| Page | ||
|---|---|---|
| Legal and administrative | information | |
| Report ofthe Trustees | ||
| Report ofthe Independent | Examiner | |
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes to the financial statements | 6-8 |
| Notes | Unrestricted Funds |
Restricted Funds |
Total 2022 |
Total 2021 |
|
|---|---|---|---|---|---|
| Income and Endowments | |||||
| Charitable activities Grants received Coronavirus support payments Investment income |
46,297 22,607 |
46,297 22,607 |
37,738 25,923 |
||
| 122 | |||||
| Total incoming resources | 68,907 | 68,907 | 63,783 | ||
| Expenditure | |||||
| Charitable activities |
50,429 | 50,429 | 50,304 | ||
| Total resources expended | 50,429 | 50,428 | 50,304 | ||
| Net income/(expenditure) | 18,478 | 18,478 | 13,479 | ||
| Reconciliation ofFunds |
18,478 | 18,478 | 13,479 | ||
| Total funds brought forward |
58,672 | 58,672 | 45,193 | ||
| Total funds carried forward | 77,150 | 77,150 | 58,672 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| Tangible Fixed Assets Current Assets |
23,075 | 185 | |||||||
| Debtors and prepayments Cash at bank and in hand |
7 | 19,402 55290 |
10,531 g6239 |
||||||
| Creditors: amounts | falling | due | 74,692 | 66,770 | |||||
| within one year | 9 | (20,617) | (8,283) | ||||||
| Net Current Assets | 54,075 | 58,487 | |||||||
| Total Assets less Current | Liabilities | 77,150 | 58,672 | ||||||
| Net Assets | 10 | 77,150 | 58,672 | ||||||
| Funds: | |||||||||
| Unrestncted funds Restricted funds |
&opal | 77,150 | 58,672 | ||||||
| Total funds | 77,150 | 58,672 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Hire ofrooms and soft play Membership |
35,881 | 23,128 | ||||||
| Contributions towards costs Bank interest Grants received Coronavirus support payments National lottery grant Bank compensation |
10,416 3 22,607 |
4,950 122 25,923 9,620 40 |
||||||
| 8907 | 63783 | |||||||
| 4. | Net income | for the year | ||||||
| 2022 | 2021 | |||||||
| This is stated | after charging: | E | ||||||
| Accountancy fees —Independent examination Other services Depreciation |
480 1176 88 |
480 960 45 |
||||||
| The trustees | were not reimbursed | for any expenses | during the year (2021—Nil) | |||||
| 5. | Staff costs and numbers | |||||||
| 2022 | 2021 | |||||||
| Salaries | 17,705 | 11,872 | ||||||
| 17705 | 11872 | |||||||
| No employee | received emoluments | ofmore than F60,000 | ||||||
| The average | number ofemployees | was as follows: | ||||||
| 2022 | 2021 | |||||||
| Y Ganolfan | Gymunedol staff |
1 | 1 | |||||
| 6. | Taxation | |||||||
| The charitable | is exempt from tax | on its charitable | activities. | |||||
| 7. | Debtors | |||||||
| 2022 | 2021 | |||||||
| Debtors and | prepayments | 19402 | 10531 |
| 8, | Tangible Fixed Ass | ets | ||
|---|---|---|---|---|
| Equipment | Total | |||
| Cost: | ||||
| At 1 April 2021 Additions |
1,398 22,978 |
1,398 22,978 |
||
| At 31 March 2022 | 24 376 | 24376 | ||
| Depreciation: | ||||
| At 1 April 2021 Charge for year At 31 March 2022 |
1,213 88 1 301 |
1,213 88 1 301 |
||
| Net book values: | ||||
| At 31 March 2022 | 23075 | ~23 75 | ||
| At 31 March 2021 | 185 | 185 | ||
| 9. | Creditors: amounts | falling due within one year | 2022 | 2021 |
| Other creditors and | accruals | 20617 | 8283 |
| nalysis | of Net Assets betwee | n Funds |
|||
|---|---|---|---|---|---|
| Unrestricted F |
Restricted | 2022 Total |
2021 Total |
||
| Tangible Current Current |
fixed assets assets liabilities |
23,075 74,692 ~20617 77150 |
23,075 74,692 ~20617 77150 |
185 66,770 ~8283 58 672 |
| Movem | ents | In Fund | s | ||||
|---|---|---|---|---|---|---|---|
| at 1.4.21 | Incoming resources |
Resources expended |
Transfer | at 31.3.22 | |||
| Unrestricted | funds | ||||||
| General | fund | ~8672 58672 |
~6907 68907 |
~50429 ~50429 |
77 150 77 150 |