}
vy
1 ;
REGISTERED CHARITY NUMBER: 500816
Report of the Trustees and Financial Statements for the Year Ended 31 December 2020 for Grimsby Sailors & Fishing Charity
Haines Watts, Chartered Accountants 117 - 119 Cleethorpe Road Grimsby North East Lincs DN31 3ET
°
Grimsby Sailors & Fishing Charity
Contents of the Financial Statements for the Year Ended 31 December 2020
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Page|
|Reference|and|Administrative|Details|1|
|Report of|the|Trustees|2|to|4|
|Report of|the Independent|Auditors|5|to|6|
|Statement|of Financial|Activities|7|
|Balance|Sheet|8|to9|
|Cash|Flow|Statement|10|
|Notes|to|the|Cash|Flow|Statement|11|
|Notes|to|the|Financial|Statements|12|to|20|
|Detailed|Statement|of Financial|Activities|21|to|22|
----- End of picture text -----
1
'
Grimsby Sailors & Fishing Chari
Reference and Administrative Details for the Year Ended 31 December 2020
| TRUSTEES | MrA J Allard (Chairman) |
|---|---|
| Mrs G A Ross | |
| MrI F Scott | |
| MsM Lalor | |
| MrD Johnson | |
| MrM Walters | |
| Mr J Cane | |
| MrD KW Watt | |
| Mr BJ Miller | |
| Supt. S Brown (Port Missioner) | |
| PRINCIPALADDRESS | Office Suite 1 |
| Alexandra Dock Business Centre | |
| Fishermans Wharf | |
| Grimsby | |
| N E Lincs | |
| DN31! 1UL | |
| REGISTERED CHARITY NUMBER | 500816 |
| INDEPENDENTAUDITORS | Haines Watts, Chartered Accountants |
| 117 - 119 Cleethorpe Road | |
| Grimsby | |
| North East Lincs | |
| DN31 3ET | |
| BANKERS | NatWestBank Ple |
| 66 Victoria Street | |
| Grimsby | |
| North East Lincs | |
| DN31 IBP | |
| SOLICITORS | Wilkin Chapman LLP |
| Cartergate House | |
| 26 Chantry Lane | |
| Grimsby | |
| DN31 2LJ | |
| CHARITIES | |
| ADMINISTRATOR/MANAGER | MrsJCoultas |
Page 1
) '
Grimsby Sailors & Fishing Charity
Report of the Trustees for the Year Ended 31 December 2020
The trustees present their report with the financial statements of the charity for the year ended 31 December 2020. The financial statements have been prepared with the accounting policies set out in note 1 and comply with the Charity’s trust deed and the Charities Act 2011. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES FOR THE PUBLIC BENEFIT
Policies and objectives The objects of the charity are;
- The provision of almshouses at Grimsby, Cleethorpes, Waltham, New Waltham and Scartho for aged retired sailors and fish trade workers of the Port of Grimsby and their wives, or the aged widows of such sailors or fish trade workers. At present there are 134 dwellings. 2. Such charitable purposes for the benefit ofthe residents as the trustees decide. It is the policy ofthe trustees to maintain and improve all the almshouses to a very high standard in order that all the residents may live out their lives in comfort and dignity. 3. The relief of beneficiaries, resident in the area of benefit, who are in need, hardship or distress.
The trustees seek to continually improve and modernise the properties for which they are responsible.
Achievements
During the year: 1. Properties vacated were extensively modernised prior to occupation by new residents. 2. Following the decision taken in 2017, a further property in Weelsby Street was sold. The funds generated and existing funds were used to purchase two bungalows in more sought-after locations.
Volunteers
The Charity does not currently employ volunteers or receive any donated services.
Grant making policies
Weekly and quarterly grants are paid to support the children of deceased fishermen. Such grants do not affect the support received from government sources. The trustees are empowered in their discretion to make grants of money, goods or services to other beneficiaries living in the Borough of Grimsby and surrounding areas.
ACHIEVEMENT AND PERFORMANCE
Review of activities
The net movement in funds for the year ended 31 December 2020 is a surplus of £292,784 (2019: £467,203) which has been added to the Unrestricted Funds.
Investment policy and performance
Investments consist of: Defensive and Moderate Capital Growth Funds through the Charities Aid Foundation Aegon General Investment Account through Evolve Wealth.
