Leeds
Heritage
Theatres
}.{
Leeds Heritage Theatres
(formerly Leeds Grand Theatre
and Opera House Limited)
Financial Statements
and Annual Report 2023/24
CITY VARIETIES
MUSIC HALL. LEEDS
TheaLre & Opera House Leeds
Company Registration Number - 00978161
Charity Registration Number - 500408

Leeds Heritage Theatres
Financial statements and Annual report for the year ended 31 March 2024
Leeds Heritage Theatres
Trustees, Annual Report and Financial Statements
for the year ended 31 March 2024
Contents
Page
Reference and Administrative Information
Trustees. Report
Strategic Report
Independent Auditor's Report to The Members of Leeds Heritage Theatres
17
Statement of Financial Activities for the Year ended 31 March 2024
21
Balance Sheet as at 31 March 2024
22
Statement of Cashflows for the Year ended 31 March 2024
23
Notes to the Financial Ststements
24

Leeds Heritage Theatres
Financial statements and Annual report for the year ended 31 March 2024
Reference and Administrative Information
Company Name
Leeds Heritage Theatres (with effect from 8 July 2024
formerly Leeds Grand Theatre & Opera House Limited)
Company Registration Number 00978161
Charity Registration Number
500408
VAT Number
333 4718 09
Registered Office
Leeds Heritage Theatres,
46 New Briggate, Leeds LSI 6NU
Trustees
Mr. Alan Gay O.B.E.
Mr. Robert Gettings M.B.E.
Mr. Neil Clephan
Mr. Kris Brewster
Mr. Peter Wilkinson
Councillor Jane Dowson
Councillor Peter Harrand
Councillor Denise Ragan
Ms. Anna Franks
Ms. Rebecca Morgan
Ms. Madeleine Robinson
Councillor Ryan Stephenson Appointed 8 August 2023
Mr. Martin Farrington
Appointed 6 November 2024
Resigned 31 August 2024
Resigned 27 April 2023
Resigned 27 April 2023
Senior Management Team
Vicky Cheetham
Chief Executive
Appointed 3 June 2024
Chris Blythe
Chief Executive
Resigned 31 March 2024
Anne Harrison
Head of Support Services
Ian Sime
Grand Theatre and City Varieties Music Hall General Manager
Anne Shaw
Head of House Management
Wendy Cook
Head of Cinema
Julie Wainwright
Head of Finance
Amy Sanderson
Head of Communications
Alan Dawson
Head of Property & Technical
Rachel Lythe
Head of Learning
Treasurer
Kris Brewster, c/0 Leeds Heritage Theatres,
46 New Briggate, Leeds LSI 6NU
Auditors
Azets Audit Seniices Ltd, 12 King Street, Leeds, LSI 2HL
Bankers
Natwest Bank, 8 Park Row, Leeds, LSI 6QB
Solicitors
Wrigleys Solicitors, 3 Wellington Place, Leeds, LSI 4AP
Lupton Fawcett Solicitors, 2 The Embankment, Sovereign Street,
Leeds, LSI 4BA

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
Trustees. Re
ort for the
ear ended 31 March 2024
The Trustees are pleased to present their annual report together with the financial
statements of the Leeds Heritage Theatres (the Company) for the year ending 31 March
2024, which are also prepared to meet the requirements for a directors, report and
accounts for Companies Act purposes.
The financial statements comply with the Charities Act 2011, the Companies Act 2006,
the Memorandum and Articles of Association, and Accounting and Reporting by
Charities: Statement of Recommended Practice applicable to charities preparing their
accounts in accordance with the Financial Reporting Standard applicable in the UK and
Republic of Ireland (FRS 102, effettive l January 2019).
1.0 Reference and Administrative Details
The Reference and Administration Information page forms part of this report.
2.0 Our Objectives and Activities
Our purpose as set out in the Company's Memorandum of Association is to promote
knowledge, education and appreciation of the arts. We achieve our charitable aims by
providing a theatre, a music hall and a picture house to stage productions and host film
screenings, and provide educational programmes and heritage activity to encourage
participation in the arts by the general public.
Leeds Grand Theatre (LGT) is a Grade II* listed Victorian theatre (1878), City Varieties
Music Hall (CVMH) is one of the few surviving Victorian music halls (1865), also with a
Grade II* listed status, and Hyde Park Picture House (HPPH) is an early surviving cinema
(1914) with a Grade II listing. Our venues are recognised nationally as significant
heritage venues and are a renowned part of the cultural infrastructure of the city of
Leeds.
The Learning Programme engages participants with activities across our three venues,
working with both young people and communities in the city and region. Inclusive skills-
based training, workshops and educational tours are delivered, alongside introductory
activities to connect people who may not ordinarily engage with the arts, with our live
performances and films. This helps to make our programme and theatre buildings more
accessible to wider audiences.
The over-arching aims of the Company are to:
l. Engage with as many members of the public as possible to raise awareness of and
access to the arts and our educational offer;
2. To be a financially sustainable and robust organisation;
3. To provide access to, and suitably well-maintained facilities for our high quality live
performance and film programme.
In order to achieve these aims, the Company has the following objectives:
l. Maximise attendances at our theatre productions and cinema screenings, and to
encourage community involvement in our Learning Programme: awareness and
accessibility are key to these aspirations.
2. Offer variety by providing a broad range of cultural experiences to be enjoyed by all
tastes, ages and backgrounds;

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
3. Offer a Learning programme.
4. To be financially efficient and business-like in our activities.
5. Maintain and where possible improve the condition of our buildings and
infrastructure.
The strategies employed to achieve the Company's aims and objectives are:
To achieve as broad an appeal as possible by presenting a wide range of theatre
productions and cinema screenings, from younger children's activities and
screenings, family productions such as pantomime, productions aimed at older
audiences, operatic and balletic productions, plus those with a general appeal:
dramatic, musical and comedic performances"
To offer inclusivity by hosting accessible performances and screenings for people
who are visually or hearing impaired, or otherwise vulnerable.
To offer opportunities for young people to get involved in arts activities exploring
their own creative powers through workshops, training, a Youth Theatre, summer
school and feeding into planning and decision making;
To celebrate the heritage element of our historic buildings through tours and open
To be financially successful by maximising income and controlling expenditure in
order to be an efficient and effective organisation which achieves good value for
money and obtains maximum value from its assets;
To continue enhancing our reputation, and maintain or enhance relationships with
our visiting companies; this will ensure the Company has a choice of high quality
productions to host at our venues, and the ability to secure these in the medium
term;
To continue the planned approach to identifying and scheduling works to our venues.
3.0 Delivering Public Benefit
In shaping our objectives for the year and planning our activities, the Trustees have
considered the Charity Commission's guidance on public benefit. Our principal activities for
the public benefit are providing access to a diverse programme of live theatre, film
screenings and educational activities, including skills training, delivered by our in-house
Learning & Engagement Team and a range of specialist freelance artists. Our vision is to
bring people together, create the extraordinary and provide a positive environment in
which to entertain and educate. We provide spaces and experiences for over 413,700
people a year to connect, work, learn, play and enjoy together, forming lasting connections
and partnerships across the region. Activities improve well-being, confidence, resilience
and develop new skills and a range of bursary schemes are in place to widen access across
our education programme. In 2023 we launched a new scheme'secret Seats,, which
enables members of the public to access theatre tickets at a subsidised rate and with the
purchase of new access equipment, interpreted performances are provided across our
venues enabling more people to access the arts.
3.1 Advancing the Arts
The programme at our venues remains a core part of Leeds. cultural offer, providing a wide
range of programme for audiences across the City. During the year ending March 2024 we
delivered a breadth of genres including film screenings, drama, music, ballet, opera,
comedy, musical theatre, and variety. The re-opening of the Hyde Park Picture House in
June 2023 brought many cinema goers back to the venue as well as giving new audiences
a chance to discover and explore our programme.

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
Of our 413,700 patrons, 50-60 % are new, indicating our reach and the scale of people with
whom we have engaged over the years.
For young people, over 6,000 patrons attended family produttions aimed at youngsters
aged 4 to 14 and there were four school performances attended by 210 school age
children. A further 2,000+ children attended our pantomime as part of a school group.
The economic downturn has created a barrier for many with affordability problematic for
more people. In response, we launched our Secret Seats offer in February 2023 to increase
the number of more affordable tickets, widening our reach and increasing accessibility. This
has been taken up by 48,000 patrons, many of whom have become repeat visitors.
Our Access Membership Scheme supports people with disabilities to enjoy live performance
at our theatres, not only through discounted tickets but also through ensuring that their
visit is safe and comfortable. In 2023 we launched a fundraising initiative to support our
aim of increasing our interpreted (BSL, audio-described and captioned) performances and
screenings. We have achieved this aim by providing captioned, BSL and audio-described
performances for every week-long production at LGT and for our annual pantomime at
CVMH. At HPPH we also had 238 screenings with captions for deaf and hard of hearing
audiences and 637 which had audio description available for audiences. Particularly on
captioning this is a huge increase compared with pre-closure (av. one per week).
Cast of the Rock n, Roll Pantomime 2023/24
Credit.. Ant Robling Photgraphy
This is complimented by the expanded access improvements at HPPH made possible with
our renovation which has significantly improved physical access at the venue, alongside
increasing the capacity required to improve our provision of accessible performances. This
now includes weekly Autism Friendly performances for families and monthly Dementia
friendly performances.

