This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-12-31-accounts
|
|
Page |
| Charity information |
|
|
| Income Statement |
|
|
| Statement of Financial Position |
|
|
| Notes to the Financial Statement ofAccounts |
|
|
| Report ofthe independent |
Examiner |
|
|
|
|
2022 |
2021 |
|
|
Notes |
|
6 |
| Revenue |
|
|
|
65,428 |
| Cost ofsales |
|
|
(11,303) |
(7,900) |
| GROSS PROFIT |
|
|
32,876 |
57,528 |
Distribution costs |
|
|
(905) |
(384) |
| Administrative |
expenses |
|
(56,307) |
(50,745) |
| OPERATING (LOSS)IPROFIT |
|
|
(24,336) |
6,399 |
| Finance costs |
|
|
(357) |
(142) |
| Other operating |
income |
|
3,342 |
20,070 |
| (LOSS)/PROFIT FORTHE YEAR |
|
|
(21,351) |
26,327 |
|
|
|
|
6 |
6 |
| Operating |
(loss)/profiit |
is stated after |
(expensing)/crediting: |
2022 |
2021 |
Depreciation expense |
|
on owned assets |
|
(18,389) |
(16,637) |
| Operating |
lease payments |
|
|
(1,911) |
(1,510) |
| Trustees |
emoluments |
and other benefits |
|
|
|
| The average number |
|
ofemployees |
in the year was 0(2021:0). |
|
|
| PROPERTY, PLANT AND EQUIPMENT |
|
|
|
|
8 |
6 |
|
|
Fllllllbll8, arhl9S |
LBAd INd |
rolal |
| COST |
tOOIS Blld CCpllplllSlll |
vlllldlllg8 |
|
| At start ofyear |
192,838 |
553,986 |
746,624 |
| Additions |
3,940 |
|
3,940 |
| At end ofyear |
196,578 |
553,986 |
750,564 |
| DEPRECIATION |
|
|
|
| At start ofyear |
(111,919) |
(168,195) |
(280,114) |
| Expense forthe year |
(10,289) |
(8,100) |
(18,389) |
| At end ofyear |
(122,208) |
(176,295) |
(298,503) |
| NET BOOK VALUE |
|
|
|
| At end ofyear |
74,370 |
377,691 |
452,061 |
| At start ofyear |
80,719 |
385,791 |
466,510 |
|
|
6 |
8 |
|
|
2022 |
2021 |
| Trade |
receivables |
|
|
| Other |
receivables |
|
|
| Total |
receivables |
771 |
690 |
| CURRENT PAYABLE |
S |
|
|
|
|
|
8 |
|
|
2022 |
2021 |
| Trade payables |
|
(2,093) |
(4,687) |
| Accruals and deferred |
income |
(2,863) |
(3,152) |
| VAT |
|
(881) |
(78) |
| Other payables |
|
(25,080) |
(31,484) |
| Total payables |
|
(30,917) |
(39,401) |
| NON |
CURRENT PAYABLES |
|
|
|
|
|
f |
|
|
2022 |
2021 |
| Other |
payables |
(31,572) |
(13,412) |
| Total |
non current payables |
(31,572) |
(13,412) |