OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

REPORT OF THE TRUSTEES AND

FINANCIAL STATEMENTS

COVENTRY CYRENIANS LIMITED

FOR THE YEAR ENDED 31 MARCH 2024

Harrison Beale & Owen Limited Chartered Accountants and Statutory Auditor Highdown House 11 Highdown Road Leamington Spa Warwickshire CV31 1XT

Charity no. 502421 Company no. 1098794

1

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Company information

Company registration number 1098794 Charity number 502421 Registered office McRaye House 98-101 Far Gosford Street Coventry CV1 5EA Bankers Lloyds Bank 30 High Street Coventry CV1 5RE Solicitors Band Hatton Button 53-55 Butts Road Coventry CV1 3BH Keelys LLP 28 Dam Street Lichfield WS13 6AA Auditors Harrison Beale & Owen Limited Highdown House 11 Highdown Road Leamington Spa Warwickshire CV31 1XT

2

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Index to the financial statements

Report of the trustees 4 – 17
Report of the independent auditor 18 – 20
Statement of financial activities 21 – 22
Statement of cash flows 23 – 24
Balance sheet 25
Notes to the financial statements 26 – 33

3

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Trustees' report 2023-24

Chair's introduction

Against the backdrop of rising rents, a chronic shortage of genuinely affordable homes and the constraints on housing benefit, our frontline support service team has never been more needed. Local homelessness has more than doubled during the past year, and at the same time, the increasing cost of living and its impact on our residents and staff meant that we had to seriously examine our cost model to ensure that we were financially sustainable in the long term. As part of this initiative, we moved our head office to our own property, McRaye House in Far Gosford Street, Coventry and gave notice to terminate the lease on Oakwood House in August 2024.

Our 25-year-old relationship with Orbit Housing Association ended in December 2023, which reduced our housing capacity by 34%. Our support team worked tirelessly to ensure the affected residents were protected in their transition to another provider of supported-exempt accommodation. This event gave us the opportunity to work with local landlords, with similar values to our own, to upgrade our property portfolio with better-suited accommodation. I am pleased to announce that the reduction in housing capacity was fully replaced within six months.

Ending homelessness for as many people as possible through our services is, and will always remain, our top priority. Increasing awareness of homelessness and the work we do is of paramount importance in attracting sponsors to support our activities. We are very grateful to local businesses and charitable trusts for their generosity, especially during such a difficult economic environment. The Christmas campaign in 2023 was very successful and received press coverage via newspapers, radio and TV, with a longer feature appearing on BBC news for the Midlands.

Looking ahead, we have questioned whether reducing homelessness in one of the fastest growing cities in the country requires us to do more than offer supported-exempt accommodation to people. Last year only one client secured a move on accommodation with our Local Social Housing provider due to shortages of social housing availability locally. For the first time ever, we moved on more people via private rentals.

We have started to focus on how to diversify our income stream through enterprise, innovation and strategic partnerships, so that we can put Coventry Cyrenians in the strongest possible position in the ensuing years while, as a board, we debate the benefits to the local housing/homelessness landscape of becoming a Registered Social Landlord. It would be a big step but one we will pursue if we feel it is the best route for us to offer more support to alleviate homelessness in the city. We cannot help but feel that homelessness could be prevented by providing accommodation for people who just need to be able to keep a roof they can afford over their heads.

Jonathan Price-Marlow Chair of Trustees

4

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

About Coventry Cyrenians

In 2024 we celebrated our 51st year of working to enhance the life chances of people in Coventry and Warwickshire, who are homeless, or at risk of being so. Starting in 1973, providing shelter for homeless men in Hillfields; the organisation has been subject to constant change and evolution over those 51 years aiming to reflect the ever-changing housing need of people in the area. Back then, the overwhelming reason people needed our support was relationship breakdown. The people we support now have many varied issues including, substance misuse, mental health challenges, care leaving, offending behaviour, and some people have profound housing challenges as members of the newly arrived community.

Since Coventry Cyrenians took its first lease for King Richard St, one constant has remained - as a charity, we're proud of the quality of the housing we provide for homeless people - with open and fair access for anyone we assess as needing our help. Some clients are referred by local authorities or other housing providers, others find their own way to us.

Acting as a landlord, we offer licensed accommodation in small and medium-sized houses of multiple occupation, for those currently unable to manage a tenancy. All these properties are managed and maintained to a good standard. On the next page, you can read more about the personal support we provide to our residents. At year-end our property portfolio was as follows:

Our services in 2023-24

Coventry

Warwick District

Accommodation is just one part of the story. We want to empower those we support to live as independently as possible, by enabling them to rebuild their lives.

Our experienced team are skilled in working with people to help them identify their needs, developing and reviewing solutions that are right for them.

We provide a range of support for our residents while they are with us, including:

‘No regrets’ actions and forward view into 2025 on page 10 explains how we are developing this support further.

5

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Who uses our services?

The people we support have multiple needs because of their challenging life experiences. Many are in contact with criminal justice services and have a history of offending. Others have drug and/or alcohol dependencies, are escaping domestic violence, have suffered childhood neglect, or have mental health or social isolation problems. A significant number are affected by more than one of these issues. Increasingly, we're also supporting people who are displaced - arriving from overseas and in need of help with establishing their status and place in local communities. We assist them to access work, community and a permanent home.

We offer some female-only accommodation, as the city has an above average number of women with complex needs who don't have access to safe housing.

Those using our services often feel safer and more comfortable accessing help in their temporary homes. Our housing support workers visit them there to help and guide on a range of issues, in particular money management, social isolation, and non-engagement with health and social care services.

We have well-established relationships with many statutory and voluntary agencies, which offer a wide range of specialist support to compliment ours. Over the last year we have expanded our networks, and we continue to strengthen these connections.