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
As stated, HPPH reopened after its major National Lottery Heritage Fund supported
renovation on 26th June 2023. Our primary goal at the cinema included re-establishment of
the venue both in the industry and with audiences.
Across the year we screened over 300 unique titles and to support that reconnection with
sector and community we worked with over 80 different partners on events as part of our
programme. These collaborations spanned the cultural world (Pavilion, Village Books, Leeds
Animation Workshop, Leeds Queer Film Festival, Leeds Film, the Henry Moore Institute,
Leeds International AFRICAN Arts Festival), Community (Senegalese Community Leeds,
Leeds African Communities Trust, Pyramid of Arts, Migration Yorkshire, Arts & Minds) and
Educational (Swarthmore, University of Leeds, University of Edinburgh, Brudenell Primary,
Into Film). These wide-ranging connections helped us to broaden the range of people
engaged in the creation of our programme in order to create a stronger artistic offer
overall.
We continued our audience research with Indigo and with a better understanding of how
our audiences compare to the make-up of our City, we have developed a five year
audience development programme which will first focus on increasing the numbers of our
audience aged 15-30 and will widen our reach to potential Asian audiences who make up
almost 90/0 of our city. We have begun work on increasing 15-30 audiences with the launch
of a 15-25 membership at Hyde Park Picture House and an 18-30 membership which runs
across all three venues and 2024/25 will see increased targeting to these groups.
3.2 Advancing Education
Throughout the year 2023124 we delivered a programme of creative skills development,
industry experience, knowledge share and networking regarding the cultural sector and an
opportunity to learn about the history of performance and film at our venues. Our Learning
& Engagement Programme has built on lasting partnerships with education establishments,
community groups and other creative organisations to improve skills, confidence, wellbeing
and enjoyment.
Highlights include:
Year-round performance skills training courses delivered through Leeds Grand Youth
Theatre (8-17yr olds) and Leeds Actors in Training (18-25yr olds). The end of year
production of The Addams Family provided valuable experience on and off stage and
upon the completion of our advanced training, members were accepted to the Arden
School of Performance, offered professional roles at York Theatre Royal, participated
in the National Youth Theatre's performance of NEST and featured on Spotlight, the
industry standard casting website,
We delivered a series of school, college and university workshops, talks and venue
tours linked to the curriculum and accredited courses,
We were commissioned to create new work for the city's Child Friendly Leeds Awards
and the Holocaust Memorial Commemoration,
We continued to lead a collective of arts, cultural, heritage and educational
organisations through the Grand Futures Leeds Arts Network, resulting in successful
lobbying for additional funding for training courses in Technical Theatre, cross
partnership delivery for work experience and supporting city events such as the
Creative Skills Festival attended by 5,000 young people,
We launched a series of pilot programmes including:
After-school Drama Clubs - engaging young people that were under-confident
or had behavioural needs and wouldn't normally take part in drama activities,
'LHT Unwrapped, holiday provision was reintroduced providing a broad range
of creative taster sessions,

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
Work experience projects were rolled out and new school partnerships
established,
Raised the opportunity for young people's voices to be heard through the LHT
Youth Forum.
Having been awarded the Scope Inclusivity Award for the youth theatre provision,
the team strive to make further activities more accessible, piloting projects such as
the Cultural Exchange with pupils with Special Educational Needs and Disabilities.
Established the Hyde Park Film school to support in depth learning opportunities on a
particular subject and expand our informal learning offer at HPPH.
3.4 Preservation and Enhancement of our Venues and Infrastructure
Delivery of our ten-year planned programme of works at LGT is ongoing. Urgent works are
prioritised and this is kept under review. During the year, a number of works have been
completed in the LGT estate, costing £0.7m. These were funded by a mixture of in-year
budgetary provision, capitalisation and by the levy on ticket sales, collected for that
purpose and held in a dedicated Restricted Fund.
In order to reduce water consumption, we have replaced 43 pairs of taps, 10
cisterns, installed 7 flow restrictors and 31 thermostatic mixing valves in our back of
house areas - we would like to thank the Theatres Trust for a grant towards the cost
of water saving measures,
We continue to repair and restore the Grade 2* listed ornate plaster work in the
auditorium,
We have undertaken works inside the ceiling void above the auditorium to protect
the suspended ornate plaster ceiling,
We began a major upgrade to cabling infrastructure to support LED lighting
throughout the building, and continued our phased programme of lighting and
dimmer upgrades to LED,
We have replaced one of our fourteen roots,
We continue our programme of fire safety upgrades by improving doors and fire
stopping.
At CVMH, works have been funded by a combination of capitalisation and by the levy on
ticket sales, collected for that purpose and held in a dedicated Restrirted Fund.
We have replaced the flying system,
We upgraded cabling infrastructure to allow the installation of LED lighting inside the
auditorium, and production lighting,
We continued our design work to refurbish brickwork and render on exterior walls,
and to replace the main roof.
HPPH re-opened in June 2023 following extensive preservation and redevelopment works:
the creation of a new second screen, internal waiting area/café bar and community
room,
comprehensive repair of the heritage features and fabric of the building,
comprehensive renewal and improvement of the building services including electrical
and plumbing.
Section 3 of the Strategic Report outlines significant planned works at our venues for
2024/25 and beyond.

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
4.0 Achievements and Performance
4.1 Performance Information
During the year 2023124 the Company achieved the following:
LGT: 298 performances with attendance levels of 247,000 (281 performances with
attendance levels of 266,000 during 2022/23).
CVMH: 216 performances and 10 screenings with attendance levels of 83,500 (209
performances and 15 screenings with 75,000 attendances in 2022123).
Learning and Engagement Programme across our three venues: 331 sessions and
5,482 people - virtual and in person (246 sessions and 4,819 people in 2022/23).
HPPH: 1,756 screenings and events, with attendance levels of 77,736 (163
screenings and 5,953 attendances in 2022/23 On The Road).
A total of 2,611 screenings, sessions and events have been staged and hosted
during the year, with attendances of 413.718 people (virtual and in person).
4.2 Employees
Our Company is a major provider of employment within the arts, entertainment and
cultural sectors in Leeds. The Company currently employs 112 permanent staff and 162
non-permanent staff (casual staff) across our three venues, a total of 274 individuals.
4.3 Contribution Made by the Company's Volunteers
Volunteers are an integral element of the Front of House function at our venues, and this
has been a long running and successful arrangement for the Company. We remain very
grateful for the commitment and expertise of our 116 regular volunteers who contributed
an estimated 4,300 hours (this is not recognised in the Statement of Financial Activities).
4.4 Contribution Made by the Company's Friends
The Friends of City Varieties Music Hall number around 140, they are a fundraising body
with registered charity status. Their charitable aim is to 'promote the public appreciation
and understanding of the arts by the support maintenance and advancement of the
charitable work of the music hall,.
The Friends of Hyde Park Picture House are an independent charity (no. 1168835). At
closure they had over 800 members but whilst closed we have worked with them to
reframe their role and membership functionality. This has included removing the discounts
they have historically received (allowing HPPH to establish its own schemes) allowing them
to reduce down to a smaller, more engaged group who are able to focus more closely on
their charitable purposes. Their'new, memberships were launched in January 2023, and
they currently have approximately 100 members.
The role of the Friends is very much an ambassadorial role. Helping to act as advocates for
the HPPH. They are also an invaluable critical friend, representing the voice of our historic
core audience. The charitable objects of the Friends are:

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
To promote, support and participate in the cultural landscape of Hyde Park, Leeds
and Yorkshire, particularly through an appreciation and understanding of the art of
cinema.
To celebrate the heritage of the HPPH and ensure its preservation and continued use
for cinema and related arts by and for all sections of the community.
Post re-opening we are working with them to support our work with volunteers as well as
the development of our activity engaging with refugees and asylum seekers in the area
including skills development and community building.

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
Strate
icRe
ort
1.0 Financial Summary
1.1 Position as at 31 March 2024
For the year ended 31 March 2024 the Company registered a surplus of £381k compared to
last year's surplus of £709k. This result reflects a challenging year in which inflation was
high e.g. the increase to the National Minimum Wage and demand for tickets was less than
anticipated for some performances, largely we think, due to the wider economic
environment.
The Company's overall pension reserve has increased by £872k and is now an asset of
£1,007k compared to the asset of £135k in 2022/23. The asset is based on actuarial
valuations and represents the difference between the value of the Company's pension fund
assets at 31 March 2024 and the estimated present value of the future pension payments
to which the Company was committed at that date.
During 2023/24, the fair value of assets has increased by £998k: investments in the
property and equity markets were reliable and returns were reasonable. The present value
of the future obligation has increased by £126k.
Financial Reporting Standard 102 'Pension Obligations. (FRS102) states that whilst
liabilities must be recognised in the balance sheet, assets may only be recognised where
certain criteria are met with regards to realisability. The asset is not realisable and
therefore it has not been recognised in the Accounts.
1.2 Funds Position
The Company has overall Unrestritted Funds of £-2,296k. This includes the net transfer to
Restricted Funds to support capital expenditure. Within this, free reserves (unrestrirted
funds which are not committed elsewhere and not invested in tangible fixed assets) are
£-2,753k (2023: £-1,200k). This negative position is a result of the high level of deferred
income we carry arising from advance ticket sales.
The Company has overall Restritted Funds of £7,244k. Restricted Funds comprise
investments in fixed assets, grants and contributions, and levy income.
Unrestricted Funds of £-2,296k (2023.. £-698k) together with Restricted Funds of £7,244k
(2023: £5,400k) gives a net total of £4,948k (2023: £4,701k), as at 31 March 2024, as
shown in the Statement of Financial Activities and the Balance Sheet.
1.3 Principal Funding Sources and Expenditure
The Company generated £12.2m of income from ticket and ancillary sales. Other operating
income of £1.4m was received for work done, reimbursements, and miscellaneous
recoveries. Grants of £0.5m were received, of this £0.3m related to the development works
at HPPH, £0. Im was from the Keith Howard Foundation, to help fund the activities of our
Learning Programme, and we also received grant from Leeds City Council to help fund the
provision of the artistic programme at our three venues, and delivery of the Learning
Programme.