The basic objective is to achieve a reasonable rate of return commensurate with an acceptable level of risk. The policy is reviewed annually.
FINANCIAL REVIEW
Principal funding
The principle funding source of the charity is the contributions paid by residents towards the upkeep of the properties.
Page 2
) '
Grimsby Sailors & Fishing Charity
Report of the Trustees for the Year Ended 31 December 2020
FINANCIAL REVIEW
Reserves policy
The charity will seek to create and add to its reserves in a prudent and responsible way in order to maintain and improve all the almhouses to a very high standard and to continue the moral commitment it has to meet its declared objectives. Reserves are £6,285,663 at 31 December 2020.
Extraordinary repairs
Costs of extraordinary repairs, unless representing improvement to the properties are charged to the Statement of Financial Activities in the year in which they are incurred. The Trustees consider that the current balance on the Extraordinary Repairs Reserve of £297,790 is sufficient to meet any foreseeable expenditure of this nature. It is not therefore considered necessary to make any further transfers from the General Fund.
Cyclical Repairs and Maintenance
The Charity has established a regular programme of cyclical repairs and maintenance. Costs are charged to the Statement of Financial Activities in the year in which they are incurred.
Public Benefit Requirement
The Trustees have given due consideration to the Charity Commission published Guidance on the operation ofthe Public Benefit Requirement.
Restricted Reserves
The Restricted Reserve represents a social housing government funded grant. The aim of this grant is to assist with the purchase and development of properties and may need to be repaid if subsequently sold.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Purpose and Constitution of the charity
The charity is controlled by its governing document, a deed of trust, and constitutes an unincorporated charity.
The purpose of the Charity is to maintain almshouses in the Grimsby area for use by retired sailors, fish trade workers and their wives or widows.
On 16 December 2005 the Charity Commissioners for England and Wales granted that the Charity which was previously known as The Grimsby and District Home for Poor and Aged Workers Fish Trade to be changed to Grimsby Sailors and Fishing Charity.
On the same date, The Charity Commissioners for England and Wales granted that the Charities previously known as:
-
Grimsby Fishermen's Dependents' Fund
-
Fishermen's and Sailors’ Almshouse Trust, and
-
Diamond Jubilee Provident Homes
be merged into the Grimsby Sailors and Fishing Charity.
Recruitment and appointment or election of trustees
The charity Trust Deed permits one ex officio trustee and up to nine co-opted trustees. Co-opted trustees are appointed by existing trustees. Trustees are chosen because of their connection with the sailing activities of Grimsby and/or specialist knowledge which will be of benefit to the Charity. Trustees do not receive training from this Charity.
Page 3
) " Grimsby Sailors & Fishing Charity
Report of the Trustees
for the Year Ended 31 December 2020
STRUCTURE, GOVERNANCE AND MANAGEMENT
Risk management The trustees have conducted a review of the risks to which the Fund is exposed. They believe that its funds are sensibly invested.
Appropriate provision has been made to cover insurable risks.
Principal Activities
During the year the trustees have continued to maintain and improve 134 almshouses in accordance with their stated policy and plan to continue for the foreseeable future.
STATEMENT OF TRUSTEES RESPONSIBILITIES
The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
- observe the methods and principles in the Charity SORP; - make judgements and estimates that are reasonable and prudent; - state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the Charity and financial information included on the Charity’s website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial information.
Approved by order of the board of trustees on.27. /o + 2/
and signed on its behalf by:
Mr B J Miller - Trustee
Page 4
Report of the Independent Auditors to the Trustees of Grimsby Sailors & Fishing Charity
Opinion
We have audited the financial statements of Grimsby Sailors & Fishing Charity (the 'charity') for the year ended 31 December 2020 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
-
In our opinion the financial statements: - give a true and fair view of the state ofthe charity's affairs as at 31 December 2020 and of its incoming resources and application of resources for the year then ended;
-
- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and - have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UR)) and applicable law. Our responsibilities under those standards are further described in the Auditors responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
-
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where: - the trustees' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
-
- the trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the charity's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Page 5
Report of the Independent Auditors to the Trustees of
Grimsby Sailors & Fishing Charity
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities Act 2011 requires us to report to you if, in our opinion: - the information given in the Report of the Trustees is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
- the financial statements are not in agreement with the accounting records and returns; or - we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees Responsibilities, the trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do SO.
