| Page | ||
|---|---|---|
| Trustees' report |
1-4 | |
| Independent examiner's |
report | |
| Statement offinancial activities |
||
| Balance sheet | ||
| Notes to the financial statements | 8-14 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2020 | 2019 | |||
| Notes | 6 | |||
| I | ||||
| Donations and legacies |
2 | 3,889 | 3,545 | |
| Charitable activities |
3 | 43,096 | 203,079 | |
| Investments | 4 | 1,420 | 3,003 | |
| Total income | 48,405 | 209,627 | ||
| EzgttmIitttmJtg; | ||||
| Charitable activities |
5 | 67,773 | 267,481 | |
| Net expenditure | forthe yearl | |||
| Net movement | in funds | (19,368) | (57,854) | |
| Fund balances | at 1 January 2020 | 654,571 | 712,425 | |
| Fund balances | at 31December 2020 | 635,203 | 654,571 |
| 2020 f |
f | 2019 f |
f | |||||
|---|---|---|---|---|---|---|---|---|
| Fixed assets | ||||||||
| —-Tangible. aasets | 103r930— | - ——.—— —106;646 |
||||||
| Investments | 487,479 | 487,186 | ||||||
| 591,409 | ||||||||
| Cunent assets | ||||||||
| Stocks | 'ID | 1,000 | ||||||
| Debtors | 11 | 926 | ||||||
| Cash at bank snd in | hand | 46,078 | 67,488 | |||||
| 47,0D4 | ||||||||
| Creditors: amounts | falling due within | |||||||
| one year | 12 | (3,210) | (10,415) | |||||
| Net current assets | 43,794 | 59,D39 | ||||||
| Total assets less current liabili8es | 835,203 | 654,571 | ||||||
| Income funds | ||||||||
| Unrestdcted funds |
635,203 | 654,571 | ||||||
| 635,203 | 654,571 | |||||||
| The 8nancial statements | were approved | by the Trustees on.....d IC |
l..l..lX!... |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2020 | 2019 | |||
| 8 | 6 | |||
| Donations | and gifts | 3,889 | 3,545 | |
| 3 | Charitable | activities |
| Charitable | Charitable | |
|---|---|---|
| Income | Income | |
| 2020 | 2018 | |
| Tea bar Income | 42,471 | 197,514 |
| Other | 625 | 5,565 |
| 43,096 | 203,079 |
| Unrestncted | Unrestncted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2020 | 2019 | ||||
| 8 | |||||
| Interest | Received | on | Investments | 1,420 | 3,003 |
| Charitable Activities |
|||
|---|---|---|---|
| Charitable | Charitable | ||
| Expenditure | Expenditure | ||
| 2020 | 2019 | ||
| 5 | 6 | ||
| Opening Stock |
1,000 | 1,000 | |
| Purchases | 21,476 | 88,457 | |
| Closing Stock | (1,000) | ||
| Affiliation Fee & Insurance | 1,168 | 1,170 | |
| Repairs &Maintenance | 131 | ||
| Postage &Stationery | 220 | ||
| Pens &Diaries | 105 | 403 | |
| Purchase of Hospital | Equipment | 35,635 | 168,444 |
| Accountancy | 3,360 | 2,920 | |
| Staff IOfficials Expenses | 370 | 1,026 | |
| Sundry | 243 | 169 | |
| Depreciation | 4,416 | 4,541 | |
| 67,773 | 267,481 | ||
| 67,773 | 267,481 |
| Tangible fixed assets | |||||
|---|---|---|---|---|---|
| Tea aar | George Eliot | Oilloe | Total | ||
| Refurbishment f |
Chapel | Equipment 6 |
|||
| Cost | |||||
| At 1 January 2020 | 25,000 | 167,088 | 12,191 | 204,279 | |
| At 31 December 2020 | 25,000 | 167,088 | 12,191 | 204,279 | |
| Depreciation and impairment |
|||||
| At 1 January 2020 | 10,000 | 75,245 | 10,688 | 95,933 | |
| Depreciation charged |
in the year | 1,250 | 2,790 | 376 | 4,416 |
| At 31 December 2020 | 11,250 | 78,035 | 11,064 | 100,349 | |
| Carrying amount |
|||||
| At 31 December 2020 | 13,750 | 89,053 | 1,127 | 103,930 | |
| At 31 December 2019 | 15,000 | 91,843 | 1,503 | 108,346 |
| Fixed asset investments | |||
|---|---|---|---|
| COIF | Lloyds Fixed | Total | |
| Investment | Term Deposit | ||
| Funtt | |||
| Cost or valuation | |||
| At 1 January 2020 &31 December 2020 | 236,824 | 250,362 | 487,186 |
| Carrying amount |
|||
| At 31 December 2020 | 236,824 | 250,362 | 487,186 |
| At 31 December 2019 | 236,824 | 250,362 | 487,186 |
| 10 | Stocks | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| 6 | 6 | |||
| Raw materials | and consumables | 1,000 |
| 11 | Debtors | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Amounts falling due |
within one year: | 6 | 6 | ||
| Other debtors | 162 | ||||
| Pmpayments | and accrued income | 764 | |||
| 926 | 966 | ||||
| 12 | Creditors: amounts | falling due within one year | |||
| 2020 | 2019 | ||||
| 6 | 6 | ||||
| Other taxation | and social security | 5,189 | |||
| Trade creditors | 2,626 | ||||
| Accruals and | deferred | income | 3,210 | 2,600 | |
| 3,210 | 10,415 |