| Page | ||||
|---|---|---|---|---|
| Legal and | administrative | information | ||
| Report of | the Trustees | |||
| Report of | the Independent | Examiner | ||
| Statement | ofFinancial | Activities | ||
| Balance Sheet | ||||
| Notes to the financial statements | 6-8 |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| Notes | Funds | Funds | 2023 | 2022 |
| Income and Endowments | ||||
| Charitable activities |
64,917 | 64,917 | 46,297 | |
| Grants received | 22,607 | |||
| Investment income |
98 | 98 | 3 | |
| Total incoming resources |
65,015 | 65,015 | 68,907 | |
| Expenditure | ||||
| Charitable activities |
60,968 | 60,968 | 50,429 | |
| Total resources expended | 60,968 | 60,968 | 50,429 | |
| Net income | 4,047 | 4,047 | 18,478 | |
| Reconciliation ofFunds |
4,047 | 4,047 | 18,478 | |
| Total funds brought forward |
77,150 | 77,150 | 58,672 | |
| Total funds carried forward | 81,197 | 81,197 | 77,150 | |
| Continuing Operations |
||||
| Ail incoming resources and resources expended |
derive from continuing | activities. |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| Tangible Fixed Assets | 23,425 | 23,075 | |||||||
| Current Assets | |||||||||
| Debtors and prepayments | 8,328 | 19,402 | |||||||
| Cash at bank and in | hand | 63580 | 55290 | ||||||
| 71,908 | 74,692 | ||||||||
| Creditors: amounts | falling | due | |||||||
| within one year | 9 | (14,136) | (20,617) | ||||||
| Net Current Assets | 57,772 | 54,075 | |||||||
| Total Assets less Current | Liabilities | 81,197 | 77,150 | ||||||
| Net Assets | 10 | 81,197 | 77,150 | ||||||
| Funds: | |||||||||
| Unrestricted funds |
81,197 | 77,150 | |||||||
| Restricted funds |
|||||||||
| Total funds | 81,197 | 77,150 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| E | |||||||||
| Hire of rooms and soft play Contributions towards costs Bank interest Grants received |
48,803 16,114 98 |
35,881 10,416 3 22607 |
|||||||
| 65015 | 68907 | ||||||||
| 4. | Net income for the year | ||||||||
| 2023 | 2022 | ||||||||
| This is stated | after charging: | ||||||||
| Accountancy fees —Independent examination Other services Depreciation |
480 1,320 5401 |
480 1,176 88 |
|||||||
| The trustees | were not reimbursed | for any expenses | during the year (2022 —Nil) | ||||||
| 5. | Staff costs and numbers | ||||||||
| 2023 | 2022 | ||||||||
| Salaries | 18,960 | 17,705 | |||||||
| 18960 | 17705 | ||||||||
| No employee | received emoluments | of more than f60,000 | |||||||
| The average | number ofemployees | was as follows: | |||||||
| 2023 | 2022 | ||||||||
| Y Ganolfan | Gymunedol staff |
1 | 1 | ||||||
| 6. | Taxation | ||||||||
| The charitable | is exempt from tax | on its charitable | activities. | ||||||
| 7. | Debtors | ||||||||
| 2023 | 2022 | ||||||||
| Debtors and | prepayments | 8328 | 19402 |
| 8. | Tangible Fixed Ass |
ets | |||||
|---|---|---|---|---|---|---|---|
| Equipment | Total | ||||||
| K | |||||||
| Cost: | |||||||
| At 1 April 2022 Additions |
24,376 5,752 |
24,376 5,752 |
|||||
| At 31 March 2023 | 30128 | 30128 | |||||
| Depreciation: | |||||||
| At 1 April 2022 Charge for year At 31 March 2023 |
1,301 5402 6 703 |
1,301 5402 6703 |
|||||
| Net book values: | |||||||
| At 31 March 2023 | 23425 | 23425 | |||||
| At 31 March 2022 | 23075 | 23075 | |||||
| 9. | Creditors: amounts | falling due within one year | 2023 | 2022 | |||
| Other creditors and | accruals | 14136 | 20617 | ||||
| 10. | Analysis of Net Assets |
between | Funds | ||||
| 2023 | 2022 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| Tangible fixed assets Current assets . Current liabilities |
23,425 71,908 ~14 136 81 197 |
23,425 71,908 +114136, 81 197 |
23,075 74,692 ~20617 77 150 |
||||
| 11. | Movements In Funds |
||||||
| at 1.4.22 | Incoming resources |
Resources expended |
Transfer | at31.3.23 | |||
| Unrestricted funds |
|||||||
| General fund |
77 150 77 150 |
65015 65015 |
~60968 {660968 |
81 197 81 197 |