Our people Chief Executive Caron Williams Finance Director John Bailey Operations Lead Manager Waqas Ali Building Operations Manager Richard Read

Information about our Trustees can be found in the section on Our Governance

Our key stakeholders

Organisations that worked with us in support of the homeless:

Donors to whom we are extremely grateful:

6

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Review of 2023-24

This year has again been one of change, in order to deliver our strategic vision we have altered our property portfolio significantly during this year.

Our 25-year-old relationship with Orbit ended in December 2023. We worked tirelessly to ensure that the affected residents were protected during the transition to the new arrangement by working closely with this provider of supported-exempt accommodation. The change saw a temporary reduction of 34% in our housing capacity, however, this was fully replaced within six months.

This gave the opportunity to enhance our property portfolio offering to ensure we could offer larger room sizes and refreshed new properties to our clients. Alongside this change we increased our engagement with the public raising an increased amount of funds through our winter campaign which allowed us to support more people than ever at our Christmas Day event. We also worked productively with city council colleagues to reset our delivery model and to refresh the financial components of our service offer. This allowed us to understand that we continue to offer great value for money in our supported exempt accommodation offer to the local authority and most importantly to our clients.

At the start of the 2024-25 financial year, we purchased a new property with large airy, bright and modern rooms based on a cost model that fully recognised the changes in the cost of living and was explicable to external agencies with a high degree of transparency. As we closed out 2023-24, we began to see the benefit of the improvement in our internal management skills resulting from the intensive housing management transformation programme started in 2021. This change in ability was reflected in the positive assessments received from the new Coventry City Council Supported-Exempt accommodation audit team.

Later in 2023, we moved our base of operations back to McRaye House, a property we already owned, and supported the landlord of Oakwood House in applying for planning permission to convert the building into 20 one-bed flats. Planning permission was granted, and those flats will include three adapted flats for physically disabled individuals and several more adapted to support people with reduced mobility; the building layout and design lends itself to provide longer term, self-contained supported accommodation for people who require some assistance in maintaining a tenancy.

We believe we could improve our offering by converting student accommodation into affordable accommodation which would enable people to move on from our supported-exempt accommodation. This market area remained volatile through 2023-24, although Coventry University student numbers reduced by nearly 20% over this period. Landlords are still considering what this means for them and are not yet ready to commit to changes in building covenants and the reconfiguration changes needed to form long-term partnerships with organisations such as our own. We continue to work with the relevant parties to achieve this objective.

In summary, the business ran smoothly, against this multifaceted change background, and we were able to manage our resources effectively throughout the period. We remain focused on our strategic aims which are:

7

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

What we achieved in 2023 – 24

Housed

Coventry 194 Warwick DC 26

Outcomes (where a resident moved to secure accommodation)
Coventry 23 out of 48 positive discharges 48%
Warwick 5 out of 8 positive discharges 63%
Overall 28 out of 56 positive discharges 50%

Key improvements for residents that left us

Improvements in financial capability 43 77%

Key financial elements towards sustaining a tenancy such as budgeting and opening bank accounts; using Direct Debit and other finance tools; ensuring the resident’s personal charge is paid to the charity; having the ability and understanding to start saving.

Social networks/ family/friends 47 84%

A key element of sustaining a tenancy is the ability to establish social links within the new neighbourhood so that the resident is accepted into the community; repairing or forging family and friend links to increase the capacity for support should a crisis occur.

Engagement 28 50%

Demonstrating the ability to engage with agencies available to the resident to navigate future crises such as (a) landlord negotiations on rent and repairs, (b) involvement with the NHS to ensure positive outcomes for health including dentistry and GP, (c) accessing social care in schools and education.

Building strong foundations

Homelessness is a whole community challenge requiring whole community solutions. Building on the work of previous years Coventry Cyrenians have consolidated their role in the local community by improving in the following areas:

Accommodation and health and safety

We have made significant improvements in delivering planned property improvements. Using the intelligence generated by our monthly health and safety checks, our maintenance team work more closely with our housing support workers, resolving reported H&S issues within a monthly reporting cycle.

We have achieved CLAS landlord accreditation and signed up to Coventry City Councils pilot trial to establish consistent standards across all providers of Supported Exempt Accommodation. Firstly, we self-tested against the standards as they were published and found that we were initially compliant with 49 of the 50 published standards. Ahead of our first inspection by the new audit team we recruited additional staff to ensure that we were able to offer three hours of service support to each resident, by adding fifteen minutes of support time. This ensured that we were able to meet all fifty standards set out in the pilot guidance. This compliance with the standards has been recognized in our service audits. This has been delivered alongside improvements to core maintenance budgets and our out-of-hours support, this change has improved our performance and response times if things do go wrong with our properties.

8

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Financial inclusion and lettings

During part of this financial year, we took part in a local mental health pilot project wherein we recognized that people’s ability to engage with their financial responsibilities was adversely affected by several factors including their mental health and well-being. As a result, we worked with our staff team to help them to recognize debt as an indicator that ‘something wasn’t right’. We changed our internal processes to monitor personal debt in real time and by identifying issues before they become too big for people to handle, found a way to work through debt as a therapeutic intervention. We have increased our engagement with financial and legal debt advisors who worked more closely with the DWP over sanctioning, identified issues of trafficked and enslaved people and identified people who just are not ‘coping’ well by using personal indebtedness as a way to start a different conversation with our clients. This is timely, with local accommodation in such short supply personal debt is more likely to exclude people from move-on accommodation, this work means that will not be a barrier to accommodation that our clients face.

Changing our property portfolio and increased demand for our accommodation over the 2023-24 period saw several process and recording improvements being implemented to ensure equitable and eligible access to the property we have available was maintained and improved. This improvement was recognized in our ISO accreditation process results

Supporting people to achieve their aims

By reorganising our staff, we have succeeded in clarifying roles and responsibilities. The changes listed above have released 30%-40% of a housing support worker's time. Alongside this we have increased the number of support workers we have who are client-facing. We have used this additional time to strengthen our support - being with our residents more, improving our understanding of what they need to become more self-reliant.

