Charity registration number 503239 (England and Wales)
THE ELLA DUNN HOUSING TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2025
|
|
|
i
THE ELLA DUNN HOUSING TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | MrJAFenwick |
|---|---|
| Mr P F W Walker | |
| Mr J C Fenwick | |
| Charity number (England and Wales) | 503239 |
| Principal address | 34 Myton Road |
| Ingleby Barwick | |
| Stockton on Tees | |
| TS17 OWG | |
| Independent examiner | DaviesTracey |
| Swan House | |
| Westpoint Road | |
| Teesdale Business Park | |
| Stockton on Tees | |
| TS17 6BP | |
| Solicitors | Punch Robson Solicitors |
| 34 Myton Road | |
| Ingleby Barwick | |
| Stockton on Tees | |
| TS17 OWG | |
| Investment advisors | Charles Stanley & Co Ltd |
| 7 Park Row | |
| Leeds | |
| LS15HD |
|
THE ELLA DUNN HOUSING TRUST
CONTENTS
==> picture [314 x 282] intentionally omitted <==
----- Start of picture text -----
Page
Trustees’ report 1-2
Independent examiner's report 3
Statement of financial activities 4
Balance sheet 5
Notes to the financial statements 6-11
----- End of picture text -----
|
| |
b
|
THE ELLA DUNN HOUSING TRUST
TRUSTEES’ REPORT FOR THE YEAR ENDED 5 APRIL 2025
The trustees present their annual report and financial statements for the year ended 5 April 2025.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Trust's governing document, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). Objectives and activities The objective of the charitable trust is the provision for aged persons in need thereof of housing and any associated amenities specially designed or adapted to meet the disabilities and requirements of such persons.
Public benefit
Public benefit The trustees have considered the Charity Commission's guidance on public benefit when reviewing the trust's aims and objectives and in planning future activities.
Achievements and performance
Significant activities and achievements against objectives
The trustees continue to maintain eight bungalows at Norton, near Stockton-on-Tees, which are occupied by older people of limited means.
Financial review In the year ended 5 April 2025 there was a net incoming resources of (£51,191) (2024: £7,311). Total funds at 5 April 2025 amounted to £1,318,577 (2024: £1,369,768).
Reserves policy
Reserves policy
All of the trusts reserves are unrestricted and held for use as and when it is required.
Structure, governance and management
Governing document The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
The trustees who served during the year and up to the date of signature of the financial statements were:
Mr J A Fenwick
Mr P F W Walker
Mr J C Fenwick
Recruitment and appointment of trustees When a vacancy occurs, the trustee undertake a skills audit to ascertain what particular expertise and background is desirable and a search committee is formed to seek a suitable new recruit.
Trustees are given an induction on joining the Board, the content of which is tailored to their particular existing skills and interests.
-1-
THE ELLA DUNN HOUSING TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2025
The trustees’ report was approved by the Board of Trustees.
Mr J C Fenwick Trustee Date: at {81. aAVasyz
«2s
THE ELLA DUNN HOUSING TRUST INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE ELLA DUNN HOUSING TRUST eee | report to the trustees on my examination of the financial statements of The Ella Dunn Housing Trust (the Trust) for the year ended 5 April 2025.
Responsibilities and basis of report
As the trustees of the Trust you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011.
| report in respect of my examination of the Trust’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination | have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.
Independent examiner's statement
-
| have completed my examination. | confirm that no matters have come to my attention in connection with the
-
examination giving me cause to believe that in any material respect: 1 accounting records were not kept in respect of the Trust as required by section 130 of the Charities Act 2011. 2 the financial statements do not accord with those records; or 3 _ the financial statements do not comply with the applicable requirements concerning the form and content of financial statements set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination.