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
Donations of £60k were received from patrons and supporters and Trustees would like to
express their thanks to everyone who gave so generously.
Our total operating expenditure for the year was £14.8m, of which £4m was employee-
related costs, £6.6m was paid to our visiting companies and film distributors for our
performances and screenings. General operating costs were £4. Im, this comprises
premises costs including repairs, energy and insurance, overheads such as IT/software,
licences, marketing, stock and the cost of staging our in-house annual pantomime.
1.4 Reserves Policy
The Company's Policy is to have the minimum level of Unrestritted Funds which will
mitigate against the realisation of certain major risks summarised below:
Emergency or planned closure for an extended period of LGT;
Withdrawal of significant grant funding,
Significant and sustained under-performance on major income-generating
shows creating an in-year deficit,
Pensions Liability (see below),
Unidentified major repairs.
The Trustees have assessed the probability and financial impact of the above risks and
determined a target level of Unrestricted Funds to cover such operational eventualities. The
target is currently met.
There is no target for Free Reserdes which is defined as Unrestricted Funds less
commitments and investments in Fixed Assets. Free Reserves are currently negative due to
investing in Fixed Assets, in particular those assets categorised as Restricted Fixed Assets.
In the Statement of Financial Activities, the value of this is shown as a transfer of funds
from Unrestricted to Restricted.
Restricted Funds are held for specific purposes as defined by Trustees. Levy income on
theatre tickets at LGT and CVMH is used to fund maintenance, enhancements and
restoration works to those venues. Further plans to utilise some of these funds are set out
in section 3. 1 below. The HPPH Fund is being used to help fund the capital project.
1.5 Pension Payments
The accounting liability is covered in section 1.1 above. In cash terms, pensions are paid
out by the Pension Fund over a period of many years during which time the assets will
continue to generate returns towards funding them, and the Company will continue to
make employer contributions. The last actuarial review was as at 31 March 2022, at that
point the fund was 106 % funded and therefore a reducing employer contribution rate was
proposed for three years of 15.7 % dropping to 15.3 % . The methodology for determining
this includes the value of current assets and the value of known liabilities (based on actual
member demographics). The liability includes a prediction of for example, future RPI rates,
CPI rates, salary increases, demographics etc. and is discounted back to present day.
Given the impact of the pandemic, it is anticipated this position will worsen after the next
review.
Leeds City Council acts as a guarantor for the Company under the West Yorkshire Pension
Fund admission agreement and has agreed to indemnify the administrating authority of the
10

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
fund from and against all losses and payments that may be incurred by the authority by
reason of any default by the Company.
1.6 Investment Powers and Policy
The policy of the Company is to ensure that all investment and borrowing activity is valid,
accurate, efficient, properly accounted for and in accordance with statutory and corporate
requirements. Trustees have sole responsibility for this type of activity. There was no
borrowing undertaken during 2023/24. Interest was earned on balances comprising fixed
term deposits and current accounts.
2.0 Principal Risks and Uncertainties Facing the Business
2.1 Governance Arrangements
Governance arrangements are overseen by Trustees at regular Board and Sub-com mittee
meetings. Any risks, weaknesses or issues of compliance are addressed in a timely manner
by senior officers with the oversight of Trustees. No major weaknesses or policy breaches
were identified in the year ending March 2024.
2.2 Risk Register
All major risks are identified and monitored via the Company's risk register which is
reviewed by the Trustees. The key risk categories are:
Financial Sustainability
Failures in Governance Arrangements
Failure of Infrastructure
External factors
Each category of risk the Register has further detail on risk areas, internal and external
causes of risk and how risks will be managed. Internal systems have been implemented to
mitigate risks as far as practicable by having plans and procedures in place such as Major
Incident Plans, a robust framework of financial controls and financial reporting, procedures
for Health & Safety, Safeguarding etc.
3.0 Plans for the Future
We have ambitious plans for Leeds Heritage Theatres and a new three-year Business Plan
has been agreed by Trustees to navigate us through the next phase as the wider economic,
political and societal changes are still being realised. We are evolving our strategic pillars
(Entertain, Educate and Sustain) into five strategic aims which have been developed
through a Story of Change approach and detailed Evaluation Framework. Going into 2024-
25 Leeds Heritage Theatre's Strategic Aims will be:
Proud to Belong
Everyone feels they matter and are inspired to reach their potential through a
fantastic experience with Leeds Heritage Theatres which makes them want to keep
engaging with us.

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
Extraordinary Stories
Leeds Heritage Theatres tells relevant and meaningful stories that are enjoyed by
audiences, inspire participants and are admired by the industry.
Rooted in Leeds
Staff, artists, audiences, participants and visitors are representative of Leeds. All of
Leeds knows about us and most of them have engaged with us.
Thriving Future
Leeds Heritage Theatres has a financially sustainable future with growth in sales and
income, having a positive economic and skills impact on Leeds and the cultural
sector.
Responsible Growth
Leeds Heritage Theatres engages with the climate emergency and makes changes to
ensure a sustainable future, internally and externally.
In order to sustain our Charity, we have created a robust business model and our heritage
buildings need to be not only fit for purpose but assets which support the Charity in
delivering its work to the widest possible audience. As we celebrate the re-opening of the
Hyde Park Picture House post refurbishment, we will therefore embark on further capital
works at Leeds Grand Theatre and City Varieties Music Hall to make our buildings and
operations environmentally sustainable so we can continue to welcome audiences and
participants in years to come.
3.1 Strategic Planning
During 2023/24 we embedded our Evaluation Framework into our planning, allowing us to
draw on data from our audiences to inform future decision making and reflect on what has
been achieved. Coupled with sales data reporting, we are now able to view and understand
the information from various sources in a clearer and easier to analyse way, meaning we
use our data in a more effective manner in strategic decision making. Our pricing strategy
is proving robust, and work will continue to ensure we balance income and accessibility
across our venues. For the first time in our history, we have data from all three venues
feeding into the same places, making our planning more holistic than ever before.
Our charitable aims and Strategic Plans remain at the centre of our decision making and we
remain confident that our business model is sound and sustainable. We regularly review
and develop this, responding to the external and internal factors such as the current cost of
living crisis and our own cost increases.
3.2 Our Venues
In conjunction with Leeds City Council as landlord, the Company has embarked on a multi-
million pound programme of restoration works to the LGT estate to sustain the longevity of
the theatre and facilities. Externally, the focus in the next 12-18 months will be roofs and
maintaining structural integrity. Internally we undertook strengthening works to a number
of different areas including balcony fronts from which lighting and sound bars are
suspended. This necessitated a planned closure period in Summer 2024 as some of the
works could not be done whilst the venue is live.
We will also continue to deliver planned maintenance and repairs including ongoing fire
safety enhancements, annual inspections to ornate plaster works and repairs where
necessary, continuing to upgrade all Front of House lighting to LED. We will also continue
to reduce our carbon footprint in connection with water and energy consumption as well as
12

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
consumables. The funding strategy for Company costs includes capitalisation, LGT
Restoration Fund (restricted), and Unrestricted Funds.
At CVMH, a similar programme of works has been identified externally. Whilst the CVMH
has benefited from a comprehensive refurbishment internally, there are periodic
inspections on roofs, internal structures and load bearing capacity. In Autumn 2024, we will
replace the main roof and upgrade external walls, and we are continuing to upgrade
lighting to LED. The costs of works will be met by a mixture of Restricted Funds,
capitalisation and Unrestricted Funds.
The re-development of HPPH was completed in June, including works to make the venue
more environmentally sustainable. Therefore, no major works are required in the short to
medium term, but a comprehensive management and maintenance plan reflecting the best
possible path to maintaining the asset will be followed.
3.3 Fundraising
Charity Commission guidance on fundraising sets out the law and good practice principles
for trustees to follow when fundraising. The Company has registered with the Fundraising
Regulator to demonstrate its commitment to the recognised standards, and adheres to
them.
In 2023124 we made bids to fifteen trusts and foundations, mainly in support of our
Learning & Engagement programmes but also for urgent capital works needed for CVMH.
Our applications were mostly unsuccessful but valuable feedback has been received and we
are working on new plans to resubmit in the coming year. We were successful in receiving
over £30k in funding from a variety of trusts and foundations. In addition to this, The Keith
Howard Foundation continue as a major funder of our Learning & Engagement activities for
which Trustees remain very grateful.
We have continued to grow our Individual Giving schemes and launched a new Theatre for
All campaign to raise money to increase the number of interpreted performances, primarily
at LGT but also for our pantomime at CVMH. Plans for the coming year are to increase the
number of customers donating at checkout through stronger messaging as well as
increasing the number of donation touchpoints for the customer during their entire
experience.
Our current contract with our freelance fundraiser has now ended and Trustees are re-
visiting our Fundraising Strategy and will make a decision about a permanent post in 2025.
4.0 Structure, Governance and Management
4.1 Structure
Leeds Heritage Theatres is a Company with no subsidiaries.
4.2 Governing Document
Leeds Heritage Theatres is a company limited by guarantee governed by its Memorandum
and Articles of Association, dated 26 June 2024 (superceding those of 27 April 1970), and
13