Better use of data

To refine the shape of our service offer during 2023-24, we undertook an in-depth review of our residents' protected characteristics and considered local homelessness information alongside Home Office information. Using data and best practice effectively allows us to use our limited resources to provide the biggest possible benefit to our residents.

After working last year with Nottingham Trent University Psychology department, we increased our counselling hours with clients, working with people to understand their ‘journey’ stories to the UK and to better understand some of the abuse/trauma that was holding people back. We also secured an in-depth available literature that provided potential service solutions specific to our local challenges.

As a result of those findings, we worked to embed our peer workers into substantive support staff with lived experience. We also made improvements in the following areas:

We have built on the innovation of previous years to steadily improve the quality of our service offer, for example using the output from the 2022-23 peer programme to convert an episodic peer worker into a substantive staff member with ‘lived’ experience during 2023-24. We have a clear strategy and vision, we have implemented that strategy by building step-by-step improvements each year in the standards of our accommodation, the quality and training of our staff and the management of our resources. We recognize that the way to better our Supported Exempt Accommodation offer to clients was to balance the approach between compliance /operational delivery and truly caring about the people we support. We have listened and worked to understand the difficulties our people face in becoming both tenancy ready and securing onward accommodation for the next stage of their journey.

Listening in this way has allowed us to understand the greatest current hurdle to our clients. We have made the changes we have needed to order to improve clients’ opportunities to become tenancy ready, that part of the equation was within our gift, and has been the focus of the last 4 years of activity as an organization. The part of the equation we have been unable to affect is the profound shortage of move on accommodation in Coventry. This shortage sees many services filled and has distorted the local needs profile for supported accommodation since it has left people in temporary accommodation who don’t need to be there, and has trapped some people in Supported Exempt Accommodation who are

9

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

ready to move onto their own tenancies most challenging of all it has seen an increasing number of people with nowhere to go and they have been forced to sleep on the streets.

In England being without a home is not legally classed as a supported exempt need, their need is for housing not the support element. Added to this element, last year’s legislative changes in landlord responsibilities were willingly engaged with by us but were largely unaffordable for small private landlords who faced an increase in the cost of borrowing at the same time as they were required to make significant investments in their properties to achieve compliance with the new regulatory standards. The landlords who have remained in the market have tackled the regulatory challenge and have in many cases felt the need to increase the cost of their accommodation offer to the system. This combination of factors has led to the primary reason for people presenting to the local authority for support through their housing duty, being the ending of private tenancies during 2023-24.

There are other elements to capacity management challenges in available accommodation for Coventry city:

This complex and rapidly evolving picture has led to a number of Board of Trustee conversations with the following focus:

  1. How do we at Coventry Cyrenians maintain the quality of our offer in such a complex environment?

  2. How do we at Coventry Cyrenians play our part to support the wider system through these challenges whilst protecting our ability to make a homeless support offer into the system?

The senior management team and the board of Trustees have started to discuss whether it is necessary to provide not only with Supported Exempt Accommodation but also with move-on accommodation. Whilst we consider this option, we agreed to take several ‘no regrets’ actions that would improve and consolidate both our SEA offer and better prepare us for making a move on our offering by becoming a Registered Provider, should that ultimately be our decision.

‘No regrets’ actions and forward view into 2025

The balance we achieve between rented accommodation and owned accommodation:

A typical way for a provider of SE accommodation to respond to a capacity challenge such as the one faced by Coventry is to increase capacity through renting more accommodation. We rapidly concluded that following such a course of action in the complex environment offered us little cost control and although tempting in the short term would ultimately lead to a failure to play our part in supporting the system through its strategic challenges and would not assist an application for RP status. As a result, through 2023/24 we altered our rental portfolio and started to prepare to purchase a higher proportion of the accommodation we can offer.

To achieve this aim, we have worked with Charity Bank to secure loans that were affordable for us and have built a relationship with them that saw us secure grants that help us plan for the next stage of our development and secure sufficient staff to allow business as usual to continue in a high-quality fashion. As we moved into the financial year 2024-25, we have purchased two residential properties that fit our current needs, better support any future needs and we have more purchases in the pipeline.

10

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

System development, tracking our performance as a provider

Last year saw us secure a great assessment from ISO, sign up to quality conditions for SEA in the city, achieve CLAS accreditation, deploy processes to support our clients with their personal indebtedness and better manage our properties. All of these things run on a number of different IT systems. To enable our quality improvement, resource management and client engagement journey to continue to improve, we moved to Web based IT and have plans in place to secure a CRM system to manage all of our management systems in a single place.

Diversifying our income and spreading the risk of our activity

In 2023-24 we continued to improve our ability in intensive housing management and with that came a deep and profound understanding of our current and future cost planning requirements. We have always been able to effectively marshal our resources, 2023-24 saw us move to a place where we knew we would be able to leverage our abilities and resources to make further improvements for our clients and support the system better.

We built a flexible and adaptive cost model that reflected those abilities and allowed us to bid for external works in a way that met our principles, aligned with our priorities and supported the system. Our focus is on intensively managed accommodation and facilities for the most vulnerable in society with a blended support offer which ensures the provider with the right skills to support the presenting issue is available to support the need. If it is a legal issue, legal support is available, if it is a rough sleeping issue the city council can support the clients, if people need a safe warm space to stay and a therapeutic conversation we will play our part. Being so clear on who we are and what we do is helping us secure additional funds to do it better and in a more sustainable way.

We feel that working in this way allows us to improve our own SEA offer whilst closing some system gaps in key areas of accommodation availability.

Developing our Workforce

We continue to support our staff to train to become the best support staff that they can be. We have also supported our first apprentice in the workplace. A young person focused on marketing and communications. Getting our message out and communicating more effectively with our staff and clients remains a critical function for us.

Working with developers

Our abilities with facilities management and cost control make us a credible partner when working with developers.