Our responsibilities for the audit of the financial statements Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Section 144 of the Charities Act 2011 and regulations made under Section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Haines Watts Chartered Accountants & Statutory Auditor 117 - 119 Cleethorpe Road Grimsby North East Lincs DN31 3ET
Date: 27 10 LOU
Haines Watts is eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006.
Page 6
7
" Grimsby Sailors & Fishing Charity
Statement of Financial Activities
for the Year Ended 31 December 2020
----- Start of picture text -----
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|Unrestricted|Restricted|31.12.20|31.12.19|
|funds|funds|Totalfunds|Total|funds|
|Notes|£|£|£|£|
|INCOME AND|ENDOWMENTS|FROM|
|Other trading|activities|2|$43,775|-|543,775|536,256|
|Investment|income|3|201|-|20]|1,977|
|Total|543,976|-|543,976|538,233|
|EXPENDITURE|
|Charitable|activities|4|323,888|-|323,888|432,119|
|Other costs|5|74,058|-|74,058|76,297|
|Total|expenditure|397,946|-|397,946|508,416|
|Net|income|before|gains|and|losses|on|
|Investments/sale|of fixed|assets|146,030|-|146,030|29,817|
|Net|gains/(losses)|on|sale|on|fixed|assets|46,078|-|46,078|212,243|
|Net|gains/(losses)|on|investments|100,676|~|100,676|225,143|
|NET MOVEMENT|IN FUNDS|292,784|-|292,784|467,203|
|RECONCILIATION|OF FUNDS|
|Total|funds|brought|forward|5,152,570|840,309|5,992,879|5,525,676|
|TOTAL FUNDS CARRIED FORWARD|5,445,354|840,309|6,285,663|5,992,879|
----- End of picture text -----
All activities are classed as continuing activities. The statement of financial activities includes all gains and losses recognised during the year.
The accompanying accounting policies and notes form an integral part of these financial statements.
Page 7
’ Grimsby Sailors & Fishing Charity
Balance Sheet
At 31 December 2020
----- Start of picture text -----
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|Unrestricted|Restricted|31.12.20|31.12.19|
|funds|funds|Totalfunds|Total|funds|
|Notes|£|£|£|£|
|FIXED|ASSETS|
|Tangible|assets|8|2,971,328|840,309|3,811,637|3,552,487|
|Investments|9|2,470,740|-|2,470,740|2,370,064|
|Total|Fixed|Assets|5,442,068|840,309|6,282,377|5,922,551|
|CURRENT ASSETS|
|Debtors|10|34,279|-|34,279|20,765|
|Cash|at bank|118,134|-|118,134|212,948|
|152,413|-|152,413|233,713|
|CREDITORS|
|Amounts|falling|due|within|one year|11|(68,118)|-|(68,118)|(69,144)|
|NET CURRENT ASSETS|84,295|-|84,295|164,569|
|TOTAL|ASSETS|LESS|CURRENT|
|LIABILITIES|5,526,363|840,309|6,366,672|6,087,120|
|CREDITORS|
|Amounts|falling|due|after more|than|one year|=12|(81,009)|-|(81,009)|(94,241)|
|NET ASSETS|5,445,354|840,309|6,285,663|5,992,879|
|THE|FUNDS|OF THE CHARITY|13|
|Unrestricted|funds|5,445,354|5,152,570|
|Restricted|funds|840,309|840,309|
|TOTAL CHARITY|FUNDS|6,285,663|5,992,879|
----- End of picture text -----
The accompanying accounting policies and notes form an integral part of these financial statements.
Page 8
continued...
"Grimsby Sailors & Fishing Charity
Balance Sheet - continued At 31 December 2020
The financial statements were approved by the Board of Trustees on? F/rof> j and were signed on its behalf by:
MrBJ“ - Trustee
The accompanying accounting policies and notes form an integral part of these financial statements.
