This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
| Charity number |
Charity number |
502772 |
| Registered |
office |
Sion Hill Hall |
|
|
Kirby Wiske |
|
|
Thirsk |
|
|
North Yorkshire |
|
|
YO7 4EU |
| Trustees |
|
M Mallaby |
|
|
RW Rusby |
|
|
W Calvert |
| Independent |
Examiners |
Mr W6Pearson FCA FCCA |
|
|
The Barker Partnership |
|
|
Chartered Accountants 4 |
|
|
17Central Buildings |
|
|
Market Place |
|
|
Thirsk |
|
|
North Yorkshire |
|
|
YO7 1HD |
| Bankers |
|
Barclays |
|
|
193High Street |
|
|
Northallerton |
|
|
North Yorkshire |
|
|
DL7 8LJ |
|
|
|
|
|
|
|
|
Restated |
|
|
|
|
|
Unrestricted |
Endowment |
2020 |
2019 |
|
|
|
|
|
funds |
funds |
Total |
Total |
|
|
|
|
Notes |
|
|
|
|
| Income and endowments |
|
|
from: |
|
|
|
|
|
| Investments |
|
|
|
|
52,994 |
|
52,994 |
53,901 |
| Charitable |
activities |
|
|
|
298 |
|
298 |
14,247 |
| Other incoming resources |
|
|
|
|
30,419 |
|
30,419 |
8,755 |
| Total |
|
|
|
|
83,711 |
|
83,711 |
76,903 |
Expenditure on: |
|
|
|
|
|
|
|
|
| Charitable |
activities |
|
|
|
67,143 |
|
67,143 |
95,433 |
| Total |
|
|
|
|
67,143 |
|
67,143 |
95,433 |
| Net income (expenditure) |
|
|
|
|
16,568 |
|
16,568 |
(18,530) |
| Total funds |
brought |
forward |
(as restated) |
16 |
1,548,148 |
494,370 |
2,042,518 |
751,396 |
| Prior year |
adjustment |
(see note 8) |
|
|
|
|
|
1,309,652 |
| Restated total funds |
|
brought |
forward |
|
1,548, 148 |
494,370 |
2,042,518 |
2,061,048 |
| Total funds carried forward |
|
|
|
|
1,564,716 |
494,370 |
2,059,086 |
2,042,518 |
| as at 31D |
ecember |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
Restated |
|
|
|
|
|
2020 |
|
2019 |
|
|
|
Notes |
|
|
|
|
| Fixed assets |
|
|
|
|
|
|
|
Intangible assets |
|
|
9 |
|
2,800 |
|
3,200 |
| Tangible assets |
|
|
10 |
|
1,586 |
|
1,670 |
| Heritage assets |
|
|
11 |
|
468,912 |
|
468,912 |
| Investments |
|
|
12 |
|
1,369,610 |
|
1,369,610 |
|
|
|
|
|
1,842,908 |
|
1,843,392 |
| Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
|
1,480 |
|
925 |
|
| Cash at bank |
and in hand |
|
|
219,311 |
|
216,209 |
|
|
|
|
|
220,791 |
|
2]7,134 |
|
| Creditors: |
amounts |
falling |
|
|
|
|
|
| due within |
one year |
|
14 |
(4,613) |
|
(18,008) |
|
| Net current |
assets |
|
|
|
216,178 |
|
199,126 |
| Net assets |
|
|
|
|
2,059,086 |
|
2,042,518 |
| Funds |
|
|
15 |
|
|
|
|
| Endowment |
funds |
|
|
|
494,370 |
|
494,370 |
| Unrestricted |
income funds |
|
|
|
1,564,716 |
|
1,548,148 |
| Total funds |
|
|
|
|
2,059,086 |
|
2,042,518 |
|
|
|
2020 |
2019 |
|
|
|
Total |
Total |
| Rents |
received |
|
52,650 |
53,392 |
| Bank |
interest |
received |
344 |
509 |
|
|
|
52,994 |
53,901 |
| 3. |
Charitable |
|
activities |
activities |
activities |
|
|
|
|
|
|
|
|
2020 |
2019 |
|
|
|
|
|
|
Total |
Total |
|
Admissions |
|
|
|
|
298 |
14,247 |
|
|
|
|
|
|
298 |
14,247 |
| 4. |
Other incoming |
|
|
|
resources |
|
|
|
|
|
|
|
|
2020 |
2019 |
|
|
|
|
|
|
Total |
Total |
|
Rural payments |
|
|
agency |
|
5,649 |
5,534 |
|
Miscellaneous |
|
|
income |
|
2,260 |
3,221 |
|
Government |
|
grant |
|
|
10,000 |
|
|
Personal loan |
|
written off |
|
|
12,510 |
|
|
|
|
|
|
|
30,419 |
8,755 |
| 5. |
Charitable |
|
activities |
|
|
|
Restated |
|
|
|
|
|
|
2020 |
2019 |
|
|
|
|
|
|
Total |
Total |
|
Repairs and |
maintenance |
|
|
|
33,914 |
54,520 |
|
Refieshments |
|
|
|
|
|
251 |
|
Rates and water |
|
|
|
|
2,571 |
1,333 |
|
Light and heat |
|
|
|
|
4,175 |
3,910 |
|
Insurance |
|
|
|
|
9,603 |
10,578 |
|
Governance |
and support costs |
|
|
|
16,880 |
24,841 |
|
|
|
|
|
|
67,143 |
95,433 |
|
|
|
|
Restated |
