| Unrestricted | Restricted | 2023 | 2022 | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Total | Total | |||
| E | E | E | E | |||
| Receipts | ||||||
| Donations | 36,934 | 36,934 | 24,558 | |||
| Legacies | 56,153 | 56,153 | 92,764 | |||
| MART fundraising | activities | 181 | ||||
| Shop takings | 38,578 | 38,578 | 32,867 | |||
| Commission | 857 | 857 | 619 | |||
| 132,522 | 132,522 | 150,990 | ||||
| Council grants | 2,096 | |||||
| Gift Aid | ||||||
| Bank interest | 102 | 102 | 131 | |||
| Dividend income |
111 | 111 | 26 | |||
| 132,735 | 132,735 | 153,243 | ||||
| Payments | ||||||
| Veterinary fees |
59,053 | 59,053 | 49,450 | |||
| Food and litter | 8,508 | 8,508 | 9,789 | |||
| Cat boarding | 1,405 | 1,405 | 6,929 | |||
| Travel expenses | 1,265 | 1,265 | 1,785 | |||
| Insurance | 573 | 573 | 463 | |||
| Repairs/ Maintenance |
604 | 604 | 1,217 | |||
| Water | 250 | 250 | 202 | |||
| Heat & Light | 534 | 534 | 1,374 | |||
| Telephone | 1,040 | 1,040 | 1,423 | |||
| Printing, stationery |
and postage | 1,470 | 1,470 | 1,337 | ||
| Accountancy | 1,000 | 1,000 | 412 | |||
| Backdated VAT registration |
1,500 | 1,500 | ||||
| Bookkeeping | and | payroll | 965 | 965 | ||
| Shop rent | 7,000 | 7,000 | 7,000 | |||
| Shop wages | 11,816 | 11,816 | 12,181 | |||
| Pens storage | 2,652 | 2,652 | 1,200 | |||
| Sundries | 497 | 497 | 301 | |||
| Donations | 500 | 500 | ||||
| Website | 121 | 121 | ||||
| 100,753 | 100,753 | 95,063 | ||||
| Surplus / (Deficit) | for the year | 31,981 | 31,981 | 58,180 |
| 2023 | 2022 | ||
|---|---|---|---|
| E | E | ||
| Current Assets | |||
| Bank Current Account | 10,045 | 111,830 | |
| Santander Account |
5 | 6,095 | |
| Community Account |
207,658 | 166,056 | |
| Barclays Treasurer Account | 60,666 | 60,608 | |
| Nationwide Instant Saver |
80,061 | 80,021 | |
| Coop Current Account | 89,431 | 89,431 | |
| Lloyds Fixed Term Deposit | 85,000 | ||
| Paypal | 2,922 | ||
| Cash in Hand | 2,058 | 2,058 | |
| VAT refunds due |
18,739 | 8,462 | |
| 556,585 | 524,560 | ||
| Current Liabilities |
|||
| Net Wages | 1,053 | 904 | |
| PAYE/NI | 1 | 106 | |
| 1,054 | 1,010 | ||
| Net Assets | 555,531 | 523,550 | |
| Financed By |
|||
| Unrestricted Funds |
|||
| Brought Forward | 523,550 | 465,370 | |
| Receipts 5 Payments | account | 31,981 | 58,180 |
| Carried Forward | 555,531 | 523,550 |
| O O'fAgijj:gjjygjg@N FOR ENGLAND AN&%Ai;E$ |
O O'fAgijj:gjjygjg@N FOR ENGLAND AN&%Ai;E$ |
O O'fAgijj:gjjygjg@N FOR ENGLAND AN&%Ai;E$ |
O O'fAgijj:gjjygjg@N FOR ENGLAND AN&%Ai;E$ |
O O'fAgijj:gjjygjg@N FOR ENGLAND AN&%Ai;E$ |
O O'fAgijj:gjjygjg@N FOR ENGLAND AN&%Ai;E$ |
O O'fAgijj:gjjygjg@N FOR ENGLAND AN&%Ai;E$ |
Nlidiands | Receipts and payments Animal Rescue Team |
Receipts and payments Animal Rescue Team |
Receipts and payments Animal Rescue Team |
Receipts and payments Animal Rescue Team |
500917 accounts |
500917 accounts |
CC16a | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Forthe | period | 01/03/2022 | To | 28/02/2023 | |||||||||||
| from | |||||||||||||||
| ~ | |||||||||||||||
| ~ | ~ | e | ~ | ~ e | |||||||||||
| Unrestricted funds |
Restricted funds |
Endowment funds |
Total funds | Last year | |||||||||||