Page 9
" Grimsby Sailors & Fishing Chari
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Cash|Flow|Statement|
|for the|Year Ended|31|December|2020|
----- End of picture text -----
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|31.12.20|31.12.19|
|Notes|£|£|
|Cash|flows|from|operating|activities:|
|Cash|generated|from|operations|]|130,385|23,364|
|Cash|flows|from|investing|activities:|
|Purchase|of tangible|fixed|assets|(259,150)|(396,901)|
|Sale|of|tangible|fixed|assets|46,078|212,243|
|Purchase|of fixed|asset|investments|-|-|
|Sale|of fixed|asset|investments|-|-|
|Investment|activity|201|1,977|
|Interest|paid|(12,328)|(13,332)|
|Net cash|provided|by|(used|in)|investing|
|activities|(225,199)|(196,013)|
|Change|in|cash and|cash equivalents|in|the year|(94,814)|(172,649)|
|Cash|and|cash|equivalents|at|the|beginning|of|
|the|reporting|period|212,948|385,597|
|Cash|and|cash|equivalents|at the|end|of|the|
|reporting|period|118,134|212,948|
----- End of picture text -----
The accompanying accounting policies and notes form an integral part of these financial statements.
Page 10
"Grimsby Sailors & Fishing Charity
Notes to the Cash Flow Statement for the Year Ended 31 December 2020
- RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|31.12.20|31.12.19|
|£|£|
|Net movement|of funds|(as|per the|statement|of financial|activities)|292,784|467,203|
|Deduct|investment income shown|in|investing|activities|(201)|(1,977)|
|Add back|interest|paid|12,328|13,332|
|Deduct|gains/add|back|losses|on|investments|(100,676)|(225,143)|
|Deduct|gains/add back|losses|on|sale of fixed|assets|(46,078)|(212,243)|
|Decrease/(increase)|in|debtors|(13,514)|288|
|Increase/(decrease)|in|creditors|(14,258)|(18,096)|
|Net cash|provided|by (used|in)|operating|activities|130,385|23,364|
----- End of picture text -----
Page 11
_
‘ Grimsby Sailors & Fishing Charity
Notes to the Financial Statements for the Year Ended 31 December 2020
- ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Charities Act 2011. The financial statements have been prepared under the historical cost convention with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
Going concern
The trustees consider that there are no material uncertainties about the Trust’s ability to continue as a going concern.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Allocation and apportionment of costs
Resources expended are allocated on an actual basis according to the nature of the cost. No estimation techniques are used. Costs of charitable activities include grants made and costs associated with housing properties.
Governance costs include all overhead and support costs. Liabilities are recognised as resources expended as soon as there is a legal or contractual obligation committing the charity to the expenditure.
Page 12
|
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
Grimsby Sailors & Fishing Charity
1. ACCOUNTING POLICIES- continued
Investments
Fixed asset investments are stated at market value.
Gains and losses on investments sold during the year are recorded as realised and represent the difference between the cost of or the market value of the investment held at the previous year end and the sale proceeds.
Any income arising within the investment portfolio is automatically reinvested and is accounted for as part of the change in the market value of investments.
Tangible fixed assets and depreciation
No depreciation is charged on the properties as the residual values are not materially different from the carrying amount.
Refurbishment expenses are not capitalised as such expenses are not separately identifiable within housing property costs and are regarded as maintenance of residual values.
All properties are stated at historical cost.
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold property - not depreciated
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
Page 13
.
' Grimsby Sailors & Fishing Chari
Notes to the Financial Statements - continued for the Year Ended 3] December 2020
- ACCOUNTING POLICIES — continued
Maintenance contributions
Maintenance contributions are recognised in the Statement of Financial Activities on a receivable basis.
Housing Properties
At present there are one hundred and thirty-four dwellings. These comprise oftwenty six modern centrally heated bungalows at Manor Drive and Leas Close, one at 20 Fairway and one at 23 Westfield Road, Waltham, seven bungalows at Toll Bar Avenue, one bungalow at Louth Road and one bungalow at Waddingham Place, New Waltham, one bungalow at Elder Road, Grimsby, one bungalow at 35 Brian Avenue and one bungalow at 2 Philip Avenue, Cleethorpes and eleven bungalows at Scartho (six bungalows in Lavenham Road, 6 Westbourne Grove, 26 and 32 Coniston Avenue and 6 and 9 Thirlmere Avenue).
There are forty-three dwellings at Doughty Road, six flats at Weelsby Court and six flats at Joseph Cobley Court (Hainton Avenue/Sixhills Street), Grimsby. There are also ten bungalows at Castle Street and thirteen houses and five flats in Weelsby Street, Grimsby.
