OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

CONTENTS PAGE
Officers and Professional Advisors
Trustees
Annual
Report
4 β€”5
Independent
Examiners
Report
Receipts R. Payments
Account
Statement
ofAssets
Notes to the Accounts 9-10

OFFICERS AND PROFESSIONAL ADVISORS OFFICERS AND PROFESSIONAL ADVISORS OFFICERS AND PROFESSIONAL ADVISORS OFFICERS AND PROFESSIONAL ADVISORS
The Trustees: Revd Dr N. Bundock
Mrs H. A. Lowe
Mrs J.Thorn
Princi al Address: 6 Barlow Moor Road
Dids bury
Manchester
M20 6TR
A ents and Advisors
Bankers: CAF Bank Ltd
25 Kings
Hill Avenue
Kings
Hill
West Mailing
Kent
ME194JQ
Inde endent Examiner: Eric Langer BScFCA,
Langer 5 Co
Chartered
Accountants
5.Statutory Auditors
8-10Gatley Road
Chea die
Cheshire
SK8 1PY

Unrestricted Endowment Total Total
Funds Funds Funds Funds
Notes 2022 2022 2022 2021
f f f f
Receipts
Charitable
activities
45,061 45,061 34,783
Bank interest 12 12
Sub tota I receipts 45,073 45,073 34,783
Asset and investment sales
Loan 5,000
Total receipts 45,073 45,073 39,783
Payments
Charitable
activities
39,729 39,729 29,990
Governance
costs
384 384
Sub total payments 40,113 40,113 29,990
Asset and investment purchases
Loan 2,000 2,000 7,500
Utilities advance 2,335 2,335
Sub total purchases 4,335 4,335 7,500
Total payments 44,448 44,448 37,490
Net receipts/(payments) for the
year 625 625 2,293
Cash funds at 1January 2022 3,638 3,638 1,345
Cash funds at 31December 2022 4,263 4,263 3,638

Unrestricted Endowment Total Total
Funds Funds Funds Funds
Notes 2022 2022 2022 2021
f f f f
Assets retained
Property β€”6 Barlow Moor Road 180,000 180,000 180,000
Fixtures β€”Fire a larm 2,052 2,052 2,052
2,052 180,000 182,052 182,052
Cash funds
Deposit Bank Account 2 2 2
Current
Bank Account
4,261 4,261 3,636
4,263 4,263 3,638 ~
Other monetary assets
Utilities advance 2,335 2,335
Liabilities
Loan from StJames and
Emmanuel
PCC,
Didsbury (2,000)

2.Recei ts from Char itable
Activities
2022 2021
f f
AA Group 570 540
Building Sense 7,680 7,200
Conibear Designs 600 900
Dignity 3,900 3,480
Donelan Property 4,960 2,400
Gerard Mooney 1,725 1,515
lnterserve 365
JO Jingles 1,575
L'Arche 10,094 8,920
Maria Lopez 3,200 3,000
Marta Buszko 1,425
StJames 5.Emmanuel Academy Trust 2,028
Other casual lets 8,114 4,538
Wi-Fi Contribution 615 600
45,061 34,783

3. Pa me nts fo r Ch aritable
Activ
ities
2022 2021
f f
General maintenance 4,659 5,570
Cleaning 3,364 2,640
Insurance* 66 2,625
Utilities 7,570 4,412
Wi-Fi Installation and Charges 520 918
StJames S.Emmanuel Management charge (incl. caretaking) 4,800 3,600
Remedial Work 18,750 10,225
39,729 29,990

Governance Costs
2022 2021
f f
Independent Examination Fees 384
384

December 2005 off1 82,052.There has bee
The value of Freehold Property comprises:-
f
Purchase price 125,000
Revaluation 55,000
180,000