| Page | ||
|---|---|---|
| Trustees' report |
||
| Statement oftrustees' |
responsibilities | |
| Independent auditor's |
report | 4-6 |
| Statement offinancial |
activities | |
| Balance sheet | ||
| Statement ofcash flows |
||
| Notes to the financial | statements | IQ-14 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2023 | 2022 | |||||
| Notes | E | E | ||||
| Income from: | ||||||
| Donations | 3 | 1,810,000 | 1,626,001 | |||
| Investments | 4 | 142,281 | 102,223 | |||
| Total income | 1,952,281 | 1,728,224 | ||||
| Ex enditure on: | ||||||
| Charitable activities |
||||||
| Donations | 5 | 1,596,797 | 1,519,702 | |||
| Governance costs |
5 | 10,964 | 1,089 | |||
| Total charitable | expenditure | 1,607,761 | 1,520,791 | |||
| Net gains/(losses) | on investments | 278,950 | 431,328 | |||
| Net movement | in | funds | 623,470 | 638,761 | ||
| Fund balances | at | 1 April 2022 | 2,881,399 | 2,242,638 | ||
| Fund balances | at | 31 March 2023 | 3,504,869 | 2,881,399 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | E | |||||||
| Fixed assets | ||||||||
| Investments | 1,787,789 | 2,499,591 | ||||||
| Current assets | ||||||||
| Cash at bank and | in | hand | 1,717,860 | 382,588 | ||||
| Creditors: amounts | falling due within | |||||||
| one year | (780) | (780) | ||||||
| Net current assets | 1,717,080 | 381,808 | ||||||
| Total assets less | current | liabilities | 3,504,869 | 2,881,399 | ||||
| Income funds | ||||||||
| Unrestricted funds |
3,504,869 | 2,881,399 | ||||||
| 3,504,869 | 2,881,399 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | F | |||||||
| Cash flows from operating | activities | |||||||
| Cash generated from operations |
14 | 202,239 | 255,210 | |||||
| Investing | activities | |||||||
| Purchase | ofinvestments | (1,500,000) | (400,000) | |||||
| Proceeds | from disposal of | investments | 2,490,752 | 250,000 | ||||
| Investment | income received | 142,281 | 102,223 | |||||
| Net cash | generated from/(used |
in) | ||||||
| investing | activities | 1,133,033 | (47,777) | |||||
| Net cash | used in financing |
activities | ||||||
| Net increase in cash and cash |
equivalents | 1,335,272 | 207,433 | |||||
| Cash and | cash equivalents | at beginning | ofyear | 382,588 | 175,155 | |||
| Cash and | cash equivalents | at | end of | year | 1,717,860 | 382,588 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022f | |||
| Donations | and gifts | 1,810,000 | 1,626,001 | |
| Investments | ||||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2023 | 2022 | |||
| E | ||||
| Income from unlisted | investments | 137,487 | 102,217 | |
| Interest receivable | 4,794 | 6 | ||
| 142,281 | 102,223 |
| Donations | Governance | Total | Donations | Governance | Total | |||
|---|---|---|---|---|---|---|---|---|
| costs | 2023 | costs | 2022 | |||||
| 2023 | 2022 | 2022 | ||||||
| f. | E | |||||||
| Donations | - UK | 479,728 | 479,728 | 179,692 | 179,692 | |||
| Donations | - Non UK | 1,117,069 | 1,117,069 | 1,340,010 | 1,340,010 | |||
| 1,596,797 | 1,596,797 | 1,519,702 | 1,519,702 | |||||
| Share ofgovernance | ||||||||
| costs (see | note 6) | 10,964 | 10,964 | 1,089 | 1,089 | |||
| 1,596,797 | 10,964 | 1,607,761 | 1,519,702 | 1,089 | 1,520,791 | |||
| Supportcosts | ||||||||
| Support | Governance | 2023 | 2022 | |||||
| costs | costs | |||||||
| F | ||||||||
| Audit fees | 954 | 954 | 900 | |||||
| Bank charges | 10,010 | 10,010 | 189 | |||||
| 10,964 | 10,964 | 1,089 | ||||||
| Analysed | between | |||||||
| Charitable | activities | 10,964 | 10,964 | 1,089 |
| 2023 | 2022 |
|---|---|
| Number | Number |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| E | E | |||
| Revaluation | of | investments | (113,568) | 431,328 |
| Gain/(loss) | on | sale of investments | 392,518 | |
| 278,950 | 431,328 |
| Fixed as | set investments | |||
|---|---|---|---|---|
| Listed | Unlisted | Total | ||
| investments | investments | |||
| Cost or valuation | ||||
| At 1 April | 2022 | 2,099,591 | 400,000 | 2,499,591 |
| Additions | 1,500,000 | 1,500,000 | ||
| Valuation | changes | (113,568) | (113,568) | |
| Disposals | (1,698,234) | (400,000) | (2,098,234) | |
| At 31 March 2023 | 287,789 | 1,500,000 | 1,787,789 | |
| Carrying | amount | |||
| At 31 March 2023 | 287,789 | 1,500,000 | 1,787,789 | |
| At 31 March 2022 | 2,099,591 | 400,000 | 2,499,591 |
| 12 | Creditors: amounts | falling due within one year | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| E | E | |||
| Accruals and deferred | income | 780 | 780 |
| 14 | Cash generated from |
operations | operations | 2023 | 2022 | ||
|---|---|---|---|---|---|---|---|
| Surplus for the year | 623,470 | 638,761 | |||||
| Adjustments for: |
|||||||
| Investment income recognised |
in statement | offinancial | activities | (142,281) | (102,223) | ||
| Gain on disposal of investments | (392,518) | ||||||
| Fair value gains and losses on | investments | 113,568 | (431,328) | ||||
| Movements in working |
capital: | ||||||
| (Increase)/decrease in |
debtors | 150,000 | |||||
| Cash generated from |
operations | 202,239 | 255,210 | ||||
| 15 | Analysis ofchanges | in net funds | |||||
| The charity had no debt during | the year. |