Value Added Tax
The Charity is not registered for VAT. In these financial statements, where applicable, expenditure is shown inclusive of VAT.
Legacies
Legacies are taken into account on an accruals basis when received by the Charity and are included in the Statement of Financial Activities at the gross value received.
Grants
Grants towards repair costs are recognised in the year in which the costs are incurred.
2.
ACTIVITIES FOR GENERATING FUNDS
| 31.12.20 | 31.12.19 | |
|---|---|---|
| £ | £ | |
| Maintenance contributions | 529,045 | 530,303 |
| Donations and legacies | 730 | 120 |
| Administration fees | 14,000 | 5,833 |
| 543,775 | 536,256 |
Page 14
’ Grimsby Sailors & Fishing Charity
,
Notes to the Financial Statements - continued for the Year Ended 3] December 2020
- INVESTMENT INCOME
| 31.12.20 | 31.12.19 | ||
|---|---|---|---|
| £ | £ | ||
| Profit on sale ofinvestments | - | - | |
| Dividends received | - | 1,573 | |
| Bank Interest Received | 201 | 404 | |
| 201 | 1,977 | ||
| 4. | CHARITABLE ACTIVITIES COSTS | 31.12.20 | 31.12.19 |
| £ | £ | ||
| Water charges | 36,899 | 30,702 | |
| Insurance | 12,517 | 12,165 | |
| Electricity—Outside lighting | 2,140 | 2,588 | |
| Individual weekly benefits | 11,492 | 12,168 | |
| Individual quarterly benefits | 6,800 | 7,200 | |
| InstitutionalRNMDSF grant | 14,000 | 14,000 | |
| Repairs and maintenance | 166,781 | 270,459 | |
| CouncilTax-empty properties | 3,478 | 7,359 | |
| Window cleaning | 5,584 | 10,362 | |
| Gas service contract | 19,857 | 19,724 | |
| Resident line rental | 20,790 | 20,538 | |
| CareLink charges | 15,682 | 16,435 | |
| Garden maintenance | 7,868 | 8,419 | |
| 323,888 | 432,119 | ||
| 5. | OTHERCOSTS | 31.12.20 | 31.12.19 |
| £ | £ | ||
| Wages Auditors’ remuneration |
39,869 3,900 |
41,189 3,540 |
|
| Office rentand cleaning | 5,179 | 5,170 | |
| Telephone | 1,001 | 915 | |
| Postage, printing, stationeryand advertising | 4,781 | 2,706 | |
| Miscellaneous expenses | 757 | 943 | |
| Legal and Professional fees | 2,585 | 7,693 | |
| Baddebtexpense | 2,697 | (90) | |
| Almshouses Association subscription | 961 | 899 | |
| Loan interest | 12,328 | 13,332 | |
| 74,058 | 76,297 |
Page 15
)
'
Grimsby Sailors & Fishing Charity
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
6. TRUSTEES' REMUNERATION AND BENEFITS
| 31.12.20 | 31.12.20 | 31.12.19 | 31.12.19 | ||
|---|---|---|---|---|---|
| £ | £ | ||||
| Trustees’ remuneration | - | - | |||
| Trustees’ expenses | |||||
| 31.12.20 | 31.12.19 | ||||
| £ | £ | ||||
| Mileage | : | , | : | ||
| The number oftrustees who had expenses paid fortheyearended31 December2020 was nil | (2019: | nil). | |||
| 7. | STAFF COSTS | ||||
| 31.12.20 | 31.12.19 | ||||
| £ | £ | ||||
| Wages and salaries | 39,869 | 41,189 | |||
| The average monthly number ofemployees during the yearwas as follows: | |||||
| 31.12.20 | 31.12.19 | ||||
| Administrationstaff | 2 | 2 |
No employees received emoluments in excess of £60,000.
The key management personnel of the Charity comprise the trustees, General manager/charities administrator and assistant. The total employees’ salaries paid to the key management personnel of the Charity were £39,869.
