| PAge | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 5 |
| Report ofthe Indepcadent Au&litors |
6 | io | 9 |
| Stntement ofFinancial Activities | 10 | ||
| Balance Sheet | |||
| Cash Flow Stntement | 12 | ||
| Notes to the Cash Flow Statcmcnt | 13 | ||
| Notes to the Finaucial Statements | 14 | to | 19 |
| Detailed Statentent ofFinancial Activlties | 20 |
| 5/4/23 | 5/4/22 | |||||
|---|---|---|---|---|---|---|
| Unresh icted | Total | |||||
| funds | funds | |||||
| Notes | ||||||
| INCOME | AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 2 | 615,321 | 508,026 | ||
| Other trading activities | 13,301 | 3,675 | ||||
| Investment | income | 66,880 | 58,998 | |||
| Other income | 7,577 | |||||
| Total | 695,502 | 578,276 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Charitable | activities | 299,067 | 295,773 | |||
| NKT INCOME | 396,435 | 282,503 | ||||
| RECONCILIATION | Olr FUNDS | |||||
| 'fotal funds | brought fonvard |
10,549,130 | 10,266,627 | |||
| TOTAL FUNDS CARRIED FORWARD | IOJ45465 | 10,549,130 |
| 5/4/23 | 5/4/22 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| Itmds | funds | |||
| FIXED | ASSEfS | Notes | 6 | I |
| Tang/hie | assets | 10 | 5,350,887 | 5,014,657 |
| CURRENT ASSETS | ||||
| Stocks Debtors Cash at |
bank and la hand | 11 12 |
1,000 159,068 5,438,172 |
1,000 105,728 5,453,436 |
| 5,598~ | 5,560,164 | |||
| CREDITORS | ||||
| Amounts | thtttng due wtNn one year | 13 | (3,540) | (25,691) |
| 5,594,898 | 6,534,573 | |||
| 10,945/165 | 10,549,130 | |||
| 10,945,585 | 10,549,130 | |||
| 14 | ||||
| 10,945/t85 | 10,549,130 | |||
| 10,845,585 | 10,549,130 |
| ~Cab~i JK/5tnte~tc jn | ~Cab~i JK/5tnte~tc jn | |||||||
|---|---|---|---|---|---|---|---|---|
| liOR | THE | AR ENDED 5A | IL2023 | |||||
| 5/4/23 | 5/4/22 | |||||||
| Notes | ||||||||
| Cnsh flows froru operating | activities | |||||||
| Cash generated from |
operations | 442,371 | 761,976 | |||||
| Net cash provided by |
operating activities |
442,371 | 761,976 | |||||
| Cash flows from investing | nctivitles | |||||||
| Purchase oftangible | fixed | assets | (524,515) | (313,311) | ||||
| interest received | 66&880 | 58,998 | ||||||
| Net cash used in investing | activities | (457&635) | (254,313) | |||||
| Chnnge in cash and |
cash | equivnlents | in | |||||
| thc reporting period |
(15464) | 507,663 | ||||||
| Cash nnd cash equivalents | at the | |||||||
| beginning ofthe reporxing |
period | 5,453,436 | 4,945,773 | |||||
| Cash aud cash equivalcuts | at the end | of | ||||||
| the reporting pcidod |
5&438&172 | 5,453,436 |
| tes to the C h S tmn FORTHE ' RENDED 5APRIL 2023 |
tes to the C h S tmn FORTHE ' RENDED 5APRIL 2023 |
||||||
|---|---|---|---|---|---|---|---|
| RECONCILIATION | OFNET INCOME TO NKT CASH FLOW FROM | OPERATING ACTIVITIES | |||||
| 5/4/23 | 5/4/22 | ||||||
| f. | |||||||
| Nct income | for the | reporting | period (ns per the Stateruent ofFinancinl | ||||
| Activities) | 396,435 | 282,503 | |||||
| Adjushuents | for: | ||||||
| Deptcciation | charges | 188405 | l57,889 | ||||
| Interest received | (66)880) | (58,998) | |||||
| (Inmcase)/decrease | in | debtors | (53438) | 358,291 | |||
| (Dectease)/increase | in | creditors | (22,051) | 22,29I | |||
| Net cash provided | by | opcratious | 442,371 | 761,976 | |||
| 2. | ANALYSIS | OF CHANGES IN NKT FUNDS | |||||
| At6rb22 | Cash flocv | At 5.4.23 | |||||
| g | f | f | |||||
| Net cash | |||||||