-
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
C Davies Davies Tracey ; : )
Swan House Westpoint Road Teesdale Business Park Stockton on Tees TS17 6BP
pated 105 |Fes
|
|
San 23s
THE ELLA DUNN HOUSING TRUST
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 5 APRIL 2025
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2025 | 2024 | ||
| Notes | £ | £ | |
| Income from: | |||
| Charitable activities | 2 | 30,541 | 31,899 |
| Investments | 3 | 12,716 | 13,516 |
| Total income | 43,257 | 45,415 | |
| Expenditure on: | |||
| Charitable activities | 77,487 | 57,174 | |
| Total expenditure | 77,487 | 57,174 | |
| Net gains/(losses) on investments | 8 | (16,961) | 19,070 |
| Net income/(expenditure) and movement in funds | (51,191) | 7,311 | |
| Reconciliation offunds: | |||
| Fund balances at6 April 2024 | 1,369,768 | 1,362,457 | |
| Fundbalancesat5April2025 | 1,318,577 | 1,369,768 |
sAw
, |
|
|
|
|
|
|
|
i :
|
THE ELLA DUNN HOUSING TRUST
BALANCE SHEET
AS AT 5 APRIL 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| Fixed assets | |||||
| Investment property Investments |
10 11 |
1,010,000 288,889 |
1,010,000 335,575 |
||
| 1,298,889 | 1,345,575 | ||||
| Current assets | |||||
| Debtors | 12 | 277 | 287 | ||
| Cash at bank and in hand | 21,091 | 25,586 | |||
| 21,368 | 25,873 | ||||
| Creditors: amounts falling due within | 13 | ||||
| oneyear | (1,680) | (1,680) | |||
| Net current assets | 19,688 | 24,193 | |||
| Total assets less current liabilities | 1,318,577 | 1,369,768 | |||
| The funds of the Trust | |||||
| Unrestricted funds | 14 | 1,318,577 | 1,369,768 | ||
| 1,318,577 | 1,369,768 |
The financial statements were approved by the trustees on Dif Sf SN
Mr J C Fenwick —— Trustee
|
_5-
THE ELLA DUNN HOUSING TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2025
- 1 Accounting policies
Charity information
The Ella Dunn Housing Trust is an unincorporated charity governed by a deed of trust.
- 1.1. Accounting convention
The financial statements have been prepared in accordance with the Trust's governing document, the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The Trust is a Public Benefit Entity as defined by FRS 102. The Trust has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows. The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the Trust. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
- 1.2. Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the Trust has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
1.4 Income All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Legacies are recognised on receipt or otherwise if the Trust has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources.
-6-
| | |
|
|
|
|
|
THE ELLA DUNN HOUSING TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2025
1 Accounting policies
(Continued)
1.6 Investment properties Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss. 1.7 Fixed asset investments Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
- 1.8 Cash and cash equivalents Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments The Trust has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the Trust's balance sheet when the Trust becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the Trust’s contractual obligations expire or are discharged or cancelled.
OO -7-
THE ELLA DUNN HOUSING TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2025
1 Accounting policies
(Continued)
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
Termination benefits are recognised immediately as an expense when the Trust is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2 Charitable activities
| Accommodation | Accommodation | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| Contributions | by | occupiers | 30,541 | 31,899 |
3 Income from investments
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Rental income | 6,585 | 7,455 | |
| Income from listed investments | 5,937 | 5,962 | |
| Interest receivable | 194 | 99 | |
| 12,716 | 13,516 | ||
| 4 | Support costs allocated to activities | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Governance costs | 1,680 | 1,740 | |
| Analysed between: | |||
| Charitable activities | 1,680 | 1,740 | |
| 2025 | 2024 | ||
| Governance costs comprise: | £ | £ | |
| Accountancy | 1,680 | 1,740 | |
| 1,680 | 1,740 |
=8=
|
| |
|
|
THE ELLA DUNN HOUSING TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
| FOR THE YEAR ENDED 5 APRILAPRIL 2025 | FOR THE YEAR ENDED 5 APRILAPRIL 2025 | FOR THE YEAR ENDED 5 APRILAPRIL 2025 |
|---|---|---|
| oe | ||
| 4 | Supportcosts allocated to activities | (Continued) |
| Governance costs includes payments to the independent examiner of £1,680 (2024 - £1,740) the independent examination of£840 (2024 - £870) and otherservices of£840 (2024 - £870) |
in respect of | |
| 5 | Netmovement in funds 2025 |
2024 |
| £ | £ | |
| The net movement in funds is stated after charging/(crediting): | ||
| Fees payable forthe independent examination ofthe charity's financial | ||
| statements = |
= |
6 Trustees
There were no trustees’ remuneration or other benefits for the year ended 5 April 2025 nor for the year ended 5 April 2024.
