| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 5 | ||
| Report ofthe Imlepemlent Auditors |
6 | to | 9 | ||
| Statement ofFinnncial | Activities | 10 | |||
| Balance Sheet | |||||
| Cash Flow Statement | 13 | ||||
| Notes to the Cash Inlaw | Statement | ||||
| Notes to the F'inancinl | Stntements | 15 | to | 20 | |
| Detaile&l Statement of | Financial | Activities | 21 | to | 22 |
| IrOR T | HE YEAR ENDED 5AP | RIL 2022 | |||||
|---|---|---|---|---|---|---|---|
| 5/4/22 | 5/4/21 | ||||||
| Unrestricted | Total | ||||||
| fumls | funds | ||||||
| Notes | 8 | ||||||
| INCOME | AND ENDOWMENTS | PROM | |||||
| Donations | and legacies | 508,026 | 290,158 | ||||
| Other trading activities | 3,675 | 45 | |||||
| hlvestnlenf | hlconle | 58,998 | 97,616 | ||||
| Other income | 7,577 | ||||||
| Total | 878,878 | 387839 | |||||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| Charitable | activities | 295,773 | 305,363 | ||||
| NET INCOME | 282,503 | 82,456 | |||||
| RECONCILIATION | Olr IrUNDS | ||||||
| Total funds | brought | forward | 10,266,627 | 10,184,171 | |||
| TOTAL EUNDS CARRIED IrORWARD | 10,549,130 | 10,266,627 |
| Balance Sheet 5APRIL 2022 |
||||
|---|---|---|---|---|
| 5/4/22 | 5/4/21 | |||
| Unrestricted | Total | |||
| funds | funds | |||
| Notes | ||||
| EIXEDASSETS | ||||
| Tangible assets | 10 | 5,014,557 | 4,859,135 | |
| CURRENT ASSETS | ||||
| Stocks | ll | 1,000 | 1,000 | |
| Debtors | 12 | 105,728 | 445,698 | |
| Prepayments and accrued income |
18,321 | |||
| Cash at bank and in hami | 5)453,436 | 4,945,773 | ||
| 5,560)164 | 5,410,792 | |||
| CREDITORS | ||||
| Amounts falling due within |
one yeal' | 13 | (25,591) | (3,300) |
| NET CURRENT ASSETS | 5)534)573 | 5,407,492 | ||
| TOTAL ASSETS LESSCURRENT | ||||
| LIABILITIES | 10,549)130 | 10,26G,627 | ||
| NLrT ASSETS | 10,549,130 | 10,266,627 | ||
| IrUNDS | 14 | |||
| Unrestricted funds |
10,549,130 | 10,2G6,627 | ||
| TOTALI'UNDS | 10,549)130 | 10,266,627 |
| Cash Etow Staten&cut | |||||
|---|---|---|---|---|---|
| EOR | TIIEYEAR ENDED 5APRIL 2022 | ||||
| 5/4/22 | 5/4/2] | ||||
| Notes | 8 | ||||
| Cash flows from | operating | nctivities | |||
| Cash generated fi'om operations |
761,976 | 40,589 | |||
| Net cash provided | by operating activities |
761,976 | 40,589 | ||
| Cash flows from | investing | activities | |||
| Purchase oftangible fixed assets |
(313,311) | (320,312) | |||
| Interest received | 58,998 | 97,616 | |||
| Net cash use&1 in | investing | activities | ~254,313) | ~222,696) | |
| Change in cnsh |
an&I cash | equivnlcnts | in | ||
| the reporting period |
507,663 | (182,107) | |||
| Cash aml cash equivalents | at the | ||||
| beginning ofthe |
reportiug | period | 4,945,773 | 5,127,880 | |
| Cash aml cash equivalents | at the mid of | ||||
| the reporting period |
5,453,436 | 4,945,773 |
| 5/4/22 | 5/4/21 | ||||
|---|---|---|---|---|---|
| Net income | for the | reporting | period (as per the Statement ofFinancial | ||
| Activities) | 282s503 | 82,456 | |||
| Adjustments | for: | ||||
| Depreciation | chmges | 157,889 | 154,041 | ||
| Interest received | (58s998) | (97,616) | |||
| Decrease/(increase) | in debtors | 358)291 | (98,292) | ||
| Increase in | creditors | 22,291 | |||
| Nct cash provided | bv operations | 761,976 | 40,589 |
| ANALYSIS Oli CHANGES IN NET FUND | S | ||
|---|---|---|---|
| At 6.4,21 | Cash flow | At 5.4.22 | |
| g | |||
| Net cash | |||
| Cash at bank and in hand | 4,945,773 | 507,663 | 5,453,436 |