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
incorporated in the United Kingdom. There is no share capital but each member of the
company undertakes to guarantee £1 in the event of the winding up of the company.
4.3 Recruitment and Appointment of Trustees
The Company has a maximum of twelve people on its Board of Trustees, three of whom are
nominated by Leeds City Council with the remaining nine being independent, of which two
are currently vacant. The trustees make up the Board of Management. They are directors
of the Company for the purposes of company law and are also charity trustees for the
purposes of charity law. All trustees give their time voluntarily and received no benefit from
the Company. Any expenses claimed are set out in Note 9 to the accounts.
Council trustees are appointed through the Member Management Committee of Leeds City
Council. Independent trustees are appointed through an interview process following
advertising on the Company's website. All trustees undertake an induction process led by
the Company's Chief Executive; all council trustees receive appropriate training as part of
their responsibilities and all independent trustees were selected based on their relevant
experience and training.
4.4 Organisation
The Board of Trustees manages the Company. The Board normally meets quarterly and
there are three sub-committees: Finance, Governance & Resources, Artistic & Charity
Development, and Property, Health & Safety & Safeguarding. To facilitate effective
operations, the Chief Executive has delegated authority, within terms of delegation
approved by Trustees, for operational matters.
4.5 Related Parties
Leeds City Council provides funding in support of the artistic and educational programme.
In addition, the City Council owns the LGT estate, which it leases to the Company with a
full repairing obligation for a peppercorn rent.
We are extremely grateful to the Keith Howard Foundation for continuing their grant
funding to support the work of the Learning & Heritage Team. during the year 2023/24
grant was received of £85,000.
4.6 Pay Policy for Senior Staff
The Directors agree that the key management personnel of the Company comprise
themselves and the Senior Management Team.
Annual salary increases for all staff are paid with reference to BECTU guidelines and
statutory rates of pay, other than for the Company's Chief Executive post, which is
determined by the Board of Trustees.
4.7 Risk Management
The Trustees have a governance framework as per sertion 2. 1 which assesses key internal
controls. The framework includes key internal controls to manage risk including:
14

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
A system of authority and delegation for key decisions,
Robust financial controls and financial planning,
Annual high quality independent audit assessment of internal controls and processes,
The setting of and monitoring of compliance with a comprehensive suite of policies
and procedures covering risk areas,
All major risks are identified and monitored via the Company's Risk Register. These
include
Financial sustainability
Failure of governance arrangements
Failure of infrastructure
External factors.
5.0 Preparation of the Financial Statements
5.1 Trustees. Responsibilities
In relation to the Financial Statements the Trustees are responsible for maintaining proper
accounting records which disclose with reasonable accuracy at any time the financial
position of the Company and enable them to ensure that the financial statements comply
with the Companies Att 2006. The Trustees are also responsible for safeguarding the
assets of the Company and hence for taking reasonable steps for the prevention and
detection of fraud and other irregularities.
Company and charity law requires dirertors to prepare financial accounts that give a true
and fair view of the state of affairs of the company at the end of the financial year and of
its surplus or deficit for the financial year. In doing so the Directors have:
Selected suitable accounting policies and then applied them consistently,
Observed the methods and principles in the Charities SORP,
Made judgements and estimates that were reasonable and prudent,
Stated whether applicable UK accounting standards have been followed, subject to
any material departures disclosed and explained in the financial statements,
Prepared the financial accounts on a Going Concern basis.
5.2 Statement as to Disclosure to our Auditors
In so far as the Trustees are aware:
There is no relevant audit information of which the Company's auditor is unaware;
and
The Trustees have taken all steps that they ought to have taken to make themselves
aware of any relevant audit information and to establish that the Company's auditor
is aware of that information.
15

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
5.3 Auditors
Azets Audit Services Limited are auditors for the Company and in accordance with Section
485 of the Companies Act 2006, a resolution that they be re-appointed will be tabled at a
future general meeting.
Approved by Trustees and signed on their behalf by
4y
Mr. Alan T. Gay O.B.E.
Chair of the Board of Trustees,
Leeds Heritage Theatres
Mr. Kris Brewster,
Chair of Finance, Governance &
Resources Sub-committee and
Treasurer,
Leeds Heritage Theatres
Date 2611112024
Date 2711112024
16

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
Independent Auditor's Report to the Members of Leeds Heritage Theatres
Opinion
We have audited the financial statements of Leeds Heritage Theatres (the'company,) for the
year ended 31 March 2024 which comprise the statement of financial activities, the balance
sheet, the statement of cash flows and notes to the financial statements, including a
summary of significant accounting policies. The financial reporting framework that has been
applied in their preparation is applicable law and UK Accounting Standards, including
Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and
Republic of Ireland (UK Generally Accepted Accounting Practice).
In our opinion, the financial statements:
give a true and fair view of the state of the Company's affairs as at 31 March 2024
and of its income and expenditure for the year then ended.
have been properly prepared in accordance with UK Generally Accepted Accounting
Practice. and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAS
(UK)) and applicable law. Our responsibilities under those standards are further described
in the Auditor's responsibilities for the audit of the financial statements section of our report.
We are independent of the Company in accordance with the ethical requirements that are
relevant to our audit of the financial statements in the UK, including the FRC'S Ethical
Standard, and we have fulfilled our other ethical responsibilities in accordance with these
requirements.
We believe that the audit evidence we have obtained is sufficient and
appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees, use of the going
concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties
relating to events or conditions that, individually or collectively, may cast significant doubt
on the Company's ability to continue as a going concern for a period of at least twelve months
from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are
described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than
the financial statements and our auditor's report thereon. The Trustees are responsible for
the other information contained within the annual report. Our opinion on the financial
statements does not cover the other information and, except to the extent otherwise
explicitly stated in our report, we do not express any form of assurance conclusion thereon.
17

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
Independent Auditor's Report to the Members of Leeds Heritage Theatres
continued
In connettion with our audit of the financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other information is materially
inconsistent with the financial statements or our knowledge obtained in the audit or otherwise
appears to be materially misstated. If we identify such material inconsistencies or apparent
material misstatements, we are required to determine whether there is a material
misstatement in the financial statements or a material misstatement of the other information.
If, based on the work we have performed, we conclude that there is a material misstatement
of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
the information given in the Trustees, report and strategic report for the financial year
for which the financial statements are prepared is consistent with the financial
statements; and
the Trustees, report and strategic report have been prepared in accordance with
applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Company and its environment
obtained in the course of the audit, we have not identified material misstatements in the
Trustees, report or the strategic report.
We have nothing to report in respect of the following matters in relation to which the
Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept or returns adequate for our audit
have not been received from branches not visited by us;
the financial statements are not in agreement with the accounting records and returns.
certain disclosures of Trustees, remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of the Trustees for the Financial Statements
As explained more fully in the Trustees, responsibilities statement, the Trustees are
responsible for the preparation of the financial statements and for being satisfied that they
give a true and fair view, and for such internal control as they determine is necessary to
enable the preparation of financial statements that are free from material misstatement,
whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the
Company's ability to continue as a going concern, disclosing, as applicable, matters related
to going concern and using the going concern basis of accounting unless the Trustees either
intend to liquidate the Company or to cease operations, or have no realistic alternative but
to do so.
18

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
Independent Auditor's Report to the Members of Leeds Heritage Theatres
continued
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as
a whole are free from material misstatement, whether due to fraud or error, and to issue an
auditor's report that includes our opinion. Reasonable assurance is a high level of assurance,
but is not a guarantee that an audit conducted in accordance with ISAS (UK) will always
detect a material misstatement when it exists. Misstatements can arise from fraud or error
and are considered material if, individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the basis of these financial
statements.
A further description of our responsibilities for the audit of the financial statements is located
on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This
description forms part of our auditor's report.
Extent to which the audit was considered capable of identifying irregularities,
including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations.
We design procedures in line with our responsibilities, outlined above, to detect material
misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment,
and likely future developments, including in relation to the legal and regulatory framework
applicable and how the entity is complying with that framework. Based on this understanding,
we identify and assess the risks of material misstatement of the financial statements,
whether due to fraud or error, design and perform audit procedures responsive to those
risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our
opinion. This includes consideration of the risk of acts by the entity that were contrary to
applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations,
including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and
potential litigation and claims as well as actual, suspected and alleged fraud.
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have
a direct material effect on the financial statements or the operations of the company
through enquiry and inspection.
Reviewing financial statement disclosures and testing to supporting documentation to
assess compliance with applicable laws and regulations.
Performing audit work over the risk of management bias and override of controls,
including testing of journal entries and other adjustments for appropriateness,
evaluating the business rationale of significant transactions outside the normal course
of business and reviewing accounting estimates for indicators of potential bias.
Performing audit work over the timing and recognition of revenue and in particular
whether it has been recorded in the correct accounting period.
19