| Cash at bank | and in | hand | 5,453,436 | (15464) | 5,438,172 | ||
| 5)453)436 | (15)264) | 5,438)172 | |||||
| Totnl | 5,453,436 | (15464) | 5,438)172 |
| 2. | DONATI | NS AND LEGACIES |
||||
|---|---|---|---|---|---|---|
| 5/4/23 | 5/4/22 | |||||
| f. | ||||||
| Donations | 605,571 | 465,902 | ||||
| Gilt aid | 42,124 | |||||
| Donated setvices and facilities | 9,750 | |||||
| 615421 | 508,026 | |||||
| 3. | OTHER | TRADING ACTIVITIES | ||||
| 5/4/23 | 5/4/22 | |||||
| f | ||||||
| Literature | and ntagazine | 13,301 | 3,675 | |||
| 4. | INVESTMENT INCOME | |||||
| 5/4/23f | 5/4/22 | |||||
| Interest receivable | 66,880 | 58,998 | ||||
| 5. | CHARITABLE ACTIVITIES COSTS | |||||
| Direct | Suppott | |||||
| Costs (see | costs (see | |||||
| note 6) | note 7) f |
Totals f, |
||||
| Charitable | activities | 290,931 | 8,136 | 299,067 | ||
| 6. | DIRECT | COSTS OFCHARITABLE ACTIVITIES | ||||
| 5/4/23 | 5/4/22 | |||||
| f | f, | |||||
| Motoring | and travelling | 330 | ||||
| Repairs and maintenance | 5,316 | 1,625 | ||||
| Insuttmce | 4,671 | 42,42G | ||||
| Light, heat | mtd water | 71,693 | 34,364 | |||
| Telephone | and fax | 62G | 3,120 | |||
| Postage, stationery P.advert | 1,068 | 1,458 | ||||
| Literature | and magazines | 1&736 | ||||
| Sundries | 1&559 | 2,717 | ||||
| Marquees | and pottakabins | 10,175 | ||||
| Conf'erence | facilities/ Expense | 5&552 | 16,986 | |||
| Donations | - Macmillan | 31,487 | ||||
| Depreciation | 188v205 | 157,889 | ||||
| 290,931 | 292,072 |
| Governance | ||||
|---|---|---|---|---|
| Finance | costs | Totals | ||
| f, | ||||
| Charitable | activities | 4,356 | 3,780 | 8)136 |
| COMPARATIVES F | ORTHE ST | ATEMENT OF FINANCIAL ACT | IVITIES |
|---|---|---|---|
| Unrestticted | |||
| futt&ls | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
508,026 | ||
| Other tmding activities |
3,675 | ||
| Investment income |
58,998 | ||
| Otherinconte | 7,577 | ||
| Total | 578,276 | ||
| EXPENDITURE ON | |||
| Chnritable nctivities |
|||
| Charitable activities |
295,773 | ||
| NET INCOME | 282,503 | ||
| RECONCILIATION | OI FUNDS | ||
| Total funds brought fonvwd |
10,266,627 | ||
| TOTAL I'UNDS CARRIED FORWARD | 10,549,130 |
| 10. | TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|---|
| Fixtures | |||||
| Freehold | encl | Motor | |||
| property | fittings | vehicles | Totals | ||
| f, | |||||
| COST | |||||
| At 6 April 2022 | 6)594,122 | 282)557 | 199,978 | 7,076,657 | |
| Additions | 463)100 | 61)415 | 524&515 | ||
| At 5 April 2023 | 7,057,222 | 343,972 | 199,978 | 7,601,172 | |
| DEPRECIATION | |||||
| At 6April 2022 | 1,643,600 | 242,968 | 175,532 | 2)062,100 | |
| Charge for year | 136)335 | 46,981 | 4,889 | 188&205 | |
| At 5 April 2023 | 1,779)935 | 289,949 | 180,421 | 2!250&305 | |
| NET BOOKVALUE | |||||
| At 5 April 2023 | 5,277,287 | 54&023 | 19/57 | 5,350,867 | |
| At 5 April 2022 | 4,950,522 | 39,589 | 24,446 | 5,014,557 | |
| 11. | STOCKS | ||||
| 5/4/23 | 5/4/22 | ||||
| f | f. | ||||
| Stocks | 1,000 | 1,000 | |||
| 12. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 5/4/23 | 5/4/22 | ||||
| Loan to SNM Verona, Italy | 79,818 | 79,818 | |||
| Other debtor Bank oflndia | 12,114 | 3,905 | |||
| Other debtor Punjab Bank | 40)230 | l3,307 | |||
| Bmnches | 5,498 | 5,498 | |||
| Other Debtor SBI | 3,200 | ||||
| Prepayments | 21,406 | ||||
| 159,066 | 105,728 |