| 4,945,773 | 507,663 | 5,453,436 | |
| Total | 4,945,773 | 507,663 | 5,453,436 |
| FOR THE YEAR ENDED 5A | PRIL 2022 | |||
|---|---|---|---|---|
| 2. | DONATIONS AND LEGACIES |
|||
| 5/4/22 | 5/4/21 | |||
| Donations | 465,902 | 232,508 | ||
| Gift aid | 4?,124 | 55,700 | ||
| Donated services and facilities | 1,950 | |||
| ~508 026 | 290,158 | |||
| 3. | OTHER TRADING ACTIVITIES | |||
| 5/4/22 | 5/4/21 | |||
| Ll tel'atul'e anti nlagazhle |
3,675 | 45 | ||
| 4. | INVESTMENT INCOME | |||
| 5/4/22 | 5/4/21 | |||
| Interest receivable | 58,998 | 97,526 | ||
| Interest received from bank |
90 | |||
| 58,998 | 97,616 | |||
| 5. | CHARITABLE ACTIVITIES COSTS | |||
| Direct | Support | |||
| Costs (see | costs (see | |||
| note 6) | note 7) | Totals | ||
| 5 | ||||
| Charitable activities |
~292 072 | 3,701 | 295)773 | |
| DIRLCT COSTS OF CHARITABLE ACTIVITIES | ||||
| 5/4/22 | 5/4/21 | |||
| Motoring and travelling |
3,900 | |||
| Colnfnunlty hulches |
11,410 | |||
| Repairs and maintenance |
1&625 | 55,629 | ||
| Insul'ance | 42,426 | 20,762 | ||
| Light, heat and water | 34,364 | 42,115 | ||
| Telephone and fax |
3,120 | 2,228 | ||
| Postage, stationery &advert Literature and magazines |
1,458 | 461 5,900 |
||
| Sundries | 2,717 | 2,373 | ||
| Broadcast and me&iia | 2,695 | |||
| Ilail hire | 479 | |||
| Conference facilities/ Expense |
16,986 | 48 | ||
| Donations -Macmillan |
31,487 | |||
| Depreciation | 157)889 | 154,041 | ||
| 292,072 | 302,041 |
| COMPARATIVKS F | OR THE ST | ATEMENT OF FINANCIAL AC | TIVITIFS |
|---|---|---|---|
| Unrestricted | |||
| funds | |||
| 8 | |||
| INCOlVIE AND ENDOWMENTS | FROM | ||
| Donations and legacies |
290,158 | ||
| Other trading activities | 45 | ||
| lnvcstnlcnt hlconlc |
97,616 | ||
| Total | 387,819 | ||
| EXPENDITURE ON | |||
| Charitable activities |
|||
| Charitable activities |
305,363 | ||
| NET INCOMLl | 82,456 | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought forlvard |
10,184,171 | ||
| TOTAL FUNDS CARRIED FORWARD | 10,266,627 |
| 10. | TANGIBI EFIXEDASSETS | ||||
|---|---|---|---|---|---|
| Fixtures | |||||
| Freehold | and | Motor | |||
| pl'opal'ty | fittings | vehicles | Totals | ||
| 5 | |||||
| COST | |||||
| At 6 April 2021 | 6,304,529 | 258,839 | 199,978 | 6&763,346 | |
| Additions | 289&593 | 23,718 | 313,311 | ||
| At 5 April 2022 | 6,594,122 | 282&557 | 199,978 | 7,076),657 | |
| DEPRECIATION | |||||
| At 6 April 2021 | 1&516,527 | 218)263 | 169,421 | 1,904,211 | |
| Charge for year | 127,073 | 24,705 | 6,111 | 157,889 | |
| At 5 April 2022 | 1,643,600 | 242,968 | 175&532 | 2,062,100 | |
| NET BOOI&VALUE | |||||
| At 5 April 2022 | 4&950)522 | 39&589 | 24,446 | 5,014,557 | |
| At 5 April 2021 | 4,788,002 | 40,576 | 30,557 | 4,859,135 | |
| 11. | STOCI&S | ||||
| 5/4/22 | 5/4/21 | ||||
| 8 | g | ||||
| Stocks | 1,000 | ||||
| Finished goods |
1,000 | ||||
| 1&000 | 1,000 | ||||
| 12. | DEBTORS; AMOUNTS IrALLING DUE IVITHIN ONE YEAR | ||||
| 5/4/22 | 5/4/21 | ||||
| g | 5 | ||||
| Loan to SN&YI Yerona, Italy | 79,818 | 79,818 | |||
| Other debtor Bank ofIrnlia | 3,905 | 147,011 | |||
| Other debtor Punjab Bank | 13,307 | 213,371 | |||
| Branches | 5&498 | 5,498 | |||
| Other Debtor SBI | 3,200 | ||||
| 105,728 | 445,698 |
| FORTHE YL'A | FORTHE YL'A | FORTHE YL'A | FORTHE YL'A | R ENDED 5APRIL 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 13. | CREDITORS: AMOUNTS | FALLING DUE | WITHIN ONE YEAR | |||||||
| 5/4/22 | 5/4/21 | |||||||||
