OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

REGISTERED CHARITY NUMBER: 502721

The Florence Turner Trust

Statement of Accounts For the Year Ended 31 March 2023

The Rowleys Partnership Ltd Statutory Auditors Chartered Accountants Charnwood House Harcourt Way Meridian Business Park Leicester Leicestershire LE19 1WP

The Florence Turner Trust

Contents of the Annual Report For the Year Ended 31 March 2023

Page
Reference and administrative details 1
Trustees' report 2 - 4
Independent Auditors' report 5 - 7
Statement of financial activities 8
Comparative statement of financial activities 9
Balance sheet 10
Notes to the accounts 11 - 16

The Florence Turner Trust

Reference and Administrative Details For the Year Ended 31 March 2023

Charity Number 502721
Trustees Roger Bowder
Katherine Elizabeth Alison Hall
Michael Jones
Registered office Shakespeare Martineau LLP
1 Colton Square
Leicester
LE1 1QH
Auditor The Rowleys Partnership Ltd
Chartered Accountants
Charnwood House
Harcourt Way
Meridian Business Park
Leicester
LE19 1WP
Bankers National Westminster Bank Plc
1 Granby Street
Leicester
LE1 9GT
Solicitors Shakespeare Martineau LLP
1 Colton Square
Leicester
LE1 1QH
Investment managers Cazenove Capital Management Limited
1 London Wall Place
London
EC2Y 5AU
Property advisors APB (Leicester) LLP
Ground Floor
Blaby Hall
Church Street
Blaby
LE8 4FA

Page 1

The Florence Turner Trust

Report of the Trustees For the Year Ended 31 March 2023

The Trustees present their annual report with the financial statements of the Charity for the year ended 31 March 2023. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the Charity’s governing document, the Charities Act 2011 and the Charities SORP (FRS102) as updated for Bulletin 2, October 2019.

STRUCTURE GOVERNANCE AND MANAGEMENT

Governing Document

The Charity was set up on 16 August 1973 by a Deed of Declaration of Trust ("the Deed of Declaration of Trust").

Appointment of trustees

The power of appointing new Trustees vests in the continuing Trustees, within the terms of the Deed of Declaration of Trust which authorises remuneration to be paid to the Trustees.

Trustee induction and training

Trustees receive induction and training as required. This training is provided as and when necessary so as to ensure current requirements as applicable to the Trustees of the Charity are met.

Organisation

The Trustees meet formally as a body bi-monthly, or more often if appropriate, to review financial and investment performance, to consider requests for grants, and to review risks and associated matters.

The Charity has no employees. Day to day administration of the Charity is delegated to a firm of solicitors, Shakespeare Martineau LLP, and the Charity’s investments are managed on a discretionary basis by Cazenove Capital Management Limited. The Charity’s freehold property is managed by APB (Leicester) LLP.

Risk Management

The Trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finance of the Charity, and are satisfied that systems are in place to mitigate exposure to those risks.

The main risk to the Charity is considered to be the potential loss in value of investments and the reduction in revenue from the freehold property. The Trustees receive quarterly reports from Cazenove Capital Management Limited with whom they meet annually. Advice is taken from APB (Leicester) LLP when appropriate relating to the Charity’s freehold property.

Related Parties

Mrs K E A Hall is a partner in Shakespeare Martineau LLP.

OBJECTIVES AND ACTIVITIES

Objectives

The objects of the Charity may be summarised as follows: -

The Trustees shall hold the capital and income of the Charity upon trust and in turn to apply the income (and should it be considered desirable by the Trustees all or part of the capital) for or towards such charitable purposes and to make donations to such charitable institution or institutions at such time or times as they see fit, particularly but not exclusively in City and County of Leicester.

Page 2

The Florence Turner Trust

Report of the Trustees For the Year Ended 31 March 2023

OBJECTIVES AND ACTIVITIES (CONTINUED)

Activities

The Charity has continued to make grants from income to charitable objects, mainly in Leicestershire.

ACHIEVEMENTS AND PERFORMANCE

The Charity has complied with the requirements of the Deed of Declaration of Trust and its performance, both in relation to award making and management of the property and investments, has been satisfactory bearing in mind the volatility in the stock market.

