| For the year | ended | 31st March | 2022 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|---|
| TEMPLE | BUILDING | SIKH TEMPLE | EDUCATION | TOTAL | |||||
| FUND | KITCHEN | ||||||||
| Income | |||||||||
| Donations | 81289.73 | 0.00 | 81289.73 | ||||||
| Groceries | 0.00 | 16154.50 | 16154.50 | ||||||
| Bank Interest | 0.00 | 6.70 | 6.70 | ||||||
| Insurance Claim |
0.00 | 0.00 | 0.00 | ||||||
| Furlough | 0.00 | 0.00 | 0.00 | ||||||
| 81289.73 | 0.00 | 16161.20 | 0.00 | 97450.93 | |||||
| Expenditure | |||||||||
| Wages | 20556.04 | 0,00 | 20556.04 | ||||||
| Rolls, Bhai, Members | 6205.95 | 0.00 | 6205.95 | ||||||
| Kirtan Singer/Bhai | 2385.05 | 0.00 | 2385.05 | ||||||
| Employers Nl |
931.55 | 0.00 | 931.55 | ||||||
| Teachers | 0.00 | 0.00 | 0.00 | ||||||
| Premises Insurance |
2244.85 | 0.00 | 2244.85 | ||||||
| Appliance insurance |
0.00 | 0.00 | 0.00 | ||||||
| Water Rates | 0.00 | 0.00 | 0.00 | ||||||
| Heat and Light | 11597.09 | 0.00 | 11597.09 | ||||||
| Telephone | 602.69 | 0.00 | 602.69 | ||||||
| Office Stationery | 0.00 | 48.97 | 48.97 | ||||||
| Printing/Banners | 0.00 | 20.18 | 20.18 | ||||||
| Accountancy | Charges | 0.00 | 0.00 | 0.00 | |||||
| Fuel | 0.00 | 30.00 | 30.00 | ||||||
| Repairs and Renewals | 6293.73 | 806,44 | 7100.17 | ||||||
| Miscellaneous | Expenses | 1430.83 | 80.00 | 1510.83 | |||||
| Lease of Car Park | 4800.00 | 0.00 | 4800.00 | ||||||
| Loan Interest | Paid | 0.00 | 0.00 | 0.00 | |||||
| Donations | 0.00 | 0.00 | 0.00 | ||||||
| General Rates |
0.00 | 0.00 | 0.00 | ||||||
| Advertising(radio) | 0.00 | 0.00 | 0.00 | ||||||
| Cleaning | 270.00 | 265,00 | 535.00 | ||||||
| Legal Fees | 0.00 | 0.00 | 0.00 | ||||||
| Motor Vehicle | Depreciation | 0.00 | 0.00 | 0.00 | |||||
| Post and Carriage | 0.00 | 0,00 | 0.00 | ||||||
| Carinsurance | 0.00 | 0.00 | 0.00 | ||||||
| Car tax | 0.00 | 0.00 | 0.00 | ||||||
| Groceries | 0.00 | 4710.51 | 4710.51 | ||||||
| 57317.78 | 0.00 | 5961.10 | 0.00 | 63278.88 | |||||
| Income less Expenditure | |||||||||
| for the period | 23971.95 | 0.00 | 10200.10 | 0.00 | 34172.05 | ||||
| Balances at 31st March 2021 | 485,649.29 | -586,619.24 | 166,566.77 | 562.48 | 66,159.30 | ||||
| Balances at 31st March 2022 | 509,621.24 | -586,619.24 | 176,766.87 | 562.48 | 100,331.35 | ||||
| Summary of Balances |
|||||||||
| Bank and Cash Balances at 31st March 2022 | |||||||||
| Natwest Current Account |
Account | Number | 03011011 | 74333.26 | |||||
| Natwest Store | and | Kitchen | Account | Number | 40587916 | 73502.32 | |||
| Cash in Hand | 3458.85 | ||||||||
| 151294.43 | |||||||||
| Liabilities: | |||||||||
| Loan Account | Balance at 31st March 2022 | ||||||||
| Natwest Bank |
Loan | Account | Number | 40537668 | 0.00 | ||||
| National insurance |
owing | 0.00 | |||||||
| Creditors control | 0.00 | ||||||||
| 0.00 | |||||||||
| President | 151294.43 | ||||||||
| Treasurer | 151294.43 |
| Bank and Cash Balances at 31st March 2022 | Bank and Cash Balances at 31st March 2022 | Bank and Cash Balances at 31st March 2022 | |
|---|---|---|---|
| Natwest Current |
Account | Account Number 03011011 | 74,333.26 |
| Natwest Store and Kitchen | Account Number 40587916 | 73,502.32 | |
| Cash in Hand | 3,458.85 | ||
| Tota I Assets |
151,294.43 | ||
| Liabilities: | |||
| Loan Account Balance at 31st March 2022 | |||
| Natwest Bank Loan |
Account Number 40537668 | ||
| PAYE/NIC owing | |||
| Creditors Control |
|||
| President | 151,294.43 | ||
| Treasurer | 151,294A3 |
| Income | ||
|---|---|---|
| Donations | 81289.73 | |
| Insurance Claim |
||
| HMRC Gift Aid Repayment | ||
| E | 81,289.73 | |
| Expenditure | ||
| Wages | 20556.04 | |
| Rolls, Bhai, Members | 6205.95 | |
| Kirtan Singer/Bhai | 2385.05 | |
| Employers Nl |
931.55 | |
| Teachers | 0.00 | |
| Premises Insurance |
2244,85 | |
| Appliance insurance |
0.00 | |
| Water Rates | 0.00 | |
| Heat and Light |
11597.09 | |
| Telephone | 602.69 | |
| Office Stationery | 0.00 | |
| Printing/Banners | 0.00 | |
| Accountancy Charges |
0.00 | |
| Travelling | 0.00 | |
| Repairs and Renewals | 6293.73 | |
| Miscellaneous Expenses |
1430.83 | |
| Lease of Car Park | 4800.00 | |
| Loan Interest Paid |
0.00 | |
| Donations | 0.00 | |
| General Rates |
0.00 | |
| Advertising(Banner) | 0.00 | |
| Cleaning | 270.00 | |
| Lega I Fees |
0.00 | |
| Motor Vehicle Depreciation | 0.00 | |
| Post and Carriage | 0.00 | |
| Car Insurance | 0,00 | |
| Car tax | 0.00 | |
| Groceries | 0.00 | |
| E | 57,317.78 | |
| Surplus income/(Expenditure) |
||
| for the period | E | 23,971.95 |
| Balances at 31st March 2021 | E | 485,649.29 |
| Balances at 31st March 2022 | E | 509,621.24 |
| KITCHEN | ||
|---|---|---|
| Income | ||
| Groceries | E | 16,154.50 |
| Bank Interest | E | 6.70 |
| E | 16,161.20 | |
| Expenditure | ||
| Appliance insurance |
||
| General Expenses |
80.00 | |
| Office Stationary | 48.97 | |
| Printing and Postage |
20.18 | |
| Fuel | 30.00 | |
| Repair & Renewal | 806.44 | |
| Cleaning | 265.00 | |
| Groceries | 4,710.51 | |
| 5,961.10 | ||
| Surplus Income/lExpenditure) |
||
| for the period | E | 10,200.10 |
| Balances at 31st March 2021 | 198,086.70 | |
| Balances at 31st March 2022 | E | 208,286.80 |