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
Independent Auditor's Report to the Members of Leeds Heritage Theatres
continued
Because of the inherent limitations of an audit, there is a risk that we will not detect all
irregularities, including those leading to a material misstatement in the financial statements
or non-compliance with regulation. This risk increases the more that compliance with a law
or regulation is removed from the events and transactions reflected in the financial
statements, as we will be less likely to become aware of instances of non-compliance. The
risk of not detecting a material misstatement resulting from fraud is higher than for one
resulting from error, as fraud may involve collusion, forgery, intentional omissions,
misrepresentations, or the override of internal control.
Use of our report
This report is made solely to the Company's members, as a body, in accordance with Chapter
3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we
might state to the Company's members those matters we are required to state to them in
an auditor's report and for no other purpose. To the fullest extent permitted by law, we do
not accept or assume responsibility to anyone other than the Company's members as a body,
for our audit work, for this report, or for the opinions we have formed.
Jessica Lawrence
Senior Statutory Auditor
2811112024
For and on behalf of Azets Audit Services Limited
Statutory Auditor
12 King Street
Leeds
LSI 2HL
20

Ln￿￿c0
lo)￿0
mLnTtrO
IDO
tr)¢O
¢0
Ln
(Do
oth
••
C tlj
ONO
o(Mco
fK Ln
U Ln
c o)
u￿0

Leeds Heritage Theatres
Financial statements and Annual report for the year ended 31 March 2024
BALANCE SHEET AS AT 31 MARCH 2024
Charity
2024
Charity
2023
Notes
Fixed assets
Tangible assets
Investment
7,701,348
5.625,433
15
7 701 348
5 625 433
Current assets
Stock
45.464
1,731,192
527 451
28. 790
908,403
4 274 530
Debtors
16
Cash
2 304 107
5 211 723
Creditors
Amounts falling due within one year
trade creditors
(524.591)
4 532 975
(744,801)
5 525 919
17
other creditors
17
5 057 566
6 270 720
Net current asset
2 753 459
1 058 997
Total assets less current
4,947,889
4,566,436
Creditors
Amounts falling due after more than one year:
pension asset / I
135,000
14
Net assets
4 947 889
4 701 436
20. 22
Represented by..
Unrestricted funds
Restricted funds
Total Funds
(2,296,014)
7 243 903
4 947 889
{698,237) 20, 22
5 399 673
20, 22
4 701 436
The Trustees acknowledge their responsibilities for complying with the requirements of the
Companies Act 2006 with respect to accounting records and preparation of the financial
statements. The financial statements were approved and are signed on their behalf by
Mr. Alan T. Gay O.B.E.
Chair of the Board of Trustees,
Leeds Heritage Theatres
Mr. Kris Brewster,
Chair of Finance, Governance &
Resources Sub-committee and
Treasurer,
Leeds Heritage Theatres
Date 2611112024
Date 2711112024
Company Registration Number - 00978161
The notes on pages 24 to 43 form part of these financial statements.
22

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2024
2024
2023
Notes
Cash flows from operating activities
(1,248,871)
2,506,866
24
Cash flows from investing activities
Interest received
77,997
48,658
6,24
Purchase of property, plant and equipment
(2,576,205)
(3,015,785)
15
Change in cash in the year
3 747 079
460 261
RECONCILIATION OF NEf CASH FLOW TO MOVEMENTS IN NET FUNDS
2024
2023
(Decrease) / Increase in cash in the year
Net funds at beginning of year
Net funds at end of year
{3,747,079)
4,274,530
527 451
(460,261)
4,734,791
4 274 530
23

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
Notes
Forming part of the Financial Statements for the year ended 31 March 2024
l. Charity Information
Leeds Heritage Theatres is a Company Limited by Guarantee and is a Charity Registered in
England and Wales. The Registered Office is 46 New Briggate, Leeds, LSI 6NU. The liability
of each Trustee in the event of winding-up is limited to £1.
2. Accounting Policies
a) Basis of Accounting
The financial accounts have been prepared in accordance with Accounting and Reporting by
Charities: Statement of Recommended Practice applicable to charities preparing their
accounts in accordance with the Financial Reporting Standard applicable in the UK and
Republic of Ireland (FRS102) (Effective l January 2015) - (Charities SORP (FRS102)), The
Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) and the
Companies Act 2006.
The Financial Statements are prepared in Sterling which is the functional currency of the
Company. Monetary amounts are rounded to the nearest £1.
The Leeds Heritage Theatres meets the definition of a public benefit entity under FRSIO2.
Assets and liabilities are initially recognised at cost or transaction value unless otherwise
stated in the relevant accounting policy notes.
b) Going Concern
The Trustees consider that given the current level of Unrestricted Reserves, it is appropriate
to prepare the financial accounts on the going concern basis. Further detail is given at note
25 to the accounts.
c) Taxation
No provision for corporation taxation has been made, as Leeds Heritage Theatres claim for
exemption from taxes under Section 505 (1) Income and Corporation Taxes Act 1988 has
been confirmed by the Inland Revenue.
The Company became partially exempt from Value Added Taxation (VAT) on 25th January
2016. The cultural exemption has been applied to the sale of tickets for live performances,
but other sales such as bar sales and ices remain subject to VAT.
d) Income
All income is included in the Statement of Financial Attivities when the Company is entitled
to the income and the amount can be quantified with reasonable accuracy. The following
specific policies are applied to particular categories of income.
Grants (including Government grants) and donations are included in full in the Statement of
Financial Activities when receivable.
24

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
Leeds City Council provided core funding of £85k (2023: £85k) to support the operation of
the Company. In addition, certain donated services are provided which are explained in more
detail in note 3 below.
Donated services are included in income at a valuation which is an estimate of the financial
cost borne by the donor where such a cost is quantifiable and measurable. No income is
recognised when there is no financial cost borne by a third party. The contribution of
volunteers is therefore not included in the Statement of Financial Artivities.
Investment income is included when receivable by the Company. This comprises interest
earned on deposits.
Income from charitable trading activity is accounted for in the year of show, income from
tickets sold in advance is shown as'Receipts in Advance,.
e) Financial Instruments
The Company only has financial assets and financial liabilities that qualify as basic financial
instruments. Basic financial instruments are initially recognised at transaction value and
subsequently measured at their settlement value.
f) Expenditure
Expenditure is included in the Statement of Financial Activities on an accruals basis. Certain
expenditure is directly attributable to specific attivities and has been included in those cost
categories.
g) Pension Costs
Employees of the Company are entitled to join the West Yorkshire Pension Fund, which is a
funded defined benefit statutory scheme administered by the City of Bradford Metropolitan
Council in accordance with the Local Government Superannuation Regulations 1988. The
benefits provided to the employees concerned are based on a combination of final and career
average pensionable pay. Contributions are charged to the Statement of Financial Activities
each year so as to spread the cost of pensions over employees, working lives with the
Company. Leeds City Council acts as a guarantor for the Company under the admission
agreement and has agreed to indemnify the administrating authority of the fund from and
against all losses and payments that may be incurred by the authority by reason of any
default by the Company.
h) Additional Pension Disclosures
In accordance with FRS102, the pension fund asset has not been recognised in the Financial
Statements. The modest asset reported for the year ending March 2023 has been taken down
to nil in the Statement of Financial Activities for the year ending March 2024, giving a
reduction of £135k. This is also reflected in the Statement of Financial Activities in accordance
with the Charities SORP.
At 31 March 2024, despite ongoing volatility in the market, the property and equity markets
remained reliable and achieved reasonable returns on investments, they have increased by
£998k. Liabilities have increased by a relatively modest £126k, the actuarial assumptions
are based on a broadly static discount rate combined with a very modest reduction in rates
for pension increases, salary increases, and pension account revaluation rates.
25

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
i) Depreciation
Individual fixed assets and expenditure (including interest costs directly associated with
expenditure on property improvements) that enhances rather than maintains the
performance of tangible fixed assets is capitalised at cost; in general this is items above
£1,000. Each capitalised asset will be considered individually to determine the length of its
useful economic life, and will be depreciated accordingly on a straight line basis.
Depreciation rates are:
Leasehold property improvements: 25 - 40 years
Freehold buildings:25 40 years
Other Plant, Fittings and Equipment: 3 to 25 years.
In the Balance Sheet, assets are held at cost less accumulated depreciation.
j) Stock
Stock comprises supplies for bars and kiosks, and merchandise. Stock is included in the
accounts at the lower of cost or net realisable value.
k) Cash/Cash Equivalents
Cash and cash equivalents includes cash in hand and deposits held with banks.
l) Debtors
Trade and other debtors are held at the settlement amount. Prepayments are valued at the
amount prepaid. Provisions for Doubtful Debts are held at the settlement amount
outstanding, taking into account the risk of default.
m) Creditors
Creditors are recognised where the Company has a present obligation resulting from a past
event that will probably result in the transfer of funds to a third party and the amount due
to settle the obligation can be measured or reliably estimated. Creditors are normally
recognised at their settlement amount. Financial liabilities are only de-recognised when the
Company's obligations are discharged, cancelled or they expire.
n) Governance Costs
Resources expended are included in the Statement of Financial Activities on an accruals basis.
Directors who are not councillors may be reimbursed for expenses incurred in attending
board meetings. Not all Trustees seek reimbursement. As per the Company's memorandum
and articles of association, members of the board are not entitled to any remuneration for
their role.
o) Fund Accounting
Unrestricted Funds are available for use at the discretion of the Trustees in furtherance of
the general objectives of the Company.
Restricted Funds can only be used for particular restricted purposes within the objects of the
Company. Restrictions arise when specified by the donor or when funds are received for a
particular purpose. The use of the Restricted Funds is limited to the restoration and
preservation of our venues, grant income from the Keith Howard Foundation is limited to
26