Public Benefit

The Trustees have considered the Charity Commission’s requirement in respect of Public Benefit. In their view the Charity meets, in full, the criteria to satisfy the requirement. The Trustees’ annual report describes the activities undertaken to further its charitable purposes for the public benefit.

FINANCIAL REVIEW

Review of the Year

The results for the year, the financial position of the Charity and the movement in reserves are shown in the accounts on pages 8 to 16.

The investments of the charity are represented by the Endowment fund which has decreased by £443,114 after charging £15,465 in management costs, from £8,195,224 to £7,752,110.

The income of the Charity is derived entirely from its property and investments and, after expenses, is applied to the charitable objects. The policy of the Trustees is to hold approximately the equivalent of one year’s income on unrestricted funds so that annual grants and awards are approximately equal to annual income. In the year to 31 March 2023 unrestricted income was £225,881 and unrestricted expenditure was £184,933. The deficit of £40,948 is added to the undistributed income brought forward of £259,820 leaving a reserve available for distribution of £300,768 to be carried forward.

Reserves Policy

The funds are apportioned between unrestricted and expendable endowment. The Trustees treat the balance on unrestricted funds as funds available for distribution as grants and for managing and administering the Charity, whilst the expendable endowment is treated as being a restricted one.

The Trustees’ policy of retaining approximately one year’s net income in the unrestricted funds continues.

Grant Making Policy

The Trustees distribute the income of the Charity and do not as a matter of policy distribute the capital, although having the power to do so. The Deed of Declaration of Trust gives a very wide discretion to the Trustees within charity law as to the objects to which the funds may be distributed. In practice the Trustees, in accordance with the wishes of the late settlor, concentrate their efforts on charities which are local to Leicestershire. Grants to national charities are made only when there is a perceived benefit to the peoples of the county. Grants for the benefits of individuals are made only through a referring agency such as Social Services, NHS Trusts, schools or similar responsible bodies.

Investment Policy

Investments comprise cash, listed investments and freehold property which are considered to have a medium level of risk and which provide a reasonable level of return on capital.

Insurance

The Charity has indemnity insurance in place to cover the Trustees for any liability that may attach to them in respect of negligence, default or breach of trust or breach of duty of which they may be guilty in relation to the Charity. The cost of the insurance is £334 (2022: £292).

Page 3

The Florence Turner Trust

Report of the Trustees For the Year Ended 31 March 2023

TRUSTEES’ RESPONSIBILITIES IN RELATION TO THE FINANCIAL STATEMENTS

The Trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that period. In preparing these financial statements the Trustees are required to:

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and the provisions of the Deed of Declaration of Trust. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Signed on behalf of the Trustees

R Bowder Chairman

Date: 7 December 2023

Page 4

Report of the Independent Auditors to the Members of The Florence Turner Trust

Opinion

We have audited the financial statements of The Florence Turner Trust (the 'Charity') for the year ended 31 March 2023 which comprise of the Statement of Financial Activities, the Balance Sheet and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Trustees’ annual report, other than the financial statements and our auditors report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 5

Report of the Independent Auditors to the Members of The Florence Turner Trust

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of Trustees

As explained more fully in the Trustees’ responsibilities statement set out on page 4, the Trustees are responsible for the preparation of financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.

Auditors responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Page 6

Report of the Independent Auditors to the Members of The Florence Turner Trust

Auditors responsibilities for the audit of the financial statements (continued)

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors report.

Use of our report

This report is made solely to the Charity’s Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the Charity’s Trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and the Charity’s Trustees as a body, for our audit work, for this report, or for the opinions we have formed.

The Rowleys Partnership Ltd Statutory Auditors Chartered accountants Eligible to act as an auditor in terms of section 1212 of the Companies Act 2006 Charnwood House Harcourt Way Merdian Business Park Leicester Leicestershire LE19 1WP

