OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Charity Reference and Administrative Details
Trustees' Annual
Report
Independent
Examiner's
Report
Statement ofFinancial Activities (SOFA)
Balance Sheet
Notes to the Financial Statements

FORTHK YEAR ENDED 31MARCH 2 021
Total Total
Funds Funds
(Unrestricted)
Notes 2021 2020
INCOME AND ENDOWMENTS
Charitable
activities:
Voluntary
income - Members'
contributions
collected via payroll 17,478 18,349
—Grants and donations
Investment
income
9 1,700
15,321
2,444
32,787
TOTAL INCOME 34,499 53,580
EXPENDITURE
Costs ofraising funds
—Governance
costs
7,933 4,267
Expenditure
on charitable
activities:
Death benefits
Benevolent
assistance
including
travel
Donation - gurney
Fund
Donation
—Police Widows Xmas Fund
NARPO comforts
9,900
2,900
2,673
696
6,600
27,098
2,510
1,083
le,le9 37,291
TOTAL EXPENDITURE 24,102 41,558
NET INCOME/EXPENDITURE
BEFORE
GAINS/(LOSSES) ON INVESTMKNTS 10,397 12,022
Realised gain/(loss)
on Investment
assets
20,924 (536)
NKT INCOMING/(OUTGOING)
RESOURCES BEFORE
OTHER RECOGNISED (LOSSES)/GAINS AND INCLUDING
REALISED (LOSSES)/GAINS ON INVESTMKNT ASSETS 31,321 11,486
Other recognised gains and losses:
Unrealised
gain/(loss)
on Investment
Assets
92,932 (56,758)
NKT MOVEMKNT IN FUNDS 124,253 (45,272)
TOTAL FUNDS BROUGHT FORWARD AT 1APRIL 2020 624,892 670,164
TOTAL FUNDS CARRIED FORWARD
AT31MARCH 2021 749,145 K 624,892
The SOFA includes
all gains and losses recognised
in the period.

BALANCE SHEET AS AT 31MARCH 2021
2021 2020
Notes s
FIXEDASSETS
Investments 10 593,107 487,029
CURRENT ASSETS
Prepayments and accrued income 2,483 2,072
Cash at bank and in hand 158„585 140,971
161,068 143,043
CURRENT LIABILITIES
Accruals and deferred income 5,030 5,180
5,030 5,180
NET CURRENT ASSETS 156,038 137,863
NET ASSETS 749,145 K 624,892
Represented by:
THE FUNDS OF THK CHARITY:
Unrestricted:
General Fund 749,145 624,892
TOTAL CHARITY FUNDS 749,145 K 624,892

INVESTMENT INCOME
2021 2020
Dividends
receivable
from equity shares
12,329 13,944
Gilt Interest (unit trusts) 531 372
Non Gilt Interest (fixed interest)
'B' Portfolio recovered funds
2,132 1,534
16,381
Bank and building
society interest receivable
2 91
National
Savings interest receivable
327 360
Receipt re Maltby shares 105
15,321 f. 32,787
FIXEDASSETINVESTMENTS
2021 2020
Listed investments:
Market value as at 1 April 2020 487,029 547,400
Additions
at cost
143,938 31,999
Disposals at carrying value
Net unrealised
investment
gain/(loss)
on revaluation (130,792)
92,932
(35,612)
(56,758)
Carrying
amount
as at 31March
2021 593,107 K 487 029
Historical cost ofinvestments
listed
on
recognised
Stock Exchange (UK
Securities) 443,753 K 422,747
The fair value oflisted investments
is determined
WH Ireland Limited by reference to their quoted
by the charity's
investment
managers,
value on the Stock Exchange at the
year end.
2021 2020
UK listed investments
at fair value comprise:
Fixed interest securities 86,675 83,204
Equity shares 244,025 215,730
Investment
trusts and unit trusts
262,407 188,095
Total 593,107 X 487,029
Investments
exceeding 5%ofthe
portfolio value are:-
Market Original
Value Cost
JPMorgan American
Investment
Trust
Allianz Technology
Trust PLC Ord
Ord GBP K0.05 90,900
40,650
58,275
42,450
Ninety
One Funds Series I - Diversified
Income Fund 31,896 29,031
163,446 K 129,756

2021 2020
Fixed asset investments 593,107 487,029
Cash 158,585 140,971
Other current assets/(liabilities) (2,547) (3,108)
749,145 624,892
14. EMPLOYEES

The carrying
amounts ofthe
charity's
financial
instruments
are as follows:
2021 2020
Financial assets
Fixed asset listed investments (notes 1 and 10) 593,107 487,029