (Straight Line or Reducing Balance) |
SL | SL | SL | SL |
|---|---|---|---|---|---|
| 25% | |||||
| - | - | 35,714 | 35,714 | ||
| - | - | - | - | - | |
| - | - | - | 5,941 | 5,941 | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | 41,655 | 41,655 | |
| 980,681 | - | - | 5,566 | 986,247 | |
| 980,681 | - | - | 1,124 | 981,805 |
CC17a (Excel)
20/09/2023
14
14.4 Impairment
This year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
Last year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
14.5 Revaluation
If an accounting policy of revaluation is adopted, please provide:
This year
Last year
the effective date of the revaluation
the name of independent valuer, if applicable
the methods applied and significant assumptions
the carrying amount that would have been recognised had the assets been carried under the cost model.
14.6 Other disclosures
| (iii) Details of the existence and carrying amounts of property, plant and equipment to which the charity has restricted title or that are pledged as security for liabilities. (i) Please state the amount of borrowing costs, if any, capitalised in the construction of tangible fixed assets and the capitalisation rate used. (ii) Please provide the amount of contractual commitments for the acquisition of tangible fixed assets. |
Thisyear | Lastyear |
|---|---|---|
| £ | £ | |
| - | - | |
| - | - | |
-
The "transfers" row is for movements between fixed asset categories.
-
** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also
CC17a (Excel)
20/09/2023
15
Section C Notes to the accounts (cont)
Note 20 Creditors and accruals
Please complete this note if the charity has any creditors or accruals.
20.1 Analysis of creditors
| Accruals for grants payable Bank loans and overdrafts Trade creditors Payments received on account for contracts or performance-related grants Accruals and deferred income Taxation and social security Other creditors Total |
Amounts falling due within one year |
Amounts falling due within one year |
Amounts falling due after more than one year |
Amounts falling due after more than one year |
|---|---|---|---|---|
| This year £ |
Last year £ |
This year £ |
Last year £ |
|
| - | - | - | - | |
| - | - | - | - | |
| 500 | 1,770 | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| 500 | 500 | - | - | |
| 1,000 | 2,270 | - | - |
20.2 Deferred income
| Please explain the reasons why income is deferred. Movement in deferred income account Balance at the start of the reporting period Amounts added in current period Amounts released to income from previous periods Balance at the end of the reporting period Please complete this note if the charity has deferred income This year |
Please explain the reasons why income is deferred. Movement in deferred income account Balance at the start of the reporting period Amounts added in current period Amounts released to income from previous periods Balance at the end of the reporting period Please complete this note if the charity has deferred income This year |
||
|---|---|---|---|
| This year | Last year | ||
| This year £ |
Last year £ |
||
| - | - | ||
| - | - | ||
| - | - | ||
| - | - |
CC17a (Excel)
20/09/2023
16
Section C Notes to the accounts (cont)
| Other Short term deposits Cash at bank and on hand Total Note 24 Cash at bank and in hand Short term cash investments (less than 3 months maturity date) |
||
|---|---|---|
| This year £ |
Last year £ |
|
| - | - | |
| - | - | |
| 272,680 | 310,066 | |
| - | - | |
| 272,680 | 310,066 |
CC17a (Excel)
20/09/2023
17
Section C Notes to the accounts (cont)
Note 27 Charity funds
27.1 Details of material funds held and movements during the CURRENT reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable). The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.
* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds
| funds | ||||||||
|---|---|---|---|---|---|---|---|---|
| Fund names | Type PE, EE **R or UR *** |
Purpose and Restrictions | Fund balances brought forward £ |
Income £ |
Expenditure £ |
Transfers £ |
Gains and losses £ |
Fund balances carried forward £ |
| UnrestrictedFunds | UR | 1,295,813 | 102,304 | 44,132 | - | - | 1,353,985 | |
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| Other funds (balancing figure) |
N/a | N/a | - | - | - | - | - | - |
| Total Funds as per balance sheet | 1,295,813 | 102,304 | 44,132 | - | - | 1,353,985 |
CC17a (Excel)
20/09/2023
18
Section C Notes to the accounts (cont)
Note 27 Charity funds
27.2 Details of material funds held and movements during the PREVIOUS reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable). The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.
* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds
| funds | ||||||||
|---|---|---|---|---|---|---|---|---|
| Fund names | Type PE, EE **R or UR *** |
Purpose and Restrictions | Fund balances brought forward £ |
Income £ |
Expenditure £ |
Transfers £ |
Gains and losses £ |
Fund balances carried forward £ |
| Unrestrictedfunds | UR | 1,251,238 | 93,363 | 48,788 | - | - | 1,295,813 | |
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| Other funds (balancing figure) |
N/a | N/a | - | - | - | - | - | - |
| Total Funds as per balance sheet | 1,251,238 | 93,363 | 48,788 | - | - | 1,295,813 |
CC17a (Excel)
20/09/2023
19
Section C Notes to the accounts (cont)
Note 28 Transactions with trustees and related parties
If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.
28.1 Trustee remuneration and benefits
This year
None of the trustees have been paid any remuneration or received any other benefits from an TRUE employment with their charity or a related entity (True or False)
In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.
| Name of trustee | Legal authority (eg order, governing document) |
Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value |
|---|---|---|---|---|---|---|
| Remuneration | Pension contribution |
Redundancy (including loss of office)/ex gratia |
Other | TOTAL | ||
| £ | £ | £ | £ | £ | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - |
Please give details of why remuneration or other employment benefits were paid.
Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.
If a third party has been reimbursed for providing one or more trustees, state the nature of the payment and amount of the reimbursement.
State the number of trustees to whom retirement benefits are accruing under a defined contribution pension scheme.
CC17a (Excel)
20/09/2023
20
Last year
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)
In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.
| Name of trustee | Legal authority (eg order, governing document) |
Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value |
|---|---|---|---|---|---|---|
| Remuneration | Pension contribution |
Redundancy (including loss of office)/ex gratia |
Other | TOTAL | ||
| £ | £ | £ | £ | |||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - |
Please give details of why remuneration or other employment benefits were paid.
Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.
If a third party has been reimbursed for providing one or more trustees, state the nature of the payment and amount of the reimbursement.
State the number of trustees to whom retirement benefits are accruing under a defined contribution pension scheme.
28.2 Trustees' expenses
If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".
No trustee expenses have been incurred (True or False)
| Type of expenses reimbursed | This year | Last year |
|---|---|---|
| £ | £ | |
| Travel | - | - |
| Subsistence | - | - |
| Accommodation | - | - |
| Other (please specify): | - | - |
| - | - | |
| TOTAL | - | - |
CC17a (Excel)
20/09/2023
21
Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity
28.3 Transaction(s) with related parties
Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.
This year
There have been no related party transactions in the reporting period (True or False)
| Name of the trustee or related party |
Relationship to charity |
Description of the transaction(s) |
Amount | Balance at period end |
Provision for bad debts at period end |
Amounts written off during reporting period |
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | |||
| - | - | - | - | |||
| - | - | - | - | |||
| - | - | - | - | |||
| - | - | - | - |
In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.
For any related party, please provide details of any guarantees given or received.
Last year
There have been no related party transactions in the reporting period (True or False)
| Name of the trustee or related party |
Relationship to charity |
Description of the transaction(s) |
Amount | Balance at period end |
Provision for bad debts at period end |
Amounts written off during reporting period |
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | |||
| - | - | - | - | |||
| - | - | - | - | |||
| - | - | - | - | |||
| - | - | - | - |
In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.
For any related party, please provide details of any guarantees given or received.
CC17a (Excel)
20/09/2023
22