| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Report ofthe Trustees | |||
| Report ofthe Independent | Examiner | ||
| Statement of Financial | Activities | ||
| Balance Sheet | |||
| Notes to the financial | statements | 6-8 |
| Unrestricted | Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Notes | Funds | Funds | 2021 | 2020 | |||
| Income and Endowments | |||||||
| Charitable activities |
28,118 | 9,620 | 37,738 | 84,968 | |||
| Coronavirus support payments |
25,923 | 25,923 | |||||
| Investment income |
122 | 122 | 128 | ||||
| Total incoming resources |
54,163 | 9,620 | 63,783 | 85,096 | |||
| Expenditure | |||||||
| Charitable activities |
38,979 | 11,325 | 50,304 | 51,353 | |||
| Total resources expended | 38,979 | 11,325 | 50,304 | 51,353 | |||
| Nel income/(expenditure) | 15,184 | (1,705) | 13,479 | 33,743 | |||
| Transfers between |
funds | ( | 20) | 20 | |||
| Reconciliation of |
Funds | 15,164 | (1,685) | 13,479 | 33,743 | ||
| Total funds brought | forward | 43,508 | 1,685 | 45,193 | 11,450 | ||
| Total funds carried | forward | 58,672 | 58,672 | 45,193 |
| Ffestiniog | Community | Community | Association | Association | |||||
|---|---|---|---|---|---|---|---|---|---|
| T/A YGanolfan | Gymdeithasol | ||||||||
| Balance Sheet as | at 31 | March | 2021 | ||||||
| 2021 | 2020 | ||||||||
| Notes | |||||||||
| Tangible Fixed Assets | 185 | 230 | |||||||
| Current Assets | |||||||||
| Debtors and prepayments | 10,531 | 15,789 | |||||||
| Cash at bank and in | hand | 56 | 239 | 38089 | |||||
| 66,770 | 53,878 | ||||||||
| Creditors: amounts | falling due | ||||||||
| within one year | ( 8,283) | (8,915) | |||||||
| Net Current Assets | 58,487 | 44,963 | |||||||
| Total Assets less Current Liabilities | 58,672 | 45,193 | |||||||
| Net Assets | 10 | 58,672 | 45,193 | ||||||
| Funds: | |||||||||
| Unrestricted funds |
58,672 | 43,508 | |||||||
| Restricted funds |
1,685 | ||||||||
| Total funds | 58,672 | 45,193 |
| 2021 | 2021 | 2020 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| E | ||||||||||||
| Hire of rooms | and soft play | 23,128 | 28,402 | |||||||||
| Membership | 180 | |||||||||||
| Contributions | towards costs | 4,950 | 30,469 | |||||||||
| Overprovisions | of utilities previous | years | 25,917 | |||||||||
| Bank interest | 122 | 128 | ||||||||||
| Coronavirus | support payments |
25,923 | ||||||||||
| National lottery grant |
9,620 | |||||||||||
| Bank compensation | 40 | |||||||||||
| 63 | 783 | 85 | 096 | |||||||||
| 4, | Net income | for the year | ||||||||||
| 2021 | 2020 | |||||||||||
| This is stated | after charging: | |||||||||||
| Accountancy | fees —Independent | examination | 480 | 480 | ||||||||
| Other | services | 960 | 960 | |||||||||
| Depreciation | 45 | 60 | ||||||||||
| The trustees | were not reimbursed | for any expenses | during the year (2020 —Nil) | |||||||||
| 5. | Staff costs | and numbers | ||||||||||
| 2021 | 2020 | |||||||||||
| E | ||||||||||||
| Salaries | 11,872 | 9,585 | ||||||||||
| Redundancy | pay | 200 | ||||||||||
| 11 | 872 | 9 | 785 | |||||||||
| No employee | received emoluments | ofmore than f60,000 | ||||||||||
| The average | number of employees | was as follows: | ||||||||||
| 2021 | 2020 | |||||||||||
| F | F | |||||||||||
| YGanolfan | Gymunedol | staff | 2 | |||||||||
| 6. | Taxation | |||||||||||
| The charitable | is exempt from tax | on its charitable | activities. | |||||||||
| 7. | Debtors | |||||||||||
| 2021 | 2020 | |||||||||||
| E | ||||||||||||
| Debtors and | prepayments | 10531 | 15 | 789 |
| 8. | Tangible Fixed Asse | ts | ||||||
|---|---|---|---|---|---|---|---|---|
| Equipment | Total | |||||||
| F | ||||||||
| Cost: | ||||||||
| At 1 April 2020 | 1,398 | 1,398 | ||||||
| At 31 March 2021 | 1 398 | 1 398 | ||||||
| Depreciation: | ||||||||
| At 1 April 2020 | 1,168 | 1,168 | ||||||
| Charge for year At 31 March 2021 |
45 1 213 |
45 1 213 |
||||||
| Net book values: | ||||||||
| At 31 March 2021 | 185 | 185 | ||||||
| At 31 March 2020 | 230 | 230 | ||||||
| 9. | Creditors: amounts | falling due within one year | 2021 | 2020 | ||||
| F | ||||||||
| Other creditors and | accruals | 8283 | 8915 | |||||
| 10. | Analysis of Net Assets | between | Funds | |||||
| 2021 | 2020 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| E | E | E | E | |||||
| Tangible fixed assets |
185 | 185 | 230 | |||||
| Current assets Current liabilities |
66,770 ~8283 |
66,770 ~8283 |
53,878 ~8915) |
|||||
| 58 672 | 58672 | 45193 | ||||||
| 11. | Movements In Funds |
|||||||
| at 1.4.20 | Incoming resources |
Resources expended |
Transfer | at 31.3.21 | ||||
| F | E | E | E | |||||
| Unrestricted funds |
1,685 | 9,620 | (11,325) | 20 | ||||
| General fund | 43 508 | 54 163 | ~38979 | 20 | 58672 | |||
| 45 193 | 63783 | ~50 | 304 | 58672 |