| 13. | CREDI | TOR | S | : AMOUNTS | FA | LLING DU | E WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 5/4/23 | 5/4/22 | |||||||||
| Other creditois | 3,540 | 25,591 | ||||||||
| 14. | MOVEMENT | IN IiUNDS | ||||||||
| Net | ||||||||||
| movement | Ai | |||||||||
| At 6.4.22 | ln fullds | 5.4.23 | ||||||||
| Unrestricted | funds | |||||||||
| General | fund | 10,549&130 | 396,435 | 10,945,565 | ||||||
| TOTAL | FUNDS | 10,549,130 | 396)435 | 10)945465 | ||||||
| Net movement | in funds, included | in the above | are as follolvs: | |||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| I | ||||||||||
| Uarestricted | funds | |||||||||
| General | fund | 695)502 | (299,067) | 396,435 | ||||||
| TOTALFUNDS | 695,502 | (299,067) | 396)435 | |||||||
| Comparativcs | for movemcnt | ia | funds | |||||||
| Net | ||||||||||
| movemeni | At | |||||||||
| At 6rh21 | in funds | 5.4.22 | ||||||||
| f. | ||||||||||
| Umestidcted | funds | |||||||||
| General | fund | 10,266,627 | 282,503 | 10,549,130 | ||||||
| TOTAL | FUNDS | 10,266,627 | 282,503 | 10,549,130 | ||||||
| Comparative | net movement | in | funds, included | in the above are as follolvs: | ||||||
| Il'Iconlulg | Resoutccs | Movement | ||||||||
| I'esoul'ccs | expended | in funds | ||||||||
| Uurcstricted | fumls | |||||||||
| General | fund | 578,276 | (295,773) | 282,503 | ||||||
| TOTAL | FUNDS | 578,276 | (295,773) | 282,503 |
| Net | |||||
|---|---|---|---|---|---|
| moven'lent | At | ||||
| At 6.4.21 | in funds | 5.4.23 | |||
| f, | 8 | ||||
| Unreshdcted | funds | ||||
| General | fund | 10,266,627 | 678,938 | 10,945,565 | |
| TOTAL | FUNDS | 10,266,627 | 678,938 | 10,945,565 |
| il'Iconllng | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 1,273,778 | (594,840) | 678,938 | |
| TOTAL | FUNDS | 1,273,778 | (594,840) | 678,938 |
| et | ile | en | ofFin | cinlA | ||||
|---|---|---|---|---|---|---|---|---|
| FO | THE | YEA | NDED | 5APRIL 2023 | ||||
| 5/4/23 | 5/4/22 | |||||||
| INCOME AND ENDOWMENTS | ||||||||
| Donations aud Icgncles |
||||||||
| Donations | 605071 | 465,902 | ||||||
| Gilt aid | 42,124 | |||||||
| Donated services and facilities | 9&750 | |||||||
| 615,321 | 508,026 | |||||||
| Other trmllng activities |
||||||||
| Literature and magazine |
13401 | 3,675 | ||||||
| Investment income |
||||||||
| Interest receivable | 66)880 | 58,998 | ||||||
| Other income | ||||||||
| Insurance Claim |
7,577 | |||||||
| Totnl tucoming resources |
695,502 | 578,276 | ||||||
| EXPENDITURE | ||||||||
| Chw itable activities | ||||||||
| Motoring and tmvelling |
330 | |||||||
| Repairs and lllaintenance | 5416 | 1,625 | ||||||
| Insurance | 4)671 | 42,426 | ||||||
| Light, heat and ivater | 71,693 | 34,364 | ||||||
| Telephone and fax |
626 | 3,120 | ||||||
| Postage, stationery 6b advert |
I)068 | 1,458 | ||||||
| Literature and niagazines |
1,736 | |||||||
| Sundries | 1)559 | 2,717 | ||||||
| Marquees and portakabins |
10,175 | |||||||
| Conference facilities/Expense |
5,552 | 16,986 | ||||||
| Donations - Macniillan Depreciation oftangible |
fixed assets | 188/05 | 31,487 157,889 |
|||||
| 290,931 | 292,072 | |||||||
| Snpport costs | ||||||||
| Finance | ||||||||
| Bank charges | 4,356 | |||||||
| Governance costs |
||||||||
| Auditors' remuneration |
31780 | 3,300 | ||||||
| Legal &.Professional | fee | 401 | ||||||
| 3,780 | 3,701 | |||||||
| Total resources expended | 299,067 | 295,773 | ||||||
| Nct income | 396,435 | 282,503 |