OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-07-31-accounts

ANNUALREPORT(PART1) Pages
Reference andadministrative information 2
Structure,governance andmanagement 3
Objectives oftheCharity 3
Activities 3-4
Achievementsandperformance 4-5
Chair'sstatement 6
ANNUALFTNANCTALSTATEMENTS (PART 2)
FinancialStatement
Reservespolicy 7
FinancialPerformance 7-9
lndependent examiner'sreport 10
Receiptsand Payments account tl
Notes t2-13

RECEIPTSANDPAYMENTSAccouNTfor the year ended3 1Jury2025
2425 2024
Notes L f
Receipts
Receiptsfromgeneratedfunds
Voluntary Income 2.1 14,536 11,382
Activities for Generating Funds z.t 2,976 3,313
lnvestment lncome 599 564
Receiptsfromcharitableactivities aa 17,370 15,100
Total receipts 35,481 30,359
Payments 5
Costs of generatingfunds
Costsofgenerating voluntary income R1 42 224
Fundraising trading:costsofgoods sold and other costs E,) 689 252
Charitableactivities 33115 24,498
Total payments 33,846 24,974
Excessofreceipts over payments 1,635 5,385
Total funds brought forward 34,927 25,542
Total funds carried forward __32562 30,927
STATEMENT OF ASSETSAND LIABILITIES
Cash Funds
Bank Current Account 2,405 6,464
Bank Savings Account 30,156 24,453
Cash I 10
32,562 30,927

2 Analysisofincoming resources
2025 2424
2.1 Voluntary income f L
Subscriptions 11 ,575 8,280
Grants 0 0
Donations and bequests 841 1,561
lncome Tax repaid 2,120
_____l-lEqq- ___1J-3u
2.2 Activities forgeneratingfunds
Sale and hire of music 414 282
Fundraising inc raffles 1,379 1,452
Sale of Uniforms 5 65
Advertising and sundry income 1,178 1.514
2,576 3,313
2.3 CharitableActivities
Salesoftickets and programmes 13,857 1 1,689
Members tuition fees 2,870 3,010
Refreshments 168 89
Donations 0 0
Sundry income 475
re
312
1-q,199

5 Analysis of resourcesexpended
5.1 Costs of generatingvoluntaryincome 2425 2024
L t
Administration 24 224
Sundries 18 0
42 224
5.2 Fundraisingtrading costs
Administration 142 128
Purchases B9 124
Social 458 0
Uniforms 0 0
689 252
5.3 CharitableActivities
Administration 763 863
Concerts 14.746 9,412
Donations 985 100
Rehearsals 6,165 3,947
Musical Director and Deputy 6,875 6,130
Printing 3,264 3,488
Sundries 317 558
____33J1!_ __-__u,4gt

PaymentstoTrustees
Remuneration* 6,875 6,130
Expenses 0 0
Total 6,875 6.130