| to the n'earest 6 |
- to the nearest' | to the nearest' | to the nearest 5 | to the nearest 5 | |||||||||||
| A1 Receipts | |||||||||||||||
| Donations | 36,934 | 24,558 | |||||||||||||
| Legacies | 561153 | 92,764 | |||||||||||||
| Mart fundraising | activities | 181 | |||||||||||||
| Shop Takings | 38,578 | 32,867 | |||||||||||||
| Commission | 857 | 619 | |||||||||||||
| Council grants | 2,096 | ||||||||||||||
| Gift Aid | |||||||||||||||
| Bank Interest | 102 | 131 | |||||||||||||
| Dividend received |
25 | ||||||||||||||
| Sub total | (Gross | income for | |||||||||||||
| AR) | |||||||||||||||
| A2 Asset and | investment | sales, | |||||||||||||
| (see table). | |||||||||||||||
| Sub total | |||||||||||||||
| Total receipts | |||||||||||||||
| A3 Pa ments | |||||||||||||||
| Vet Fees | 59,053 | 49,450 | |||||||||||||
| Food and litter | 8,508 | 9,789 | |||||||||||||
| Cat boarding | 1,405 | 6,929 | |||||||||||||
| Travel expenses | 1,265 | 1,785 | |||||||||||||
| Insurance | 573 | 463 | |||||||||||||
| Repairs / Maintenance | 1,217 | ||||||||||||||
| Water | 250 | 202 | |||||||||||||
| Heat & Light | 1,374 | ||||||||||||||
| Telephone | 1,040 | 1,423 | |||||||||||||
| Printing, stationery |
and postage | 1,470 | 1,337 | ||||||||||||
| Accountancy | 3,465 | 412 | |||||||||||||
| Shop rent | 7,000 | 7,000 | |||||||||||||
| Shop wages | 11,816 | 12,181 | |||||||||||||
| Pens storage | 2,662 | 1,200 | |||||||||||||
| Sundries | 497 | 301 | |||||||||||||
| Donations | 5oo | ||||||||||||||
| Website | 121 | ||||||||||||||
| Sub total | |||||||||||||||
| A4 Asset and | investment | ||||||||||||||
| urchases, (see table | |||||||||||||||
| Sub total | |||||||||||||||
| Total | payments | ||||||||||||||
| Net 5rfreceiptsl(payments) | |||||||||||||||
| A5 Transfers | between | funds | |||||||||||||
| A6 Cash funds | last year | end | 508, 8 |
448,356 | |||||||||||
| Cash funds | this year | end |
| ~ | a | ~ | ~ | ~ | s | ~ | 4 4 ~ ~ |
4 ~ |
0 ~ s |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | ||||||||||
| Categories | Details | funds to nearest 8 |
funds to nearest 5 |
funds to nearest 8 |
||||||||
| B1Cash | funds | Bank Current Accounts | 221,301 | |||||||||
| Bank Deposit Accounts | 315,158 | |||||||||||
| Cash in | Hand | 2,058 | ||||||||||
| Total | cash funds | |||||||||||
| (agree balances | with receipts and payments | |||||||||||
| account(s)) | ||||||||||||
| Unrestricted | Restricted | Endowment | ||||||||||
| funds | funds | funds | ||||||||||
| Details | to nearest 5 | to nearest 5 | to nearest 5 | |||||||||
| B2Other | monetary assets | VAT refunds due | 18,739 | |||||||||
| Details | F d o hlc asset belon s |
C I ost (optional) |
Current value o tlonal |
|||||||||
| B3Investment | assets | |||||||||||
| Details | Fund to which asset belon s |
Cost (optional) | Current value o tlonal |
|||||||||
| B4Assets retained for | the | |||||||||||
| charity's | own | use | ||||||||||
| Fund to which | Amount due | When due | ||||||||||
| Details | Ilabill relates |
o tional | o tional | |||||||||
| B5Liabilities | PAYE &Wages | 1,054 | ||||||||||
| Signed by one or two trustees behalf of all the trustees |
on | Signature | Name | Date of a roval |