Page 16
- Grimsby Sailors & Fishing Charity
Notes to the Financial Statements - continued for the Year Ended 31 December 2020 8. TANGIBLE FIXED ASSETS
| TANGIBLE FIXEDFIXED ASSETS | |
|---|---|
| Freehold | |
| property | |
| £ | |
| COST | |
| At 1 January 2020 | 3,552,487 |
| Additions | 259,150 |
| At31 December 2020 | 3,811,637 |
| NETBOOKVALUE | |
| At 31 December2020 | 3,811,637 |
| At31December2019 | 3,552,487 |
At present there are one hundred and thirty-four dwellings. These comprise of twenty six modern centrally heated bungalows at Manor Drive and Leas Close, one at 20 Fairway and one at 23 Westfield Road, Waltham, seven bungalows at Toll Bar Avenue, one bungalow at Louth Road and one bungalow at Waddingham Place, New Waltham, one bungalow at Elder Road, Grimsby, one bungalow at 35 Brian Avenue and one bungalow at 2 Philip Avenue Cleethorpes and eleven bungalows at Scartho (six bungalows in Lavenham Road, 6 Westbourne Grove, 26 and 32 Coniston Avenue and 6 and 9 Thirlmere Avenue). There are forty-three dwellings at Doughty Road, six flats at Weelsby Court and six flats at Joseph Cobley Court (Hainton Avenue/Sixhills Street), Grimsby. There are also ten bungalows at Castle Street and thirteen houses and five flats in Weelsby Street, Grimsby.
The Charity's property is vested in the Official Custodian for Charities and was insured during the year for £19,809,817 (2019: £19,413,835).
- FIXED ASSET INVESTMENTS
| Investments | |
|---|---|
| £ | |
| MARKETVALUE | |
| At 1 January 2020 | 2,370,064 |
| Revaluation | 100,676 |
| Disposals | - |
| At31 December2020 | 2,470,740 |
| NET BOOKVALUE | |
| At 31 December 2020 | 2,470,740 |
| At31December2019 | 2,370,064 |
There were no investment assets outside the UK although funds invested by CAF and Evolve Wealth may be held in overseas funds.
Page 17
"Grimsby Sailors & Fishing Chari
Notes to the Financial Statements - continued for the Year Ended 31 December 2020
- DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 31.12.20 | 31.12.20 | 31.12.19 | |
|---|---|---|---|
| £ | £ | ||
| Otherdebtors | 34,279 | 20,765 | |
| 11. | CREDITORS: AMOUNTSFALLINGDUEWITHINONEYEAR | ||
| 31.12.20 | 31.12.19 | ||
| £ | £ | ||
| Other creditors | 68,118 | 69,144 | |
| 12. | CREDITORS: AMOUNTSFALLINGDUEAFTERMORETHANONE YEAR | ||
| ) | |||
| 31.12.20 | 31.12.19 | ||
| £ | £ | ||
| Other creditors | 81,009 | 94,241 | |
| Other creditors falling due after more than one year consists of loans secured on | certain | Charity housing | |
| properties. |
- ANALYSIS OF CHARITY FUNDS
| Incoming | Resources | Transfers | Gains/ | |||
|---|---|---|---|---|---|---|
| At1.1.20 | Resources | Expended | (In/(Out) | (Losses) | At31.12.20 | |
| £ | £ | £ | £ | £ | £ | |
| Designated funds | 727,918 | - | (78,867) | 110,523 | - | 759,574 |
| (note 15) | ||||||
| General funds | 4,424,652 | 543,976 | (319,079) | (110,523) | 146,754 | 4,685,780 |
| 5,152,570 | 543,976 | (397,946) | - | 146,754 | 5,445,354 | |
| Restricted Funds | 840,309 | - | - | - | - | 840,309 |
| 5,992,879 | 543,976 | (397,946) | - | 146,754 | 6,285,663 |
Page 18
.