An example of that is the work that we have been undertaking around Oakwood House. This was our previous base of operations and 2023-24 saw us leave there and whilst entering into a new phase of relationship with our landlord. We supported them to make a planning application and consulted on building configuration for 20 flats that have the potential to offer self-contained supported accommodation from the setting.

Once the building phase commences, we will work with partners to ensure that the people who most need the accommodation are able to access it

A fresh direction

Not having somewhere to live is one cause of homelessness, and it is one we are currently unable to support as a provider of solely supported exempt accommodation. Currently we support people who have more deep-rooted reasons for losing their capacity to live an independent life, for instance:

We have identified in the people approaching us an increased number of people whose main current challenge is securing affordable accommodation. As an independent local charity with strong community roots and partnerships, we have identified this as a key area to focus on in the future to be able to prevent homelessness in our communities. 'To make an offer into this area we will complete our conversations on our status and if as a Board of Trustees we feel that this is an area we would be able to support people in we will start an application to be a Registered Provider during 2024-25.

11

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Securing the future

Our focus is on ensuring that Coventry Cyrenians are fully equipped for the road ahead, through our finances, assets and people.

Robust governance and a strong financial grip give us the capability to grow as a charity. We have consolidated our resources and increased efficiency to ensure that we're putting as much as possible into our frontline services.

Support us

Our sound financial management means that we are well-placed to push on as an independent charity. However, additional support will enable us to do more.

We are especially keen to hear from local businesses interested in aiding our work as corporate partners - supporting us financially through donations, sponsorship, or goods and services.

We're also inviting employers to talk to us about possible opportunities for secure, well-paid work for our residents in relevant industries, such as transport, construction or manufacturing. Coventry Cyrenians can provide support for technical training, including HNDs.

This is just one example of how we are broadening our approach - to address the reasons for homelessness and remove obstacles to independent living.

12

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Our finances

Despite a reduction in housing capacity in December 2023, when our long-term contract with Orbit Housing Association terminated, we managed to refresh our property portfolio within six months by engaging with local, sympathetic landlords and procuring residential properties with financial support from Charity Bank. We are pleased to report good results for the 2023-24 financial year which show an underlying surplus of £239,301 (2023: £68,607) leaving us well placed to continue and expand our work with the homeless population.

Local market forces and cost-of-living increases have dramatically affected our cost base which, in turn, had a knock-on effect on Housing Benefit payable to us on behalf of the residents. Housing Benefit had to be re-baselined in the last quarter to maintain our residents’ quality of living whilst being supported by the charity. We continue to manage our costs as efficiently as possible and intend to utilise a proportion of our free cash to purchase more residential properties in the forthcoming financial year.

We recognise the increasing importance of fundraising in our annual budgets, given the risks associated with changes in government legislation, and are very grateful to our regular donors for their continued support.

2023-24 income £1.85 million was only £29,170 lower than the prior year even though housing capacity had been reduced by 34% in December 2023. This was achieved by replacing some of this lost capacity before year-end and operating at a higher occupancy level than previously experienced, driven by the sharp increase in demand for accommodation by the local homeless population.

13

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Our balance sheet shows a strong cash position of £682,082 (2023: £527,949) and net assets £2.9 million (2023: £2.6 million).

Unrestricted funds, which exclude restricted and designated funds, increased to £537,284 (2023 £293,009).

Restricted funds, which are not available for general purposes of the charity increased to £35,455 (2023 £29,740).

Designated reserves, which can only be realised by the disposal of tangible fixed assets, remain at £2.3 million (2023 £2.3 million). Capital commitments on the balance sheet date were in respect of a sixbedroomed residential property on sale for £325,000 which would provide supported-exempt accommodation for the homeless in Coventry.

Our net current assets increased to £314,924 (2023 £87,533) demonstrating that the charity can meet its reserves policy of covering operating costs for at least three months.

The trustees review the reserves policy annually and consider shorter-term changes in liquidity to support carefully evaluated investment opportunities with positive financial impacts.

We remain in a strong financial position as we move forward and ready for expansion in the future to accommodate the ever-rising population of homeless people in Coventry and its surrounding areas.

14

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Our governance

Constitution

Coventry Cyrenians Limited is a registered charity, incorporated by guarantee in 1973 with no share capital; the guarantee of each member being limited to £1.

Trustees are the legal Directors of the company in accordance with the Companies Act 2006, and the governing document is the Memorandum and Articles of Association.

The Trustees have referred to the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives, and in planning its future activities. In particular, the Trustees consider how planned activities will contribute to the aims and objectives that have been set.

Our trustees

Jonathan Price-Marlow Chair Sally Eason Rachel Hayward Imran Abdulla Richard Hadley Treasurer, Chair of Finance and Audit Committee Jayne Marron* Lauren Bartholemew

* Member of Finance and Audit Committee

Trustees are recruited in different ways in order to attract candidates with the required skills, including experience of homelessness. Selection includes interviews with the Chair and Chief Executive, and attendance at Trustee meetings as an observer prior to formal election to the Board.

There is no fixed term of office for Trustees, with a formal rotation policy for any reappointments. The induction process for new Trustees includes meetings with relevant employees and visits to projects. One Trustee is appointed to be the Chair by nominations of the other Trustees.

The Trustees, Chief Executive and Finance Director meet eight times a year and at additional meetings as required. The Finance and Audit Committee meets on a quarterly basis to discuss the financial management of the charity. The Trustees delegate the day-to-day management of the charity to the Chief Executive.

Trustees' responsibilities

The Trustees are responsible for preparing the Trustees' Report and financial statements, in accordance with applicable law and regulations. Company law requires them to prepare financial statements for each financial year. Under that law, they have elected to prepare these statements in accordance with United Kingdom Generally Accepted Accounting Practice and the Companies Act 2006.

Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Charitable Company, and of incoming resources and application of resources (including the income and expenditure) of the Charitable Company for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records which sufficiently show and explain the Charitable Company's transactions and disclose with reasonable accuracy at any time the financial position of the company - enabling them to ensure that the financial statements comply with the

15

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Companies Act 2006. They are also responsible for safeguarding the assets of the Charitable Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. Insofar as each of the Trustees is aware:

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. UK legislation governing the preparation and dissemination of financial statements may differ from that in other jurisdictions.

Risk assessment

The organisation has in place a comprehensive risk mapping process, supplemented by a Business Continuity Plan and a 'balanced scorecard' reporting mechanism. All these were subject to evaluation as part of the ISO 9001-2008 assessment. The principal risks and uncertainties that we face have been identified as follows:

identified as follows:
Principal risk identified Steps taken to mitigate
Contractual service risks - older
contracts not meeting the needs
of people and/or failing to meet
the latest government guidance
for support

Contract meetings with providers

Review of Management Team meetings across all service
support sectors

Quarterly review with Trustees to ensure that both the contract
and the service delivery continues to meet the aims of
Coventry Cyrenians
Lack
of
available
affordable
suitable
accommodation
to
support presenting need

Working with new landlords

Focusing on best value offer from landlords that offer quality
accommodation

Approaching new partners including developers to expand
follow on accommodation offers
Safeguarding issues result in a
poor outcome for a service user
and reputational damage for the
charity

Safeguarding included in management and board reporting

CEO responsible for reporting concerns to authorities

Staff receive training
Poor quality service has an
adverse impact on our service
users, resulting in a reduction in
positive outcomes

Management&Board reporting include service quality and
complaints data.

Staff appraisals, training&organisational reviews
The safety of our staff and
volunteers

Training programme backed by robust policies for all staff and
volunteers

Investment inITto support the safety of staff visiting
accommodation
Health and safety of our service
users in our accommodation

Maintenance manager with responsibility for Health&Safety
requirements

Maintenance issues reviewed as part of the Board of Trustees

Management Team oversees Health&Safety
Adverse impact of changes in
central government policy

Policies for Housing Benefit and Universal Credit monitored
by the management team and any material potential
changes notified to the Board of Trustees

Internal HB and UC processes reviewed by the
management team and changed if required to ensure best-
fit with policy and future proof for any other potential
changes. This is enabled by:

16

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Adverse impact of changes in
central government policy
(continued).

Internal expertise on HB and UC has been broadened and
deepened to allow improved monitoring of applications and
associated resources

Horizon scanning for changes

Increased engagement with the advice sector and legal advice
provider on impact of any changes to clients
The success of the charity
depends on strong funder
relationships to enable us to
secure contracts to provide
services.

The management team and the Board of Trustees regularly
communicate with key stakeholders to obtain feedback on
the quality of our service and relationship

Remuneration policy for employees

The Board follows a review process for benchmarking the terms and conditions for all employees which takes place annually and is approved by the Board of Trustees. The Board is committed to paying the Living Wage as a minimum.

Approved by the Board of Trustees at its meeting on 4 December 2024 and signed on its behalf:

Jonathan Price-Marlow Chair of Trustees

17

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Report of the Independent Auditors to the Trustees of Coventry Cyrenians Limited

Opinion

We have audited the financial statements of Coventry Cyrenians Limited (the 'Charitable Company') for the year ended 31 March 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs UK) and applicable law. Our responsibilities under those standards are further described in the Auditors responsibilities for the audit of the financial statements section of our report. We are independent of the Charitable Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Report of the Trustees, other than the financial statements and our Report of the Independent Auditors thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

18

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Report of the independent auditors to the Trustees of Coventry Cyrenians Limited (continued)

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the Charitable Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Trustees’ Responsibilities, the trustees (who are also the directors of the Charitable Company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the Charitable Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the Charitable Company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

19

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Report of the independent auditors to the Trustees of Coventry Cyrenians Limited (continued)

Use of our report

This report is made solely to the Charitable Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Charitable Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charitable Company and the Charitable Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Gregg Olner MPhil BA (Hons) FCA (Senior Statutory Auditor) for and on behalf of Harrison Beale & Owen Limited Chartered Accountants and Statutory Auditor Highdown House 11 Highdown Road Leamington Spa Warwickshire CV31 1XT

4 December 2024

20

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Statement of Financial Activities for the year ended 31 March 2024

(incorporating the Income and Expenditure Account)

Unrestricted
funds
Designated
Funds
Restricted
funds
Notes
£
£
£
Income and endowments from:
Donations and legacies
98,593
-
-
Charitable activities:
Grants
-
-
37,304
Accommodation charges
1,578,329
-
-
Other trading activities
-
-
-
Investments
26,829
-
-
Other
102,243
3,915
-
_
________
______
Total income
3
1,805,994
3,915
37,304
Expenditure:
_Raising funds:

Fundraising
84,964
779
-
Trading activities
-
-
-
Charitable activities:
Grants
853
-
31,589
Accommodation
1,475,902
13,825
-
_
_

_
Total expenditure
4
1,561,719
14,604
31,589
_
_

_
Net income/(expenditure) for the year
244,275
(10,689)
5,715
Transfers between funds
14
-
-
-
_
_

_
Net movement in funds
244,275
(10,689)
5,715
Total funds brought forward
293,009
2,327,087
29,740
_

_
_

Total funds carried forward
14
537,284
2,316,398
35,455


2024
£
98,593
37,304
1,578,329
-
26,829
106,158
_
1,847,213
85,743
-
32,442
1,489,727
_

1,607,912
_
239,301
-
_

239,301
2,649,836
__
2,889,137
2023
£
57,625
86,715
1,600,383
-
21,453
110,207
_
1,876,383
58,012
-
85,161
1,664,603
_

1,807,776
_
68,607
-
_

68,607
2,581,229
__
2,649,836

21

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Statement of Financial Activities for the year ended 31 March 2023

(incorporating the Income and Expenditure Account)