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
Learning activities, the arts@leeds grant is limited to supporting our cultural and heritage
offer, Sustainability Grant from the CRF also has eligibility conditions attached to it.
p) Operating Lease
Leeds City Council has let the LGT to the Company at a peppercorn rent under a 99 year full
repairing lease. The Company also has four leases for operational assets, further detail is
shown in Note 19.
q) Capital Commitments
On 31 March 2024, the Company had the following capital commitments:
2024
2023
£OOOs
£OOOs
Contracted but not provided for in the
Financial Statements
52
203
r) Judgements and Estimations Policy
The preparation of the financial statements requires management to make judgements,
estimates and assumptions that affect the amounts reported for assets and liabilities as at
the date of the statement of financial position and the amounts reported for revenues and
expenses during the year. However, the nature of these estimations means that actual
outcomes could differ from those estimates. Details of these judgements are set out in the
accounting policies.
Depreciation of tangible assets: the annual depreciation charge for tangible assets is
sensitive to changes in the estimated useful economic lives and residual values of the assets.
The useful economic lives and residual values are assessed annually.
3. Related Party Transactions
Leeds City Council recognises ownership of the Company as per the guidelines under
International Financial Reporting Standards, the theatre at 46 New Briggate, and nominates
all members of the Board of Management. The City Council provides funding, enabling the
Company to carry out its charitable objectives. Leeds City Council has let the LGT to the
company at a peppercorn rent under a 99 year full repairing lease.
2024
2023
Income..
Revenue & capital funding
The total £86k comprises core funding of £85k (2023: £85k) to support the operation of the
Company and £lk of Leeds Inspired Grant.
27

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
The Company receives a donation in kind from Leeds City Council, for the provision of certain
administrative and financial services such as payroll and financial management systems, the
value of these services has not been quantified and therefore has not been included in the
financial statements.
Leeds City Council processes the majority of the company's payroll, creditor payments and
income through its own systems. The Company reimburses the council on a monthly basis.
the outstanding indebtedness balance with Leeds City Council as at 31 March 2024 was
£360,812 owing from LCC (2023: £973,732 owing to LCC).
4. Statement of Financial Activities for the Prior Year
Unrestricted
Funds
2023
Restritted
Funds
2023
Total
Funds
2023
INCOME
Donations and grants
Investment income
Income from charitable attivities
Other income
48,286
48,658
14,835,717
276 000
15 208 661
1,946,450
1,994,736
48,658
14,908,646
276 000
17 228 040
72,929
Total Income
2 019 379
EXPENDITURE
Charitable activities
Governance costs
other expenditure
(14,405,316)
(146,437)
1 055 000
15 606 753
(912,523) (15,317,839)
(146,437)
1 055 000
16 519 276
Total Expenditure
912 523
Net Income for the Year
(398,092)
1,106,856
708,764
TRANSFERS
Gross transfers between funds
(1,061.840)
1,061,840
OTHER RECOGNISED GAINS/LOSSES
Actuarial gains on Defined Benefit
Pension Scheme
5 403 000
3,943,068
5 403 000
6,111,764
Net movement in funds
2,168,696
RECONCILIATION OF FUNDS
Total funds brought forward
(4,641.305)
3,230,977
(1,410,328)
Total f unds carried forward
698 237
5 399 673
4 701 436
28

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
5. Donations and Grants
Unrestricted
Funds
2024
Restrirted
Funds
2024
Total
Funds
2024
Unrestricted
Funds
2023
Restricted
Funds
2023
Total
Funds
2023
Donations and Levy
other Income
Leeds City Council Grant
other Grants
Total
49,161
406,513
1,760
44,175
377 678
455,674
1,760
86,175
397 600
548
333,733
13,039
43,000
1 556 678
334,281
13,039
85,000
1 562 416
42,000
42,000
111 083
830 126
941 209
1 946 450
1 994 736
6. Investment Income
Unrestricted
Funds
2024
Restricted
Funds
2024
Total
Funds
2024
Total
Funds
2023
Income from bank deposits
The investment income arises from an interest-bearing deposit account and fixed term
deposits.
7. Income from Charitable Activities
Unrestricted
Funds
2024
Restricted
Funds
2024
Total
Funds
2024
Total
Funds
2023
Films & shows
Bars & Front of House
Marketing & Box Office
Estate Management
Learning
Other
11,133,897
1,310,533
1,280,210
59,949
11,133,897
1,310,533
1,280,210
59,949
99,852
166,278
14 050 719
11,656,987
1,276,313
1,384,551
341,785
72,929
176 081
14 908 646
99,852
166,278
13 950 867
8. Other Income
Unrestricted
Funds
2024
Restricted
Funds
2024
Tota I
Funds
2024
Tota I
Funds
2023
FR517 Pension Finance Changes:
expected return on assets
276 000
276 000
This note along with notes 11 and 14 allocates pension changes (gains and costs) to the
Statement of Financial Activities in accordance with the Charities SORP.
29

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
9. Allocation of Support Costs
Charitable
Activities
2024
Governan
2024
Total
2024
Total
2023
Trustee Expenses
Management & Support
Internal & External Audit Fees
LCC Interest & bank charges
H&S Consultants
Insurance
Subscriptions
Non-Domestic Rates
(461)
(110,527)
{25,850)
(461)
(110,527)
(25,850)
{122,335)
(20,495)
(60,230)
(5,846)
(131,453)
{10,200)
(10,149)
(119,838)
(6,989)
(10,149)
(121,966)
(7,039)
(2, 128)
(50)
147 967
139,016
286,983
367 975
Where appropriate, expenditure has been allocated directly to an activity. Management costs
represent the cost of the Company's Chief Executive.
10. Analysis of Charitable Expenditure
Unrestricted
Funds
2024
Restricted
Funds
2024
Total
Funds
2024
Total
Funds
2023
Films & Shows
(8,487,638)
(1,513,174)
(1,087,052)
(1,864,189)
(131,739)
(123.615)
589 549
13 796 956
(43,000)
(8,530,638)
(1,513, 174)
(1,087,052)
(1,864, 189)
(321,997)
(487,936)
744 470
14 549 456
(9, 159,284)
(1,326,283)
(1,222,298)
(2, 143,656)
(270,297)
{335,681)
860 340
15 317 839
Bars & Front of House
Marketing & Box Office
Facilities, Technical & Housekeeping
Learning
Refurbishment of venues
(190,258)
(364,321)
154 921
752 500
Management & support Costs
11. Other Expenditure
Unrestricted
Funds
2024
Restricted
Funds
2024
Total
Funds
2024
Tota I
Funds
2023
Contributions by employer
FRS17 Pension Finance Changes:
current service cost
interest cost
376,000
(1,039,000)
392 000
1 055 000
This note along with notes 8 and 14 allocates pension changes (gains and costs) to the
Statement of Financial Activities in accordance with the Charities SORP (FRS102).
30

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
12. Net Income for the Year
This is stated after charging:
2024
2023
Employer pension contributions
Depreciation
Loss on disposal net of depreciation
Disposals
Audit Fees: audit services
Audit Fees: non-audit services
(438,151)
(490,923)
(369,050)
(214,086)
(528)
(27,292)
(17,950)
(9,367)
(24,000)
13. Staff Costs
Unrestritted
Funds
2024
Restritted
Funds
2024
Total
Funds
2024
Total
Funds
2023
Wages and salaries
National Insurance
Pension costs: employer
contributions
Accruals
Sub-total
adjustments (net)
Total
3,213,785
249.938
85,000
3,298,785
249,938
2,828,631
217,109
438, 151
231 858
3,670,016
438,151
231 858
3,755,016
369,050
85,000
3,424,865
779 000
4 203 865
3 670 016
3 755 016
Trustees who are not City Councillors may be reimbursed expenses incurred in attending
board meetings. Not all Trustees seek reimbursement. As per the Company's memorandum
and articles of association, members of the board are not entitled to any remuneration for
their role. Trustees did not receive any reimbursed expenses for attending board meetings
in 2023124 (2023: £nil). No remuneration was paid to Directors during the year ended 31
March 2024 (2023: nil).
The number of employees who received emoluments in excess of £60,000 was:
2024
2023
£80,000 to £89,999
The other key management personnel of the Company comprises the Senior Management
Team. Remuneration totalling £465,159 (2023: £444,651) was paid to the Senior
Management Team, plus benefits were accrued under the Company's pension scheme.
It is the policy of the Company not to quantify the contribution made by volunteers, as it
cannot be readily measured.
Average Number of Employees During the Year
2024
2023
Key Management
Other Management & Administratic
Marketing, Publicity & Box Office
Stage Crew & Electricians
Stage Door & House Keepers
Front of House & Bar Staff
Total
21
33
49
15
106
233
19
29
48
17
89
211