Date: 12 December 2023

Page 7

The Florence Turner Trust

Statement of Financial Activities For the Year Ended 31 March 2023

Note
UNRESTRICTED
FUNDS
Income and endowments from
£
Investments
- Investment income
4
109,285
- Rental income
108,315
- Interest receivable
8,281
Total income and endowments
225,881
Expenditure on
Raising funds
- Investment management fees
15,465
- Cost of rental property
28,040
Charitable activities
5
141,428
Total expenditure
184,933
Net realised gains/(losses) on listed investments
-
Net unrealised gains/(losses) on listed investments
-
Net income/(expenditure)
40,948
Loss on revaluation of fixed assets
8
-
Net movement in funds
40,948
Reconciliation of funds
Total funds brought forward
259,820
Total funds carried forward
300,768
EXPENDABLE
ENDOWMENT
FUNDS
£
-
-
-
-
15,465
-
-
15,465
307,736
(525,593)
(233,322)
(209,792)
(443,114)
8,195,224
7,752,110
TOTAL
TOTAL
2023
2022
£
£
109,285
118,665
108,315
98,791
8,281
1,123
225,881
218,579
30,930
32,736
28,040
37,877
141,428
155,210
200,398
225,823
307,736
48,495
(525,593)
292,279
(192,374)
333,530
(209,792)
-
(402,166)
333,530
8,455,044
8,121,514
8,052,878
8,455,044

The statement of financial activities includes all gains and losses recognised in the year.

All incoming resources and resources expended derive from continuing activities.

The notes on pages 11 to 16 form part of these financial statements.

Page 8

The Florence Turner Trust

Comparative Statement of Financial Activities For the Year Ended 31 March 2022

EXPENDABLE
Note **UNRESTRICTED ** ENDOWMENT TOTAL
FUNDS FUNDS 2022
Income and endowments from £ £ £
Investments
- Investment income 4 118,665 - 118,665
- Rental income 98,791 - 98,791
- Interest receivable 1,123 - 1,123
Total income and endowments 218,579 - 218,579
Expenditure on
Raising funds
- Investment management fees 16,368 16,368 32,736
- Cost of rental property 37,877 - 37,877
Charitable activities 5 155,210 - 155,210
Total expenditure 209,455 16,368 225,823
Net realised gains/(losses) on listed investments - 48,495 48,495
Net unrealised gains/(losses) on listed investments - 292,279 292,279
Net income/(expenditure) 9,124 324,406 333,530
Gains on revaluation of fixed assets 8 - - -
Net movement in funds 9,124 324,406 333,530
Reconciliation of funds
Total funds brought forward 250,696 7,870,818 8,121,514
Total funds carried forward 259,820 8,195,224 8,455,044

The statement of financial activities includes all gains and losses recognised in the year. All incoming resources and resources expended derive from continuing activities.

The notes on pages 11 to 16 form part of these financial statements.

Page 9

The Florence Turner Trust (Registered number: 502721)

Balance Sheet As At 31 March 2023

Note
Fixed Assets
Tangible assets
8
Listed investments
9
Cash held by investment manager for
re-investment
Current Assets
Debtors
10
Cash at bank and in hand
Liabilities
Creditors: amounts falling
due within one year
11
Net Current Assets
Net Assets
12
Funds
Expendable endowment funds
Unrestricted funds
Total Funds
13
2022
£
£
£
£
780,000
989,792
6,390,452
6,864,695
408,558
188,313
7,579,010
8,042,800
30,005
32,773
461,161
426,974
491,166
459,747
17,298
47,503
473,868
412,244
8,052,878
8,455,044
7,752,110
8,195,224
300,768
259,820
8,052,878
8,455,044
2023
2022
£
£
£
£
780,000
989,792
6,390,452
6,864,695
408,558
188,313
7,579,010
8,042,800
30,005
32,773
461,161
426,974
491,166
459,747
17,298
47,503
473,868
412,244
8,052,878
8,455,044
7,752,110
8,195,224
300,768
259,820
8,052,878
8,455,044
2023
8,042,800
412,244
8,455,044
8,195,224
259,820
8,455,044

The financial statements were approved by the Trustees on 7 December 2023. .

R Bowder Chairman

Page 10

The Florence Turner Trust

Notes to the Financial Statements For the Year Ended 31 March 2023

1 Charity information

The Florence Turner Trust is a Charity registered in England and Wales No. 502721. It is an unincorporated charity governed by a Deed of Declaration of Trust set up on 16 August 1973. The Charity’s principal address is: Shakespeare Martineau, 1 Colton Square, Leicester, LE1 1QH.