:
” Grimsby Sailors & Fishing Charity
Notes to the Financial Statements - continued
for the Year Ended 31 December 2020
----- Start of picture text -----
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|14.|ANALYSIS|OF NET ASSETS|BETWEEN|FUNDS|
|Unrestricted|Restricted|Total|Total|
|funds|funds|funds|Funds|
|31.12.20|31.12.20|31.12.20|31.12.19|
|£|£|£|£|
|Tangible|fixed|assets|2,971,328|840,309|3,811,637|3,552,487|
|Fixed|asset|investments|2,470,740|-|2,470,740|2,370,064|
|Current|Assets|152,413|-|152,413|233,713|
|Creditors|due|within|one|year|(68,118)|-|(68,118)|(69,144)|
|Creditors|due|in|more than|one year|(81,009)|-|(81,009)|(94,241)|
|5,445,354|840,309|6,285,663|5,992,879|
|15.|DESIGNATED|RESERVES|
|Cyclical|
|Repairs|and|Extraordinary|Total|
|Maintenance|Repairs|Designated|
|Reserve|Reserve|Reserve|
|£|£|£|
|Balance|at|1|January|2020|427,728|300,190|727,918|
|Resources|expended|(76,467)|(2,400)|(78,867)|
|Transfer from|General|fund|110,523|-|110,523|
|Balance|at 31|December|2020|461,784|297,790|759,574|
|16.|RELATED|PARTY DISCLOSURES|
|There|were|no|related|party transactions|for|the|year|ended|31|December|2020.|
|17.|CYCLICAL REPAIRS AND|MAINTENANCE|RESERVE|
----- End of picture text -----
This reserve represents amounts set aside for cyclical maintenance to meet costs in excess of budgeted expenditure for any year.
Page 19
- Grimsby Sailors & Fishing Charity
Notes to the Financial Statements - continued for the Year Ended 3] December 2020
18. EXTRAORDINARY REPAIRS RESERVE
This revenue reserve represents amounts set aside to carry out major repairs on housing properties.
- RESTRICTED RESERVES
This reserve represents a social housing grant which was credited to the Statement of Financial Activities wher it was received. The aim of the grant is to assist the purchase and development of properties and is repayabl under certain circumstances, primarily following the sale of a property but will normally be restricted to ne proceeds of sale.
Page 20
_
- Grimsby Sailors & Fishing Charity
Detailed Statement of Financial Activities for the Year Ended 31 December 2020
| 31.12.20 | 3112.1 | |
|---|---|---|
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Othertrading activities | ||
| Maintenance contributions | 529,045 | 530,303 |
| Donations and legacies | 730 | 120 |
| Administration fees | 14,000 | 5,833 |
| 543,775 | 536,256 | |
| Investment income | ||
| Profit on sale ofinvestments | - | - |
| Dividends received | - | 1,573 |
| Bank InterestReceived | 201 | 404 |
| 201 | 1,977 | |
| Totalincoming resources | $43,976 | 538,233 |
| EXPENDITURE | ||
| Charitable activities | ||
| Water charges Insurance Electricity - Outside lighting Individual weekly benefits |
36,899 12,517 2,140 11,492 |
30,702 12,165 2,588 12,168 |
| Individual quarterly benefits | 6,800 | 7,200 |
| InstitutionalRNMDSF grant Repairs and maintenance |
14,000 166,781 |
14,000 270,459 |
| Council Tax - empty properties Windowcleaning Gas service contract Resident line rental CareLink charges Garden maintenance |
3,478 5,584 19,857 20,790 15,682 7,868 |
7,359 10,362 19,724 20,538 16,435 8,419 |
| Support costs | 323,888 | 432,119 |
| Governance costs | ||
| Wages Auditors’ remuneration Office rentand cleaning Telephone Carriedforward |
39,869 3,900 5,179 1,001 49,949 |
41,189 3,540 5,170 915 50,814 |
This page does not form part of the statutory financial statements
Page 21
" Grimsby Sailors & Fishing Charity
Detailed Statement of Financial Activities for the Year Ended 31 December 2020
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|31.12.20|31.12.19|
|£|£|
|Governance|costs|
|Brought forward|49,949|50,814|
|Postage,|printing,|stationery and|advertising|4,781|2,706|
|Miscellaneous|expenses|757|943|
|Legal &|professional|fees|2,585|7,693|
|Bad|debt expense|2,697|(90°|
|Almshouses|Association|subscription|961|899|
|Loan|interest|12,328|13,332|
|74,058|76,297|
|Total|resources|expended|397,946|508,416|
|Net income|before gains|and|losses|146,030|29,817|
|Unrealised|recognised|gains|and|losses|
|Unrealised|gains/(losses)|on|fixed|asset|investments|100,676|225,143|
|Realised|gains|and|losses|
|Profit|on|sale|of fixed|assets|46,078|212,243|
|Net income|292,784|467,203|
----- End of picture text -----
This page does not form part of the statutory financial statements
Page 22