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
14. Actuarial Gains/ (Losses) On Defined Benefit Pension Scheme
The West Yorkshire Pension Fund is a defined benefit pension fund. The last full actuarial
valuation of the Fund was carried out as at 31 March 2022 and the results have been
received.
Since the Company is only one small unit within the West Yorkshire Superannuation Fund it
is not appropriate to disclose either the current level of funding in the fund as a whole or the
market value of its assets. However, copies of the accounts of the fund can be obtained from
City of Bradford Metropolitan Council.
Introduction
The disclosures below relate to the funded liabilities within the West Yorkshire Pension Fund
(the "Fund") which is part of the Local Government Pension Scheme (the "LGPS"). The funded
nature of the LGPS requires Leeds Heritage Theatres and its employees to pay contributions
into the Fund, calculated at a level intended to balance the pension's liabilities with
investment assets.
In accordance with Financial Reporting Standards disclosure of certain information
concerning assets, liabilities, income and expenditure relating to pension schemes is
required.
Contributions for the accountin
eriod endin
31 March 2024
The Employer's regular contributions to the Fund for the accounting period ending 31 March
2024 were £438k. Additional contributions may also become due in respect of employer
discretions to enhance members, benefits in the Fund over the next accounting period.
Assum
tions
The latest actuarial valuation of Leeds Heritage Theatres, liabilities took place as at 31 March
2022. Liabilities have been estimated by the independent qualified actuary on an actuarial
basis using the projected credit method. The principal assumptions used by the independent
qualified actuaries in updating the latest valuation of the Fund for FRS102 purposes were:
Princi
al financial assum
tions
er annum
31-Mar-24
4.8%
2.6%
2.6%
31-Mar-23
4.70/0
2.70/0
2.7%
Discount rate
CPI Inflation
Rate of increase to pensions in payment
Rate of general increase in salaries
32

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
14. Actuarial gains/ (losses) on Def ined Benefit Pension Scheme (continued)
Mortality assumptions
The mortality assumptions are based on the recent attual mortality experience of members
within the Fund and allow for expected future mortality improvements.
Post retirement mortality
retirement in normal health
Males
Year of Birth base
table
31-Mar-24
31-Mar-23
Standard SAPS S3N
tables (Heavy)
Standard SAPS S3N
tables (Heavy)
Rating to above base table
ears
Scaling to above base table rates:
Pensioners
0.00
0.00
90%
900/0
CMI Projections (SK 7.0, A
0.5) with long term rate of
improvement of 1.5Wo p.a.
CMI Projections (SK 7.5, A
0.0) with long term rate of
improvement of 1.50/0 p.a.
Improvements to base table rates
Future lifetime from age 65 (aged
65 at accountin
date
Future lifetime from age 65 (aged
45 at accounting date)
21.0
21.6
22.3
22.9
Females
Year of Birth base
table
Standard SAPS S3N
tables (Heavy)
Standard SAPS S2N
tables
Ratin
to above base table
ears
Scaling to above base table rates
Pensioners
90%
90%
CMI Projections (SK 7.0, A
0.5) with long term rate of
improvement of 1.50/0 p.a.
Improvements to base table rates
CMI Projections (SK 7.0, A
0.5) with long term rate of
improvement of 1.50/0 p.a
Future lifetime from age 65 (aged
65 at accountin
date
Future lifetime from age 65 (aged
45 at accountin
date
24.2
24.6
25.2
25.7
* A rating of +1 years mean5 that npembers of the Fund are assuffled to follow the nportalty pattern of the base table for an
individual +1 years older than them. The ratings shown apply to normal health retiren7ents.
33

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
14. Actuarial gains/ (losses) on Def ined Benefit Pension Scheme (continued)
Commutation
31-Mar-24
Members assumed to surrender pension
on retirement, such that the total cash
received (including any accrued lump sum
from pre 2008 service) is 75 % of the
permitted maximum.
31-Mar-23
Members assumed to surrender pension
on retirement, such that the total cash
received (including any accrued lump
sum from pre 2008 service) is 75 % of
the permitted maximum.
Reconciliation of Funded Status to Balance Sheet
Value as at
31-Mar-24
£000
Value as at
31-Mar-23
£000
Fair value of assets
Present value of funded liabilities
Total
1,007
135
Analysis of the Profit and Loss charge
Period ending
31-Mar-24
£000
392
475
426
441
Period ending
31-Mar-23
£000
1,039
392
276
Current service cost
Interest cost
ected return on assets
Total
Actuarial Gains / (Losses)
31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
£000
£000
£000
£000
£000
Actuarial Gain /
Loss
848
943
The cumulative actuarial gain as at 31st March 2024 was £4,938k (2023: gain of
£4,090k).
34

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
14. Actuarial gains/ (losses) on Def ined Benefit Pension Scheme (continued)
Changes to the present value of liabilities during the accounting period
Period ending
31-Mar-24
£000
Period ending
31-Mar-23
£000
enin
resent value of liabilities
Current service cost
Interest cost
Contributions by participants
Actuarial gains/(losses) on liabilities"
Net benefits
aid out #
(392)
(475)
(215)
422
(1,039)
(392)
(150)
5,613
269
534
Closin
resent value of liabilities
includes changes to the actuarial assumptions
# consists of net-cash-flow out of the Fund in respect of the employer, excluding
contributions and any death in service lump sums paid, and including an
approximate allowance for the expected cost of death in service lump sums.
Changes to the fair value of assets during the accounting period
Period ending
31-Mar-24
£000
Period ending
31-Mar-23
£000
enin
fair value of assets
Interest income on assets
Actuarial gains/(losses) on assets
Contributions by employer
Contributions by participants
Net benefits
aid out #
Closin
fair value of assets
# consists of net-cash-flow out of the Fund in respect of the employer,
excluding contributions and any death in service lump sums paid, and including
an approximate allowance for the expected cost of death in service lump sums.
491
426
400
215
534
276
(210)
376
150
269
Actual return on assets
Period ending
31-Mar-24
£000
31-Mar-23
£000
31-Mar-22 31-Mar-21
£000
£000
31-Mar-20
£000
Interest income on assets
Actuarial gain/(loss) on
assets
Actual return on assets
491
276
193
169
183
426
917
210
66
611
804
598
415
1,351
35

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
14. Actuarial gains/ (losses) on Def ined Benefit Pension Scheme (continued)
Analysis of amount recognised in Statement of Financial Activities
31-Mar-24
£000
31-Mar-23
£000
31-Mar-22
£000
31-Mar-21
£000
31-Mar-20
£000
Total actuarial
ains/
losses
Total
848
848
2,364
943
943
History of asset valuesi present value of liabilities and surplus/deficit
Period ending
31-Mar-24
£000
11,397
31-Mar-23
£000
10,399
31-Mar-22
£000
10,076
31-Mar-21
£000
9,054
31-Mar-20
£000
7,358
Fair value of assets
Present value of liabilities
Sur
lus/
deficit
135
The table below allocates pension changes (gains and costs) to the Statement of
Financial Activities in accordance with the Charities SORP.
Period
ending
31-Mar-24
£000
Period
ending
31-Mar-23
£000
Description
Disclosed in:
Pension Service Changes
Liabilities
Current service cost
Past service cost
Curtailment Cost
Assets
Contributions by employer
Subtotal
(392)
(1,039) Other expenditure: note 11
400
376 Other income note 8
663
Pension Finance Changes
Liabilities
Interest cost
Assets
Interest Income on assets
Subtotal
(475)
(392) Other expenditure: note 11
491
16
276 Other income: note 8
116
Pension Changes total
Analysis of amount recognised in
statement of Financial Activities
Total
24
(779)
848
872
36

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
15. Tangible Fixed Assets
The value of expenditure capitalised and the amounts depreciated during 2023/24 is
summarised below:
Leasehold Property
Improvements
Freehold
Buildings
Other Fittings
& Equipment
Total
Cost
At l April 2023
Additions
Transfers
Disposa Is
At 31 March 2024
507,257
829,229
3,905,694
909,788
3,864
2,839,029
837,188
(3,864)
273 064
3 399 289
7,251,980
2,576,205
273 064
9 555 121
1 336 486
4 819 346
reciation
At l April 2023
Charge for the year
On Disposals
At 31 March 2024
(104,034)
{67,439)
(334,131) (1,188,382)
(116,513)
(306,971}
263 697
1 231 656
(1,626,547)
(490,923}
263 697
1 853 773
171 473
450 644
Net book value
At l April 2023
403 223
3 571 564
1 650 647
5 625 433
At 31 March 2024
1 165 013
4 368 702
2 167 633
7 701 348
16. Debtors
Charity
2024
Charity
2023
Trade debtors
Prepayments
National Lottery Heritage Fund Grant
Culture Recovery Fund Grant
Leeds City Council
HMRC (VAT & Theatre Tax Credits)
Total Debtors
228,286
432,868
450,689
111,956
474,094
68,400
360,813
277 147
1.749,803
268 719
923,169
Doubtful Debt Provision
Net Total
1 731 192
908 403
17. Creditors: Amounts Falling Due Within One Year
Unrestricted
Funds
2024
Restricted
Funds
2024
Tota I
Funds
2024
Tota I
2023
Trade Creditors
Adva nce Receipts
Leeds City Council
HMRC (VAT)
Accruals
Tota I
(524,591)
(4,171,939)
(524,591)
(744,801)
(75,224) (4,247, 163) (4,498,997)
(974,343)
(42,505)
(10,075
6,270,721
(53,954)
231,858
4,982,342
(53,954)
231,858)
5,057,566
75,224
37

