| IPTS AND PAYMENTS ACC | OUNT FOR Y | EAR ENDED | 31 DECEMB | ER 2022 | |
|---|---|---|---|---|---|
| 2021 | |||||
| RECEIPTS | Hall | Sections | Total | Total | |
| Admin | |||||
| Fund raising | 904 | ||||
| Receipts from trading activities |
46,754 | 1,079 | 47,833 | 29,296 | |
| Grants | 2,0bO | 2,000 | 17,246 | ||
| Section Transfers by gift |
|||||
| Other income (incl. membership | fees) | 985 | 985 | 775 | |
| Total Revenue Receipts | 50,643 | 1,079 | 51,722 | 47,317 | |
| PAYMENTS | |||||
| Payments for direct charitable |
purposes | 47,472 | 2,725 | 50,197 | 44.313 |
| Section Transfers by gift |
|||||
| Total Payments | 47,472 | 2,725 | 50,197 | 44,313 | |
| Net Receipts Surplus (Deficits) | 3,171 | (1,646) | 1,525 | 3,004 | |
| Reserves at 1 January | 22,924 | 8,919 | 31,843 | 28,839 | |
| Reserves at 31 December | 26,095 | 7273 | 33,368 | 31,843 |
| FIXEDASSETS | FIXEDASSETS | ||||||
|---|---|---|---|---|---|---|---|
| Per notes | 13,293 | 11,807 | |||||
| CAPITAL RESERVES | 13,293 | 11,807 | |||||
| CURRENT ASSETS | |||||||
| Hall | Current account | 25,501, | ' | 22,339 | |||
| Deposit account | 502 | 502 | |||||
| Cash | 92 | 83 | |||||
| Sections | Current account | 3,948 | 5,390 | ||||
| Deposit account | 3,293 | 3,486 | |||||
| Cash | 32 | 43 | |||||
| 33,368 | 31,843 | ||||||
| ACCUMULATED | FUNDS | ||||||
| HALL | SECTIONS | TOTAL | 2021 | ||||
| Balance | at 1"Jan | 22,924 | 8,919 | 31,843 | 28,839 | ||
| Surplus | (deficits) | 3,171 | (1,646) | 1,525 | 3,004 | ||
| Balance | at31"Dec | 26,096 | 7,273 | 33,368 | 31,843 | ||
| Approved | by trustees | ||||||
| signed | date |
| Freehold | land | Fixtures & | TOTAL | ||
|---|---|---|---|---|---|
| fittin s cost | |||||
| Valuation | |||||
| at 1Jan 2022 | 6,315 | 79,723 | 86,038 | ||
| Additions | 2,595 | 2,595 | |||
| Dieposals | (325) | ~ | (325) | ||
| at 31Dec2022 | 6,315 | 81,993 | 88,308 | ||
| ~De recietiee | |||||
| at 1 Jan 2022 | 74,231 | 74,231 | |||
| Depreciation | 784 | 784 | |||
| at 31 Dec 2022 | 75,015 | 75,015 | |||
| itfet book Value | |||||
| at 1 Jan 2022 | 6,315 | 5,492 | 11,807 | ||
| at 31Dec 2022 | 6,315 | 6,978 | 13,293 |