|
|
Charitable |
2020 |
2019 |
|
|
activities |
Total |
Total |
| Governance |
costs |
|
|
|
| Accountancy |
|
1,800 |
1,800 |
675 |
| Management |
services |
10,815 |
10,815 |
15,960 |
| Professional |
fees |
1,050 |
1,050 |
4,789 |
~So octcosts |
|
|
|
|
| Telephone |
|
1,422 |
1,422 |
1,350 |
Printing postage and stationery |
|
868 |
868 |
572 |
| Advertising |
|
198 |
198 |
12 |
| Subscriptions |
|
44 |
44 |
398 |
| Depreciation |
|
484 |
484 |
487 |
| Sundry expenses |
|
199 |
199 |
598 |
|
|
16,880 |
16,880 |
24,841 |
Intangible fixed assets |
Intangible fixed assets |
|
Restated |
|
|
Entitlements |
Total |
| Cost |
|
|
|
| At |
1 January 2020 and |
|
|
| At |
31 December 2020 |
3,600 |
3,600 |
| At |
1 January 2020 |
400 |
400 |
| Charge for the year |
|
400 |
400 |
| At |
31December 2020 |
800 |
800 |
| Net book values |
|
|
|
| At |
31December 2020 |
2,800 |
2,800 |
| At |
31 December 2019 |
3,200 |
3,200 |
| 10. |
Tangible fixed assets |
|
|
|
|
Equipment |
Total |
|
Cost orvaluation |
|
|
|
At 1 January 2020 and |
|
|
|
At 31 December 2020 |
43,630 |
43,630 |
|
Depreciation |
|
|
|
At 1 January 2020 |
41,960 |
41,960 |
|
Charge for the year |
84 |
84 |
|
At 31 December 2020 |
42,044 |
42,044 |
|
Net book values |
|
|
|
At 31 December 2020 |
1,586 |
1,586 |
|
At 31 December 2019 |
1,670 |
1,670 |
| 11. |
Heritage assets |
Sion Hill Hall |
Total |
|
|
and collection |
|
|
Cost |
|
|
|
At 1 January 2020 and |
|
|
|
At 31 December 2020 |
468,912 |
468,912 |
|
Net book values |
|
|
|
At 31 December 2020 |
468,912 |
468,912 |
|
At 31 December 2019 |
468,912 |
468,912 |
to financial statements year ended 31December 2020 |
|
|
| Fixed asset investments |
Investmen t |
Restated |
|
properties |
Total |
| Valuation |
|
|
| At 1 January 2020 and |
|
|
| At 31 December 2020 |
1,369,610 |
1,369,610 |
| Historical cost as at 31 December 2020 |
34,500 |
34,500 |
| Debtors |
|
|
|
|
|
2020 |
2019 |
| Trade debtors |
|
248 |
248 |
| Prepayments |
and accrued income |
1,232 |
677 |
|
|
1,480 |
925 |
Creditors: amounts falling due |
|
|
| within one year |
2020 |
2019 |
| Trade creditors |
|
2,238 |
| Other creditors |
2,585 |
15,095 |
| Accruals and deferred income |
2,028 |
675 |
|
4,613 |
18,008 |
| Analysis ofnet assets between funds |
|
|
|
|
|
|
Unrestricted |
Endowment |
Total |
|
|
funds |
funds |
funds |
| Fund balances at 31 December 2020 as represented |
by: |
|
|
|
Intangible fixed assets |
|
2,800 |
|
2,800 |
| Tangible fixed assets |
|
1,345,738 |
494,370 |
1,840,108 |
| Current assets |
|
220,791 |
|
220,791 |
| Current liabilities |
|
(4,613) |
|
(4,613) |
|
|
1,564,7]6 |
494,370 |
2,059,086 |
|
|
|
|
|
|
|
|
|
Unrestricted |
Endowment |
Endowment |
Total |
|
|
|
|
|
|
|
|
|
funds |
|
funds |
funds |
|
Balance at |
31 |
December 2019as originally |
|
|
stated |
|
|
235,296 |
494,370 |
|
729,666 |
|
Prior year |
adjustments |
|
before |
1 January 2019 |
|
|
|
1,309,652 |
|
|
1,309,652 |
|
Prior year |
adjustment |
|
in year ended 31 December |
|
|
2019 |
|
3,200 |
|
|
3,200 |
|
Balance at |
31 |
December 2019as restated |
|
|
|
|
|
1,548,148 |
494,370 |
|
2,042,518 |
| 17. |
Unrestricted |
|
funds |
|
|
|
Restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
At |
Incoming Outgoing |
|
|
At |
|
|
|
|
|
|
|
1January |
2020 |
resources resources |
|
31December 2020 |
|
|
General funds |
|
|
|
|
|
1,548, 148 |
|
83,711 |
(67,143) |
|
1,564,716 |
| 18. |
Endowment |
|
funds |
|
|
|
|
|
|
At |
|
At |
|
|
|
|
|
|
|
|
|
1January |
2020 |
31December 2020 |
|
|
Permanent |
Endowment |
|
|
|
|
|
|
494,370 |
|
|
494,370 |