Unrestricted
Designated
Restricted
Funds
Funds
Funds
Notes
£
£
£
Income and endowments from:
Donations and legacies
57,625
-
-
Charitable activities:
Grants
-
-
86,715
Accommodation charges
1,600,383
-
-
Other trading activities
-
-
-
Investments
21,453
-
-
Other
110,207
-
-
_
________
______
Total income
3
1,789,668
-
86,715
Expenditure:
_Raising funds:

Fundraising
57,577
435
-
Trading activities
-
-
-
Charitable activities:
Grants
2,223
-
82,938
Accommodation
1,650,912
13,691
-
_
_

_
Total expenditure
4
1,710,712
14,126
82,938
_
_

_
Net income/(expenditure) for the year
78,956
(14,126)
3,777
Transfers between funds
(397,711)
397,711
-
_
_

_
Net movement in funds
(318,755)
383,585
3,777
Total funds brought forward
611,764
1,943,502
25,963
_

_
_

Total funds carried forward
14
293,009
2,327,087
29,740


2023
£
57,625
86,715
1,600,383
-
21,453
110,207
_
1,876,383
58,012
-
85,161
1,664,603
_

1,807,776
_
68,607
-
_

68,607
2,581,229
__
2,649,836

22

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Statement of Cash Flows for the year ended 31 March 2024

Notes
Cash flows from operating
activities:
Net cash provided by operating
activities
a
Cash flows from investing
activities:
Purchase of property, plant and
equipment
Proceeds from sale of property,
plant and equipment
Rent received from properties
Net cash (used in)/provided by
investing activities
Cash flows from financing
activities:
Repayments of borrowings
Net cash used in financing
activities
Change in cash and cash
equivalents in the reporting
period
Cash and cash equivalents at the
beginning of the reporting period
b
Cash and cash equivalents at
the end of the reporting period
2024
£
149,904
(26,514)
3,915
26,826
4,229
-
-
154,133
527,949
682,082
2023
£
77,203
-
-
21.453
21,453
(408,824)
(408,824)
(310,168)
838,117
527,949

Notes to the Statement of Cash Flows

a. Reconciliation of net income/(expenditure) to net cash flow from operating activities

Net income for the reporting period (as per the
statement of financial activities)
Adjustments for:
Depreciation charges
Profit on disposal of fixed assets
Interest charged
Rent receivable
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Net cash provided by operating activities
2024
£
239,301
14,604
(3,915)
-
(26,829)
(25,636)
(47,621)
149,904
2023
£
68,607
14,126
-
11,113
(21,453)
202,661
(197,851)
77,203

23

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Notes to the Statement of Cash Flows (cont.)

b. The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2023 31.03.2024 01.04.2023
£ £
682,082 527,949
c. Analysis of Changes in Net Funds
At 01.04.2023 Cash Flow At 31.03.2024
£ £ £
Net cash
Cash at bank and in hand 527,949 154,133 682,082
527,949 154,133 682,082

24

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Balance Sheet as at the year ended 31 March 2024

Note Unrestricted Restricted
Funds Funds 2024 2023
£ £ £ £
Fixed assets
Tangible fixed assets 7 2,574,213 - 2,574,213 2,562,303
Current assets
Debtors 8 108,443 - 108,433 82,807
Cash at bank and in hand 646,627 35,455 682,082 527,949
______ ______ __ __
Total current assets 755,070 35,455 790,525 610,756
Liabilities:
Creditors: amounts falling due within one year
Trade and other creditors 9 (240,385) - (240,385) (279,380)
Provisions 9 (235,216) - (235,216) (243,843)
______ ______ __ __
Net current assets 279,469 35,455 314,924 87,533
______ ______ __ __
Total assets less current liabilities 2,853,682 35,455 2,889,137 2,649,836
______ ______ __ __
Total net assets 2,853,682 35,455 2,889,137 2,649,836
__ __ __
__ __ __ __
The funds of the charity
Designated funds 889,543 900,232
Designated revaluation reserve 1,426,855 1,426,855
Unrestricted funds 537,284 293,009
Restricted funds 35,455 29,740
__ __
Total funds 11 2,889,137 2,649,836
__ __

These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to Charitable Small Companies.

Jonathan Price-Marlow Chair of Trustees fale

The financial statements were approved by the Board of Trustees on 4[th] December 2024 and were signed on its behalf by:

25

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Notes to the financial statements

1. General information

Coventry Cyrenians Limited is a company limited by guarantee and is incorporated in England. It is also a registered charity as regulated by the Charity Commission for England and Wales. The address of the registered office is given in the company information on page 1 of these financial statements.

2. Principal accounting policies

Accounting convention

The financial statements of the Charitable Company are prepared in accordance with The Companies Act 2006, the Statement of Recommended Practice Accounting by Charities (SORP FRS 102), the Financial Reporting Standard (FRS 102) and with applicable accounting standards. These financial statements are drawn up on the historical cost convention modified for revaluations of certain classes of fixed asset.

The Charitable Company satisfies the requirements of a public benefit entity as set out in FRS 102.

The principal accounting policies of the Charity are set out below and have remained unchanged from the previous period unless otherwise stated.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation. Individual items with a purchase price of £1,500 or less are written off in the period in which the asset is acquired. Tenants’ furniture is written off in the period it is acquired as its estimated useful life is less than one year.

Depreciation is charged by instalments commencing with the year of acquisition at rates estimated to write off the cost of the asset less any residual value over the expected useful lives which are as follows:

Furniture and equipment - 4 years
Motor vehicles - 4 years
Fixtures & fittings - 4 years & 10 years

Freehold property that is let out to further the charity’s own purposes by providing a service to the charity’s beneficiaries is accounted for within tangible fixed assets. The Trustees consider the revalued freehold property to be maintained in such a state of repair that any residual value is at least equal to the carrying amount. As such any depreciation charged on these revalued assets would not be material and is not recognised in these financial statements. The Trustees review the carrying amount of these assets annually for impairment in accordance with FRS 102.