Trustees’ expenses Trustee's expenses paid for the year ended 5 April 2025 amounted to £757(2024: £573)
7 Employees
The average monthly number of employees during the year was:
| The average monthly number of employeesemployees during the year was:was: | ||
|---|---|---|
| 2025 | 2024 | |
| Number | Number | |
| Total | - | - |
| Therewere no employees whose annual remuneration was more than £60,000. | ||
| Remuneration ofkey management personnel | ||
| The remuneration of key management personnel was as follows: | ||
| Gains and losses on investments | ||
| Unrestricted | Unrestricted | |
| funds | funds | |
| 2025 | 2024 | |
| Gains/(losses) arising on: | £ | £ |
| Revaluation of investments | (40,545) | 16,437 |
| Sale of investments | 23,584 | 2,633 |
| (16,961) | 19,070 | |
| ——— | —— |
8 Gains and losses on investments
|
9 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
a -9-
THE ELLA DUNN HOUSING TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2025
10 Investment property
| Investment property | |
|---|---|
| 2025 | |
| £ | |
| Fair value | |
| At6April2024and5April2025 | 1,010,000 |
The properties were last valued on 19 November 2021 by C H Burbury & Co.
11 ‘Fixed asset investments
| Listed | Cash in | Total | ||
|---|---|---|---|---|
| investments | portfolio | |||
| £ | £ | £ | ||
| Cost or valuation | ||||
| At6April 2024 | 328,518 | 7,057 | 335,575 | |
| Additions | 117,505 | - | 117,505 | |
| Valuation changes | (16,932) | (1,077) | (18,009) | |
| Disposals | (146,182) | - | (146,182) | |
| At 5April 2025 | 282,909 | 5,980 | 288,889 | |
| Carrying amount | ||||
| At 05April 2025 | 282,909 | 5,980 | 288,889 | |
| At 05April 2024 | 328,518 | 7,057 | 335,575 | |
| 12 | Debtors | |||
| 2025 | 2024 | |||
| Amounts falling due within one year: | £ | £ | ||
| Prepayments and accrued income | 277 | 287 | ||
| 13 | Creditors: amounts falling due within one year | |||
| 2025 | 2024 | |||
| £ | £ | |||
| Tradecreditors | 1,680 | 1,680 |
-10-
|
|
|
| |
|
|
THE ELLA DUNN HOUSING TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED5 APRIL 2025 nea
14 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At6 April | Incoming | Resources | Gains and | At 5April | |
|---|---|---|---|---|---|
| 2024 | resources | expended | losses | 2025 | |
| £ | E | £ | £ | £ | |
| General funds | 1,369,768 | 43,257 | (77,487) | (16,961) | 1,318,577 |
| ———. | ——S—S—S== | ———————————s | ———— | SSS | |
| Previous year: | At6April 2023 |
Incoming resources |
Resources expended |
Gains and losses |
At5April 2024 |
| £ | £ | £ | £ | £ | |
| Generalfunds | 1,362,457 | 45,415 | (57,174) | 19,070 | 1,369,768 |
15 Related party transactions
There were no disclosable related party transactions during the year (2024 - none).
|
a = 445