OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
report
1-4
Independent
examiner's
report
Statement
offinancial activities
Balance sheet
Notes to the financial statements 8-14

Unrestricted Unrestricted
funds funds
2020 2019
Notes 6
I
Donations
and legacies
2 3,889 3,545
Charitable
activities
3 43,096 203,079
Investments 4 1,420 3,003
Total income 48,405 209,627
EzgttmIitttmJtg;
Charitable
activities
5 67,773 267,481
Net expenditure forthe yearl
Net movement in funds (19,368) (57,854)
Fund balances at 1 January 2020 654,571 712,425
Fund balances at 31December 2020 635,203 654,571

2020
f
f 2019
f
f
Fixed assets
—-Tangible. aasets 103r930— - ——.——
—106;646
Investments 487,479 487,186
591,409
Cunent assets
Stocks 'ID 1,000
Debtors 11 926
Cash at bank snd in hand 46,078 67,488
47,0D4
Creditors: amounts falling due within
one year 12 (3,210) (10,415)
Net current assets 43,794 59,D39
Total assets less current liabili8es 835,203 654,571
Income funds
Unrestdcted
funds
635,203 654,571
635,203 654,571
The 8nancial statements were approved by the Trustees on.....d
IC
l..l..lX!...

Unrestricted Unrestricted
funds funds
2020 2019
8 6
Donations and gifts 3,889 3,545
3 Charitable activities
Charitable Charitable
Income Income
2020 2018
Tea bar Income 42,471 197,514
Other 625 5,565
43,096 203,079

Unrestncted Unrestncted
funds funds
2020 2019
8
Interest Received on Investments 1,420 3,003

Charitable
Activities
Charitable Charitable
Expenditure Expenditure
2020 2019
5 6
Opening
Stock
1,000 1,000
Purchases 21,476 88,457
Closing Stock (1,000)
Affiliation Fee & Insurance 1,168 1,170
Repairs &Maintenance 131
Postage &Stationery 220
Pens &Diaries 105 403
Purchase of Hospital Equipment 35,635 168,444
Accountancy 3,360 2,920
Staff IOfficials Expenses 370 1,026
Sundry 243 169
Depreciation 4,416 4,541
67,773 267,481
67,773 267,481

Tangible fixed assets
Tea aar George Eliot Oilloe Total
Refurbishment
f
Chapel Equipment
6
Cost
At 1 January 2020 25,000 167,088 12,191 204,279
At 31 December 2020 25,000 167,088 12,191 204,279
Depreciation
and impairment
At 1 January 2020 10,000 75,245 10,688 95,933
Depreciation
charged
in the year 1,250 2,790 376 4,416
At 31 December 2020 11,250 78,035 11,064 100,349
Carrying
amount
At 31 December 2020 13,750 89,053 1,127 103,930
At 31 December 2019 15,000 91,843 1,503 108,346

Fixed asset investments
COIF Lloyds Fixed Total
Investment Term Deposit
Funtt
Cost or valuation
At 1 January 2020 &31 December 2020 236,824 250,362 487,186
Carrying
amount
At 31 December 2020 236,824 250,362 487,186
At 31 December 2019 236,824 250,362 487,186
10 Stocks
2020 2019
6 6
Raw materials and consumables 1,000

11 Debtors
2020 2019
Amounts
falling due
within one year: 6 6
Other debtors 162
Pmpayments and accrued income 764
926 966
12 Creditors: amounts falling due within one year
2020 2019
6 6
Other taxation and social security 5,189
Trade creditors 2,626
Accruals and deferred income 3,210 2,600
3,210 10,415