| Othcl' cl'editors | 25&591 | 3,300 | ||||||||
| 14, | MOVEMENT | IN I'UNDS | ||||||||
| Net | ||||||||||
| nlovefncnt | At | |||||||||
| At 6.4.21 | in funds | 5.4.22 | ||||||||
| Unrestricted | fumls | |||||||||
| General fuml |
10,266,627 | 282)503 | 10,549,130 | |||||||
| TOTAL FUNDS | 10,2G6,627 | 282,503 | 10,549,130 | |||||||
| Net movement | in funds, included | in | the above | are as follolvs; | ||||||
| lneon'ling | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| g | ||||||||||
| Unrestricted | fumls | |||||||||
| General fund |
578)276 | (295)773) | 282)503 | |||||||
| TOTALI"UNDS | 578,276 | ~295&773) | 282,503 | |||||||
| Conlparatives | for movement | in | fumls | |||||||
| Net | ||||||||||
| Inovcnfcflt | At | |||||||||
| At 6.4.20 | in funds | 5CL21 | ||||||||
| Unrestricted | funds | |||||||||
| General fimd | 10,184,171 | 82,456 | 10,266,627 | |||||||
| TOTAL FUNDS | 10,184,171 | 82,456 | 10,266,627 | |||||||
| Comparative | nct movement | in funds, | included | in the above are as follows: | ||||||
| Inconllng | Resources | Movcnlcnt | ||||||||
| I'csoul'ces | expended | lfl funds | ||||||||
| g | ||||||||||
| Unrestricted | funds | |||||||||
| General fund |
387,819 | (305,363) | 82,456 | |||||||
| TOTAL I'UNDS | 387,819 | L305,363i | 82,456 |
| Net | |||||
|---|---|---|---|---|---|
| nlovcnlent | At | ||||
| At 6.4.20 | hl funds | 5.4.22 | |||
| f | |||||
| Unrestricted | funds | ||||
| General | fimd | 10,184,171 | 364,959 | 10,549,130 | |
| TOTAI. | IrUNDS | 10,184,171 | 364,959 | 10,549,130 |
| hlconlnlg | Resources | lvlovement | |||
|---|---|---|---|---|---|
| resources | expended | hl funds | |||
| 6 | |||||
| Unrestricted | fumls | ||||
| General | fund | 966,095 | (601,136) | 364,959 | |
| TOTAI. | I'UNDS | 966,095 | L601,136) | 364,959 |
| Detailed Statement ofKinancial Activities | |||
|---|---|---|---|
| KOR TIIKYEAR ENDED 5APRIL 2022 | |||
| 5/4/22 | 5/4/21 | ||
| INCOME AND ENDOWMENTS | |||
| Donations aml legacies |
|||
| Donations | 465,902 | 232,508 | |
| Oift aid | 42&124 | 55,700 | |
| Donated services and facilities | 1,950 | ||
| 508,026 | 290,158 | ||
| Other trnding activities |
|||
| Literature and magazine |
3&675 | ||
| Investnlent income |
|||
| Interest receivable | 58)998 | 97,526 | |
| Interest received fiom bank | 90 | ||
| 58,998 | 97,616 | ||
| Other income | |||
| Insurance Claim |
7,577 | ||
| Total incoming resources |
578,276 | 387,819 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Motoring and travelling |
3,900 | ||
| Comnumity lunches |
11,410 | ||
| Repairs mid maintenance |
1,625 | 55,629 | |
| lnsllrallce | 42,426 | 20,762 | |
| Light, heat and )voter | 34&364 | 42,115 | |
| Telephone and fax |
3&120 | 2,228 | |
| Postage, stationery &advert | 1,458 | 461 | |
| l,iterature mid magazines |
5,900 | ||
| Sundries | 2&717 | 2,373 | |
| Broadcast and media | 2,695 | ||
| Hall hire | 479 | ||
| Conference facilities/ Expense |
16,986 | 48 | |
| Donations - Macmillan |
31,487 | ||
| Depreciation oftangible fixed assets | 157&889 | 154,041 | |
| 292,072 | 302,041 | ||
| Suppol't costs |
|||
| Kinance | |||
| Bank charges | 22 | ||
| Governance costs |
|||
| Auditors' remuneration |
3&300 | 3,300 | |
| Carried fomvard |
3)300 | 3,300 |
| Governance costs |
|
|---|---|
| IIrought forward |
|
| Legal &Professional | fee |
| Total resources expended | |
| Net income |
| 5/4/22 | 5/4/21 |
|---|---|
| 3,300 | 3,300 |
| 401 | |
| 3,701 | 3,300 |
| 295,773 | 305,363 |
| 282,503 | 82,456 |