Taxation

The company is a registered charity and no provision is required for taxation.

Incoming resources

Pensions – defined contribution scheme

Contributions are charged to the SoFA as they become payable in accordance with the rules of the scheme.

26

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Notes to the financial statements (continued)

Resources expended

Charitable expenditure comprises those costs incurred by the Charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

All costs are allocated between the expenditure categories of the SoFA on a basis designed to reflect the use of the resource. Directly attributable costs are allocated by resource, with the balance of expenditure allocated according to the proportion of income received in relation to each resource.

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the Charity and include the audit fees and costs linked to the strategic management of the Charity.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

Fund accounting

Funds held by the Charity are:

Unrestricted funds

These are funds which can be used in accordance with charitable objects at the discretion of the trustees.

Designated funds

There are funds set aside by the trustees out of unrestricted general funds for specific future purposes or projects.

Restricted funds

These are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Operating leases

Rentals payable under operating leases are charged to the SoFA on a straight-line basis over the lease term. Rents receivable under non-cancellable operating leases are recognised in accordance with the lease.

Financial instruments

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the SoFA.

27

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Notes to the financial statements (continued)

Donations and legacies

2024 2023
£ £
Legacies 5,000 7
Donations 93,593 57,618
______ ______
Total donations and legacies 98,593 57,625
Grants
Warwick District Council 24,804 23,280
Stratford District Council - 40,480
Cov/Warks Partnership Trust 12,500 22,955
______ ______
Total grant income 37,304 86,715
Accommodation charges
Accommodation charges 1,578,329 1,600,383
______ ______
Total accommodation charges income 1,578,329 1,600,383
______ ______
Total income from charitable activities 1,615,633 1,687,098
Investment income
Rent received 26,829 21,453
______ ______
Total investment income 26,829 21,453
Other income
Sundry income and charges 106,158 110,207
______ ______
Total other income 106,158 110,207
______ ______
Total income 1,847,213 1,876,383
______ ______

28

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Notes to the financial statements (continued)

4 Total resources expended

(a) Analysis of total resources expended

Staff costs
£
Raising funds
Fundraising
35,288
_

Total expenditure on raising funds
35,288
Charitable activities
Grants
13,351
Accommodation
613,097
_

Total expenditure on charitable activities
626,448
Total expenditure
661,736
______
Total unrestricted resources expended
648,109
Total restricted resources expended
13,627
______
661,736
Support
costs
£
Other direct
costs
£
23,222
27,233
_
_

23,222
27,233
8,787
10,304
403,479
473,151
_
_


412,266
483,455
435,488
510,688
_
______
427,554
500,660
7,934
10,028
______
______
435,488
510,688

Total
2024
£
85,743
_

85,743
32,442
1,489,727
_


1,522,169
1,607,912
______
1,576,323
31,589
______
1,607,912
Total
2023
£
58,012
_
58,012
85,161
1,664,603
_

1,749,764
1,807,776
______
1,724,838
82,938
______
1,807,776

(b)(i) Analysis of support costs (excluding governance costs) incurred in managing the charity

Communications & IT
Depreciation
Financial costs
Premises costs
Printing, postage & stationery
Miscellaneous
Raising
Funds
£
1,475
779
6,478
9,395
250
1,905
______
20,282
Grants
£
Accom
558
295
2,451
1
3,555
1
95
720
______
7,674
3

modation
£
25,627
13,530
12,546
63,228
4,347
33,100
______
52,378

Total
2024
£
27,660
14,604
121,475
176,178
4,692
35,725
______
380,334
Total
2023
£
38,954
14,126
44,738
147,020
5,816
42,544
______
293,198

(b)(ii) Analysis of support costs considered to be governance costs

Auditors’ remuneration
Legal and professional fees
Other direct costs include:
Operating lease payments
Raising
Funds
£
333
2,608
______
2,941
______
Grants
£
Accom
126
987
______

1,113
______
modation
£
Total
2024
£
Total
2023
£
5,791
6,250
6,575
45,309
48,904
16,721
__
_
___
51,100
55,154
23,296
______
_
_
260,041
295,664
______
______

29

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Notes to the financial statements (continued)

4 Prior year comparative of total resources expended

(c) Analysis of total resources expended

Staff costs
£
Raising funds
Fundraising
46,772
_

Total expenditure on raising funds
46,772
_Charitable activities

Grants
31,013
Accommodation
619,446
__

Total expenditure on charitable activities
650,459
Total expenditure
697,231
______
Total unrestricted resources expended
665,009
Total restricted resources expended
32,222
______
697,231
Support
costs
£
Other direct
costs
£
Total
2023
£
11,240
-
58,012
_
_

_
11,240
-
58,012
16,915
37,233
85,161
288,339
756,818
1,664,603
_

_
_

305,254
794,051
1,749,764
316,494
794,051
1,807,776
_
______
______
301,686
757,961
1,724,838
14,626
36,090
82,938
_
______
______
316,494
794,051
1,807,776


(d)(i) Analysis of support costs (excluding governance costs) incurred in managing the charity

Communications & IT
Depreciation
Financial costs
Premises costs
Printing, postage & stationery
Miscellaneous
Raising
Funds
£
1,196
435
2,822
4,515
179
1,377
______

10,524

Grants
£
Accom
1,800
654
4,247
6,794
269
2,074
______
15,838

modation
£
35,958
13,037
37,669
135,711
5,368
39,093
______
266,836

Total
2023
£
38,954
14,126
44,738
147,020
5,816
42,544
______
293,198

(d)(ii) Analysis of support costs considered to be governance costs

Auditors’ remuneration
Legal and professional fees
Other direct costs include:
Operating lease payments
Raising
Funds
£
202
514
______
716
______
Grants
£
Accom
304
773
______

1,077
______
modation
£
6,069
15,434
______
21,503
______
Total
2023
£
6,575
16,721
______
23,296
_
295,664

______

5. Trustees’ remuneration

No trustees received any emoluments or expenses during the year (2023: £nil).