2 Accounting policies

Basis of accounting

The financial statements have been prepared under the historical cost convention as modified by the revaluation of investment assets and are in accordance with the Statement of Recommended Practice, “Accounting and Reporting by Charities (SORP)” effective 1 January 2019, the Charities Act 2011 and the FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (effective January 2019). The Charity is a public benefit entity, so has applied the specific “PBE” prefixed paragraphs of FRS 102.

The financial statements have been prepared on a going concern basis as there are no material uncertainties about the Charity’s ability to continue for the foreseeable future.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Charity’s accounting policies (see note 3).

The Charity has taken the available exemption under the Charities SORP (FRS 102) Update Bulletin 1, as a smaller Charity, to not prepare a Statement of Cash Flows.

Resources expended

Expenditure is recognised on an accruals basis. Grants payable are charged in the year when the offer is conveyed to the recipient except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions are fulfilled. Grants offered subject to conditions are noted as a commitment, but not accrued as expenditure.

Liabilities are recognised as resources expended as soon as there is a legal or constructive obligation committing the Charity to the expenditure.

Expenditure on raising funds consists of investment manager’s fees.

Expenditure on charitable activities comprises all expenditure directly relating to the objects of the Charity, specifically grants made to provide charitable assistance to charities and other good causes. It also includes governance costs, which consists of expenditure on Trustees’ remuneration and audit.

Investment income

Income from investments is accounted for when due and payable, together with the income tax repayable in respect of tax credits or tax deducted at source.

Rental income

property at 15/23 Churchgate, Leicester are accounted for on a receivable basis.

Rent incentives provided in the year have been recognised in full in the period to which they relate, in line COVID-19-related rent concessions.

Page 11

The Florence Turner Trust

Notes to the Financial Statements For the Year Ended 31 March 2023

2 Accounting policies (continued)

Interest receivable

Interest income is recognised using the effective interest method and dividend and rent income is recognised as the Charity’s right to receive payment is established.

Fixed asset investments

Listed investments are held at open market value at the balance sheet date. Any gain or loss on revaluation or disposal is taken to the Statement of Financial Activities (SOFA).

Investment properties are shown at their open market value. Any revaluation gains or losses are taken to the Statement of Financial Activities (SOFA).

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Cash and cash equivalents

Cash and cash equivalents include cash at bank and cash in hand as well as short term highly liquid investments with a short maturity (recognised within short term investments).

Funds

Expendable endowment funds represent gifts and bequests and changes in the value of the investments represented by these gifts and bequests.

Unrestricted funds represent net income from the investments in the expendable endowment funds.

Governance costs

Governance costs include those incurred in the governance of the Charity and its assets and are primarily associated with constitutional and statutory requirements.

3 Accounting estimates

In preparing the Financial Statements, the Trustees are required to make estimates and assumptions which affect reported income, expenses, assets, liabilities and disclosure of contingent assets and liabilities. Use of available information and application of judgement are inherent in the formation of estimates, together with expectations of future events that are believed to be reasonable under the circumstances. Actual results in the future could differ from such estimates.

There are no key assumptions or other sources of estimation that have a significant risk of causing a material adjustment to the carrying of values and assets and liabilities within the next financial year.

Page 12

The Florence Turner Trust

Notes to the Financial Statements For the Year Ended 31 March 2023

4 Investment income
Income from listed investments
5 Charitable activities
Grants awarded in the year
Support costs (note 6)
Governance costs (note 7)
2023
2022
£
£
109,285
118,665
2023
2022
£
£
117,950
131,073
11,477
12,577
12,001
11,560
141,428
155,210

Grants paid in the year amounted to £117,950. Grants varying from £501 - £5,000 were paid to 80 institutions as well as grants below £500 paid to 60 institutions and grants above £5,001 paid to 1 institution.

6 Support costs
Solicitors' charges (as clerk to the trustees)
Insurance
Bank charges
Postage and stationery
7 Governance costs
Trustees' remuneration
Auditors' remuneration
Trustees' remuneration
Mr R Bowder
Mrs K Hall
Mr M Jones
2023
2022
£
£
11,143
11,780
334
292
-
65
-
440
11,477
12,577
2023
2022
£
£
7,200
7,200
4,801
4,360
12,001
11,560
2,400
2,400
2,400
2,400
2,400
2,400
7,200
7,200

No expenses were reimbursed to the trustees during either year. The Charity has no employees.