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
18. Deferred Income
Charity
2024
Charity
2023
Balance as at l April
(4,498,997)
(5,576,382)
Amount released to incoming resources
from charitable activities
4,498,997
5,576,382
Amount deferred in year
(4,247,163)
{4,498,997)
Balance as at 31 March
(4,247,163)
(4,498,997)
'Amount deferred in year, as shown above, comprises Box Office income from tickets and
vouchers being sold in advance for around 90 performances and screenings.
19. Commitments under Operating Leases
At 31 March 2024 the Company's future minimum operating lease payments are as follows:
Land and Buildings
2024
2023
Operating Leases due:
After more than 5 years
Other Assets
2024
2023
Operating Leases due:
Within l year
Within 2 to 5 years
After more than 5 years
9,156
31,018
60
60
38

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
20. Analysis of funds for Year Ending 31 March 2024
Transfers
& other
recognised
gains & losses
At
31 March
2023
At
31 March
2024
Income
Expenditure
ri
Leeds Grand Theatre & Opera House:
Restoration Fund
1,515,815
294.881
(184.463)
523,565
2,149,798
City Varieties Music Hall:
Restoration Fund
179,358
81,989
(69.887)
601,850
793,310
Hyde Park Picture House:
Development Fund
Lifecycle Fund
3,563,421
306,008
(109,971)
541,337
4,300,795
Learning Department
Keith Howard Foundation
Other Grants
Other Income
85,000
1,500
103,758
(85,000)
(1,500)
(103,758)
Company
Non-LCC Grants
LCC Grants
141,079
13,842
(154,921)
Total Restricted Funds
5,399,673
929,978
(752,500)
1,666,752
7,243,903
ri
Designated Funds
Charity
Pension Reserve
65.650
14,074,297
(43.783)
(13,892,189)
21,867
(1,666,752) (2,317,881)
135 000
(833,237}
135 000
Total Unrestricted Funds
(698,237) 14,139,947 (13,935,972) (1,801,752) (2,296,014)
Total Funds
4 701 436 15 069 925
14 688 472
135 000
4 947 889
Unrestricted Funds are available for use at the discretion of the Trustees in furtherance of
the general objectives of the Company.
Restricted Funds can only be used for particular restricted purposes within the objects of the
Company. Restrictions arise when specified by the donor or when funds are received for a
particular purpose. The use of the Restricted Funds is limited to the restoration of our three
venues, grant income from the Keith Howard Foundation is limited to Learning activities, and
arts@leeds grant is used to support our cultural and heritage offer.
Transfers and other recognised gains and losses represent the net actuarial gain or loss on
the defined benefit pension scheme, this being the difference between the actuarial gain or
loss on liabilities and the actuarial gain or loss on assets.
39

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
21. Analysis of funds for Prior Year (Ending 31 March 2023)
Transfers
& other
recognised
gains & losses
As Restated
31 March
2022
At
31 March
2023
Income
Expenditure
Leeds Grand Theatre & Opera House:
Restoration Fund
1,025,167
263.581
{233,260}
460,327
1,515,815
City Varieties Music Hall:
Restoration Fund
130,762
67,241
{27,413}
8,768
179,358
Hyde Park Picture House:
Development Fund
1.572.448
1.428.225
(29,997)
592,745
3,563,421
Learning Department
Keith Howard {formerly Emerald)
Foundation Grant
Other Income
63,000
{63,000}
80.932
{80,932}
Company
Non-LCC Grants
LCC Grants
502,600
73,400
(434,921)
141,079
Total Restrirted Funds
3.230.977
2.019.379
(912.523)
1.061.840
5,399,673
Charity
Pension Reserve
(152,305)
4 489 000
14,932,661
276 000
(14,551,753}
1 055 000
11,061,840)
5 403 000
{833,237)
135 000
Total Unrestricted Funds
(4,641,305)
15.208.661 (15,606,753)
4.341.160
(698,237)
Total Funds
1 410 328
17 228 040
16 519 276
5 403 000
4 701 436
40

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
22. Analysis of Net Assets Between Funds for Year Ending 31 March 2024
Tangible
Fixed
Assets
Cash at
Bank and
In Hand
Other Net
Current
Assets
Pension
(Liability}I
Asset
Total
Unrestrirted Funds
Designated Funds
Charity Unrestricted Reserve
Pension Reserve
Sub-total
21,867
505,584
21,867
(2,317,881)
457,445
(3,280,910)
457 445
527 451
3 280 910
2 296 014
Restricted Funds
Leeds Grand Theatre & Opera House:
Restoration Fund
2.149.798
2,149,798
City Varieties Music Hall:
Preservation Levy
793.310
793,310
Hyde Park Picture House:
Development Fund
4.300.795
4,300,795
Sub-Total
7 243 903
7 243 903
Total Funds
7 701 348
527 451
3 280 910
4 947 889
23. Analysis of Net Assets Between Funds for Prior Year (Ending 31 March 2023)
Tangible
Fixed
Assets
Cash at
Bank and
In Hand
other Net
Current
Assets
Pension
(Liability)I
Asset
Total
Unrestricted Funds
Charity Unrestrirted Reserve
Pension Reserve
Sub-total
366,840
4,201,850
{5,401,926)
(833, 237)
135 000
698 237
135 000
135 000
366 840
4 201 850
5 401 926
Restricted Funds
Leeds Grand Theatre & Opera House..
Restoration Fund
1,515,814
1,515,814
City Varieties Music Hall:
Preservation Levy
179,358
179,358
Hyde Park Picture House=
Development Fund
3.563.421
3,563,421
Corporate..
other Grants
72,680
68,399
141,079
Sub-Total
5 258 594
5 399 671
Total Funds
5 625 433
4 274 530
5 333 528
135 000
4 701 436
41

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
24. Reconciliation of Net Income to Net Cash Flow from Operating Activities
2024
2023
Net Income
less: interest received
Operating Profit
(Decrease)/Increase in pension costs {FRS102)
Depreciation charge
Loss on disposals
Loss on disposals
(Increase)/Decrease in stock
(Increase)/Decrease in debtors
Decrease in creditors
Net Cash used by/(provided by)
Operating Activities
381,453
708,764
303,456
660, 106
779,000
214,086
528
27,292
2,391
1,290,962
467 499
490,923
9,367
(16,674)
(822,789)
1 213 154
1 248 871
2 506 866
The Company had no debt in the current or previous year.
25. Going Concern
The Trustees consider the Company to be a going concern and the financial statements have
been prepared on that basis. In reaching this conclusion the Trustees have taken into account
a number of factors including the current period of economic downturn. Other major factors
include the re-opening of Hyde Park Picture House and the planned twelve-week closure
period of the Leeds Grand Theatre in Summer 2024 to undertake major works.
Long term forecasts have been prepared modelling a number of scenarios which show that,
with income generation strategies and cost control measures in place, and the level of
reserves, the Company can continue to operate as a going concern. Key to this success will
At Hyde Park Picture House, a new second auditorium and refreshment facilities,
The award from The Keith Howard Foundation of a grant agreement for a period of
three years, until July 2026,
Energy savings from investments in infrastructure as per the Environmental Strategy,
Additional income from implementing our Business Strategy.
It is recognised that under the terms of the Leeds Grand Theatre lease, the Company is
responsible for ensuring that the whole of the premises is kept in good and tenantable repair
and condition. The Company has a programme of capital works, and is working closely with
the City Council in order to ensure compliance with these lease obligations.
We acknowledge that a legal charge remains in place between the Company and the Arts
Council of England dated 10 June 2009, creating a legal obligation for the Company to
reimburse the Arts council a grant of up to £1,050k if the Leeds Grand Theatre property is
no longer used for the purposes of being a theatre during the 20 years to June 2029. We
consider that the probability of the theatre no longer being used as a theatre is remote, and
on the basis that the Company is a going concern, no disclosure is required in respect of any
potential contingent liability.
42

Leeds Heritage Theatres
Financial Statements and Annual Report for the year ended 31 March 2024
25. Going Concern (continued)
We also acknowledge that a legal charge is in place between the Leeds Heritage Theatres
and the Trustees of the National Heritage Memorial Fund (NHMF) dated 14 September 2023,
creating a legal obligation for the Company to reimburse the NHMF a grant of up to £2,812k
if the Hyde Park Picture House is no longer used for the purposes of being a cinema during
the period to December 2038. We consider that the probability of the cinema no longer being
used as a cinema is remote, and again, on the basis the Company is a going concern, no
disclosure is required in respect of any potential contingent liability.
The Board also has regard to the pension obligation disclosed in the financial statements.
Under the terms of the Guarantee Agreement between Leeds City Council and the
Administering Authority of the West Yorkshire Pension Fund dated 1978, Leeds City Council
acts as guarantor to the Company in respect of future pension liabilities. If the Company
ceased to operate, the pension assevliability would revert to Leeds City Council.
With consideration of the points described above, the Trustees have concluded that the
Company can continue to operate as a going concern basis.
26. Residency Licence
Leeds Heritage Theatres has a residency licence with Opera North Limited. For the purposes
of this note, Leeds Heritage Theatres is the licensor and Opera North Limited the licensee.
Under the terms of this licence, Leeds Heritage Theatres permits Opera North Limited to use
the Leeds Grand Theatre premises for a maximum of 23 residency weeks per year. Opera
North Limited are entitled to have first call on booking its residency weeks but no part of a
residency week may fall within the Company's priority window.
The weekly licence fee from 2010/11 was £30,300, rising in line each year with RPI. The
licence is due to terminate on the 31st December 2035.
43