OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Charity number Charity number 502772
Registered office Sion Hill Hall
Kirby Wiske
Thirsk
North Yorkshire
YO7 4EU
Trustees M Mallaby
RW Rusby
W Calvert
Independent Examiners Mr W6Pearson FCA FCCA
The Barker Partnership
Chartered
Accountants 4
17Central Buildings
Market Place
Thirsk
North Yorkshire
YO7 1HD
Bankers Barclays
193High Street
Northallerton
North Yorkshire
DL7 8LJ

Restated
Unrestricted Endowment 2020 2019
funds funds Total Total
Notes
Income and endowments from:
Investments 52,994 52,994 53,901
Charitable activities 298 298 14,247
Other incoming resources 30,419 30,419 8,755
Total 83,711 83,711 76,903
Expenditure
on:
Charitable activities 67,143 67,143 95,433
Total 67,143 67,143 95,433
Net income (expenditure) 16,568 16,568 (18,530)
Total funds brought forward (as restated) 16 1,548,148 494,370 2,042,518 751,396
Prior year adjustment (see note 8) 1,309,652
Restated total funds brought forward 1,548, 148 494,370 2,042,518 2,061,048
Total funds carried forward 1,564,716 494,370 2,059,086 2,042,518

as at 31D ecember 2020
Restated
2020 2019
Notes
Fixed assets
Intangible
assets
9 2,800 3,200
Tangible assets 10 1,586 1,670
Heritage assets 11 468,912 468,912
Investments 12 1,369,610 1,369,610
1,842,908 1,843,392
Current assets
Debtors 1,480 925
Cash at bank and in hand 219,311 216,209
220,791 2]7,134
Creditors: amounts falling
due within one year 14 (4,613) (18,008)
Net current assets 216,178 199,126
Net assets 2,059,086 2,042,518
Funds 15
Endowment funds 494,370 494,370
Unrestricted income funds 1,564,716 1,548,148
Total funds 2,059,086 2,042,518

2020 2019
Total Total
Rents received 52,650 53,392
Bank interest received 344 509
52,994 53,901

3. Charitable activities activities activities
2020 2019
Total Total
Admissions 298 14,247
298 14,247
4. Other incoming resources
2020 2019
Total Total
Rural payments agency 5,649 5,534
Miscellaneous income 2,260 3,221
Government grant 10,000
Personal loan written off 12,510
30,419 8,755
5. Charitable activities Restated
2020 2019
Total Total
Repairs and maintenance 33,914 54,520
Refieshments 251
Rates and water 2,571 1,333
Light and heat 4,175 3,910
Insurance 9,603 10,578
Governance and support costs 16,880 24,841
67,143 95,433

Restated
Charitable 2020 2019
activities Total Total
Governance costs
Accountancy 1,800 1,800 675
Management services 10,815 10,815 15,960
Professional fees 1,050 1,050 4,789
~So
octcosts
Telephone 1,422 1,422 1,350
Printing
postage and stationery
868 868 572
Advertising 198 198 12
Subscriptions 44 44 398
Depreciation 484 484 487
Sundry expenses 199 199 598
16,880 16,880 24,841

2020 2019
Number Number

Intangible
fixed assets
Intangible
fixed assets
Restated
Entitlements Total
Cost
At 1 January 2020 and
At 31 December 2020 3,600 3,600
At 1 January 2020 400 400
Charge for the year 400 400
At 31December 2020 800 800
Net book values
At 31December 2020 2,800 2,800
At 31 December 2019 3,200 3,200

10. Tangible fixed assets
Equipment Total
Cost orvaluation
At 1 January 2020 and
At 31 December 2020 43,630 43,630
Depreciation
At 1 January 2020 41,960 41,960
Charge for the year 84 84
At 31 December 2020 42,044 42,044
Net book values
At 31 December 2020 1,586 1,586
At 31 December 2019 1,670 1,670
11. Heritage assets Sion Hill Hall Total
and collection
Cost
At 1 January 2020 and
At 31 December 2020 468,912 468,912
Net book values
At 31 December 2020 468,912 468,912
At 31 December 2019 468,912 468,912
to financial statements
year ended 31December 2020
Fixed asset investments Investmen t Restated
properties Total
Valuation
At 1 January 2020 and
At 31 December 2020 1,369,610 1,369,610
Historical cost as at 31 December 2020 34,500 34,500

Debtors
2020 2019
Trade debtors 248 248
Prepayments and accrued income 1,232 677
1,480 925

Creditors: amounts
falling due
within one year 2020 2019
Trade creditors 2,238
Other creditors 2,585 15,095
Accruals and deferred income 2,028 675
4,613 18,008

Analysis ofnet assets between funds
Unrestricted Endowment Total
funds funds funds
Fund balances at 31 December 2020 as represented by:
Intangible
fixed assets
2,800 2,800
Tangible fixed assets 1,345,738 494,370 1,840,108
Current assets 220,791 220,791
Current liabilities (4,613) (4,613)
1,564,7]6 494,370 2,059,086

Unrestricted Endowment Endowment Total
funds funds funds
Balance at 31 December 2019as originally stated 235,296 494,370 729,666
Prior year adjustments before 1 January 2019 1,309,652 1,309,652
Prior year adjustment in year ended 31 December 2019 3,200 3,200
Balance at 31 December 2019as restated 1,548,148 494,370 2,042,518
17. Unrestricted funds Restated
At Incoming
Outgoing
At
1January 2020 resources
resources
31December 2020
General funds 1,548, 148 83,711 (67,143) 1,564,716
18. Endowment funds At At
1January 2020 31December 2020
Permanent Endowment 494,370 494,370