30

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Notes to the financial statements (continued)

6.

to the financial statements (continued)
Staff costs
Staff costs were as follows:
Salaries and wages
Social security costs
Other pension costs
Agency staff
The average number of employees during the year was:
2024
£
532,200
48,656
37,380
43,500
__
661,736
____
2024
21
__
2023
£
584,220
56,082
51,514
5,415
__
697,231
____
2023
25
__
______
2023
25
______

One employee (2023: one) received emoluments of more than £80,000, yet less than £90,000 during the year.

. The key management personnel of the Charity comprise the trustees, the Chief Executive Officer and the Finance Director. The total remuneration for these officers for the year to 31 March 2024 was £145,365 (2023: £111,324).

The Charity operates a defined contribution pension scheme for the benefit of a number of its employees. The assets of the scheme are held separately from those of the Charity in an independently administered fund. The pension cost charge represents the contributions payable by the Charity to the fund. Contributions totalling £3,426 (2023: £3,329) were payable to the fund at the year end and are included in creditors.

7. Tangible fixed assets

Freehold
Property
£
Furniture
and
Equipment
£
Motor
Vehicles
£
Fixtures &
Fittings
£
Cost or valuation
At 1 April 2023
2,528,452
110,819
34,161
89,849
Additions
4,370
4,164
17,980
-
Disposals
-
-
(9,200)
-
_
__


At 31 March 2024
2,532,822
_
114,983
_
42,941
_____
89,849
______
Depreciation
At 1 April 2023
-
104,553
24,562
71,863
Charge for year
-
6,600
7,542
462
Eliminated on disposal
-
-
(9,200)
-


__
_____
At 31 March 2024
-
111,153
22,904
72,325
______
______
_____
_____
Net Book Value at 31 March
2024
2,532,822
______
3,830
______
20,037
_____
17,524
_____
Net Book Value at 31 March
2023
2,528,452

6,266

9,599

17,986
Total
£
2,763,281
26,514
(9,200)
__
2,780,595
_
200,978
14,604
(9,200)
_
206,382
_
2,574,213
_
2,562,303

Freehold property was valued on an open market basis on 25 January 2018 by Richard Parker MNAEA of Brian Holt Estates Agents. If freehold property had not been revalued it would have been included in the financial statements at a carrying amount under the historical cost convention of £1,101,597 (2023: £1,101,597).

8. Debtors: amounts falling due within one year


Trade debtors
Accommodation charges receivable
Other debtors
2024
£
16,259
52,071
40,113
_
108,443
2023
£
6,569
35,843
40,395
_
82,807

31

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Notes to the financial statements (continued)

9. Creditors: amounts falling due within one year

Trade and other creditors
Trade creditors
Social security and other taxes
Deferred income
Other creditors and provisions
Pension contributions
Provisions
Balance at start of year
Amounts released
Amounts provided for
Balance at end of year
2024
£
61,140
23,484
2,000
385,551
3,426
__
475,601
_____
2023
£
(62,260)
12,280
22,108
303,923
3,329
__
279,380
_
2024
£
243,843
(8,627)
-
_
235,216
____

10. Deferred income

Deferred income represents resources received by the Charity that do not meet the criteria for recognition as income in the SoFA because entitlement to the income does not exist at the balance sheet date. The amounts are released to the SoFA once satisfactory entitlement is obtained.

Balance as at 1 April 2023
Amounts released to income during the year
Amounts deferred during the year
Balance as at 31 March 2024
£
22,108
(22,108)
2,000
_
2,000
_

11. Analysis of net assets between funds


Tangible fixed assets
Net current assets
Net assets at 31 March 2024
General
funds
£
Designated
funds
£
Restricted
funds
£

-
2,574,213
-
537,284
(257,815)
35,455
_
__
_
537,284
2,316,398
35,455


Total
£
2,574,213
314,924
__
2,889,137

32

Coventry Cyrenians Limited Financial Statements for the year ended 31 March 2024

Notes to the financial statements (continued)

12. Movement in funds

Unrestricted funds
Designated
fixed
asset
reserve
Revaluation reserve
Designated funds
General funds
Restricted funds
Other restricted Grants
Total funds
1 April
2023
£

900,232
1,426,855
_
2,327,087
293,009
_
2,620,096
29,740
_

29,740
__
2,649,836
Incoming
resources
£
Outgoing
resources
£
3,915
(14,604)
-
-
_
_
3,915
(14,604)
1,805,994
(1,561,719)
_
_________

1,809,909
(1,576,323)
37,304
(31,589)
_
_________

37,304
(31,589)
_
________

1,847,213
(1,607,912)

Transfers
£
Exceptional
items
£
-
-
-
-
_
_
-
-
-
-
_
_

-
-
-
-
_
_

-
-
_
_

-
-

31 March
2024
£
889,543
1,426,855
_
2,316,398
537,284
_
2,853,682
35,455
_

35,455
__
2,889,137

The designated fixed asset reserve represents the net book value of fixed assets, adjusted for the charity loan liability, before any revaluation. From 2022 onwards it also incorporates any dilapidations accrued for against leased properties.

The revaluation reserve represents the excess of market value over historic cost for a number of freehold properties. The net book value of fixed assets, adjusted for the charity loan liability, is therefore represented by the sum of the designated fixed asset and revaluation reserves.

13. Leasing commitments

Operating leases which expire:
Within one year
Between one and five years
After more than five years
2024
£
187,545
465,157
-
_
652,702
2023
£
143,231
51,597
-
_
194,828
Operating leases which expire:
Within one year
Between one and five years
After more than five years
2024
£
22,187
-
-
_
22,187
2023
£
44,373
22,187
-
_
66,560

14. Related party disclosures

Aside from key management remuneration as outlined above, there were no related party transactions for the year ended 31 March 2024.

33