| Page | |||
|---|---|---|---|
| Charity Reference and | Administrative | Details | |
| Trustees' Annual Report |
|||
| Independent Examiner's Report |
|||
| Statement ofFinancial | Activities (SOFA) | ||
| Balance Sheet | |||
| Notes to the Financial | Statements |
| FORTHK YEAR ENDED 31MARCH 2 | 021 | |||
|---|---|---|---|---|
| Total | Total | |||
| Funds | Funds | |||
| (Unrestricted) | ||||
| Notes | 2021 | 2020 | ||
| INCOME AND ENDOWMENTS | ||||
| Charitable activities: |
||||
| Voluntary income - Members' contributions |
collected via payroll | 17,478 | 18,349 | |
| —Grants and donations Investment income |
9 | 1,700 15,321 |
2,444 32,787 |
|
| TOTAL INCOME | 34,499 | 53,580 | ||
| EXPENDITURE | ||||
| Costs ofraising funds —Governance costs |
7,933 | 4,267 | ||
| Expenditure on charitable activities: |
||||
| Death benefits Benevolent assistance including travel Donation - gurney Fund Donation —Police Widows Xmas Fund NARPO comforts |
9,900 2,900 2,673 696 |
6,600 27,098 2,510 1,083 |
||
| le,le9 | 37,291 | |||
| TOTAL EXPENDITURE | 24,102 | 41,558 | ||
| NET INCOME/EXPENDITURE BEFORE |
||||
| GAINS/(LOSSES) ON INVESTMKNTS | 10,397 | 12,022 | ||
| Realised gain/(loss) on Investment assets |
20,924 | (536) | ||
| NKT INCOMING/(OUTGOING) RESOURCES BEFORE |
||||
| OTHER RECOGNISED (LOSSES)/GAINS AND INCLUDING | ||||
| REALISED (LOSSES)/GAINS ON INVESTMKNT ASSETS | 31,321 | 11,486 | ||
| Other recognised gains and losses: | ||||
| Unrealised gain/(loss) on Investment Assets |
92,932 | (56,758) | ||
| NKT MOVEMKNT IN FUNDS | 124,253 | (45,272) | ||
| TOTAL FUNDS BROUGHT FORWARD | AT 1APRIL 2020 | 624,892 | 670,164 | |
| TOTAL FUNDS CARRIED FORWARD | ||||
| AT31MARCH 2021 | 749,145 | K | 624,892 | |
| The SOFA includes all gains and losses recognised in the period. |
| BALANCE | SHEET | AS AT 31MARCH 2021 | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Notes | s | |||||
| FIXEDASSETS | ||||||
| Investments | 10 | 593,107 | 487,029 | |||
| CURRENT | ASSETS | |||||
| Prepayments | and accrued income | 2,483 | 2,072 | |||
| Cash at bank | and in hand | 158„585 | 140,971 | |||
| 161,068 | 143,043 | |||||
| CURRENT | LIABILITIES | |||||
| Accruals and | deferred | income | 5,030 | 5,180 | ||
| 5,030 | 5,180 | |||||
| NET CURRENT ASSETS | 156,038 | 137,863 | ||||
| NET ASSETS | 749,145 | K | 624,892 | |||
| Represented | by: | |||||
| THE FUNDS OF THK CHARITY: | ||||||
| Unrestricted: | ||||||
| General Fund | 749,145 | 624,892 | ||||
| TOTAL CHARITY FUNDS | 749,145 | K | 624,892 |
| INVESTMENT INCOME | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Dividends receivable from equity shares |
12,329 | 13,944 | |||||
| Gilt Interest (unit trusts) | 531 | 372 | |||||
| Non Gilt Interest (fixed interest) 'B' Portfolio recovered funds |
2,132 | 1,534 16,381 |
|||||
| Bank and building society interest receivable |
2 | 91 | |||||
| National Savings interest receivable |
327 | 360 | |||||
| Receipt re Maltby shares | 105 | ||||||
| 15,321 | f. | 32,787 | |||||
| FIXEDASSETINVESTMENTS | |||||||
| 2021 | 2020 | ||||||
| Listed investments: | |||||||
| Market value as at 1 April 2020 | 487,029 | 547,400 | |||||
| Additions at cost |
143,938 | 31,999 | |||||
| Disposals at carrying value Net unrealised investment gain/(loss) |
on revaluation | (130,792) 92,932 |
(35,612) (56,758) |
||||
| Carrying amount as at 31March |
2021 | 593,107 | K | 487 029 | |||
| Historical cost ofinvestments listed |
on | ||||||
| recognised Stock Exchange (UK |
Securities) | 443,753 | K | 422,747 | |||
| The fair value oflisted investments is determined WH Ireland Limited by reference to their quoted |
by the charity's investment managers, value on the Stock Exchange at the |
||||||
| year end. | |||||||
| 2021 | 2020 | ||||||
| UK listed investments at fair value comprise: |
|||||||
| Fixed interest securities | 86,675 | 83,204 | |||||
| Equity shares | 244,025 | 215,730 | |||||
| Investment trusts and unit trusts |
262,407 | 188,095 | |||||
| Total | 593,107 | X | 487,029 | ||||
| Investments exceeding 5%ofthe |
portfolio value | are:- | |||||
| Market | Original | ||||||
| Value | Cost | ||||||
| JPMorgan American Investment Trust Allianz Technology Trust PLC Ord |
Ord GBP | K0.05 | 90,900 40,650 |
58,275 42,450 |
|||
| Ninety One Funds Series I - Diversified |
Income Fund | 31,896 | 29,031 | ||||
| 163,446 | K | 129,756 |
| 2021 | 2020 | ||
|---|---|---|---|
| Fixed asset investments | 593,107 | 487,029 | |
| Cash | 158,585 | 140,971 | |
| Other current assets/(liabilities) | (2,547) | (3,108) | |
| 749,145 | 624,892 | ||
| 14. | EMPLOYEES |
| The carrying amounts ofthe |
charity's financial instruments |
are as follows: | |
|---|---|---|---|
| 2021 | 2020 | ||
| Financial assets | |||
| Fixed asset listed investments | (notes 1 and 10) | 593,107 | 487,029 |