Page 13

The Florence Turner Trust

Notes to the Financial Statements For the Year Ended 31 March 2023

8 Tangible assets

angible assets
Cost or valuation:
At 1 April 2022
Revalution
At 31 March 2023
Depreciation:
1 April 2022 and 31 March 2023
Provided this year
Net book value:
At 31 March 2023
At 31 March 2022
Investment
Property
£
989,792
(209,792)
780,000
-
-
-
780,000
989,792

In respect of certain fixed assets stated at valuation, the comparable historical cost values are as follows:

follows:
2023 2022
£ £
Historical cost 500,241 500,241

The value of the investment property was established by APB (Leicester) LLP, Chartered Surveyors on 21st February 2023 at £780,000. The Trustees deem £780,000 to be an accurate estimation of the fair value as at 31 March 2023.

Page 14

The Florence Turner Trust

Notes to the Financial Statements For the Year Ended 31 March 2023

9 Listed investments 2023 2022
£ £
Market value at 1 April 2022 6,864,695 6,495,425
Additions at cost 1,534,982 691,070
Proceeds of disposals (1,791,362) (662,577)
Realised gains/(losses) on investments 307,730 48,498
Unrealised gains/(losses) on investments (525,593) 292,279
Market value at 31 March 2023 6,390,452 6,864,695
Investments comprise:
UK listed investments 2,433,971 2,728,817
Overseas listed investments 3,956,481 4,135,878
6,390,452 6,864,695
Historical costs at 31 March 2023 4,888,553 4,823,107
Individual investments held at 31 March 2023 which are over 5% of portfolio by value are:
- Invesco US Treasure Bond UCITS ETF £357,015 (2022: Nil)
10 Debtors
Rents receivable
Amounts owed by investment managers
Other debtors
11 Creditors: amounts falling due within one year
Trade creditors
Accruals
Accruals for grant payable
2023
2022
£
£
4,328
22,589
23,828
9,569
1,849
615
30,005
32,773
2023
2022
£
£
2,395
3,253
14,903
14,500
-
29,750
17,298
47,503

Page 15

The Florence Turner Trust

Notes to the Financial Statements For the Year Ended 31 March 2023

12 Analysis of net assets between funds

Tangible investment assets
Listed investments
Cash held by investment manager for re-investment
Debtors
Cash at bank
Creditors
unds reconciliation
Balance at
1 April
Incoming
2022
Resources
£
£
Expendable endowment
8,195,224
-
Unrestricted funds
259,820
225,881
8,455,044
225,881
Comparative funds reconciliations
Balance at
1 April
Incoming
2021
Resources
£
£
Expendable endowment
7,870,818
-
Unrestricted funds
250,696
218,579
8,121,514
218,579
Unrestricted
funds
£
-
-
-
30,005
284,219
(13,456)
300,768
Outgoing
Resources
£
(15,465)
(184,933)
(200,398)
Outgoing
Resources
£
(16,368)
(209,455)
(225,823)
Expendable
endowment
funds
£
780,000
6,390,452
408,558
-
176,942
(3,842)
7,752,110
Investment
gains/
(losses)
£
(217,857)
-
(217,857)
Investment
gains/
(losses)
£
340,774
-
340,774
2023
2022
Total
Total
£
£
780,000
989,792
6,390,452
6,864,695
408,558
188,313
30,005
32,773
461,161
426,974
(17,298)
(47,503)
8,052,878
8,455,044
Balance at
Gain on
31 March
Revaluation
2023
£
(209,792)
7,752,110
-
300,768
(209,792)
8,052,878
Balance at
Gain on
31 March
Revaluation
2022
£
-
8,195,224
-
259,820
-
8,455,044

13 Funds reconciliation

14 Transactions with related parties

Shakespeare Martineau LLP, were engaged by the Trustees during the year for the provision of services totalling £11,143 (2022: £11,780). K Hall is a Trustee of the Charity and a partner in Shakespeare Martineau LLP.

15 Commitments

The Trustees are committed to funding a scholarship to the sum of £1,150 (2022 - £Nil).

Page 16