OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'report 1-2
Statement of trustees' responsibilities
Independent
auditor's
report 4-6
Statement offinancial activities
Balance sheet
Statement
ofcash flows
Notes to the financial statements 10 - 14

Unrestricted Unrestricted
funds funds
2022 2021
Notes f. f
Income from:
Donations 3 1,626,001 1,743,826
Investments 4 102,223 50,689
Total income 1,728,224 1,794,515
~Edit
Charitable
activities
Donations 5 1,519,702 1,886,849
Governance
costs
5 1,089 3,951
Total charitable expenditure 1,520,791 1,890,800
Net gains/(losses) on investments 8 431,328 (441,079)
Net movement in funds 638,761 (537,364)
Fund balances at 1 April 2021 2,242,638 2,780,002
Fund balances at 31 March 2022 2,881,399 2,242,638

2022 2021
Notes 6 E
Fixed assets
Investments 2,499,591 1,918,263
Current assets
Debtors 150,000
Cash at bank and in hand 382,588 175,155
382,588 325,155
Creditors: amounts falling due within
one year 12 (780) (780)
Net current assets 381,808 324,375
Total assets less current liabilities 2,881,399 2,242,638
Income funds
Unrestricted funds 2,881,399 2,242,638
2,881,399 2,242,638

2022 2021
Notes 8 f
Cash flows from operating activities
Cash generated
from/(absorbed
by)
operations
14 255,210 (138,855)
Investing activities
Purchase of investments (400,000) (1,748,250)
Proceeds on disposal of investments 250,000 1,750,000
Investment income received 102,223 50,689
Net cash
Investing
(used in)/generated
activities
from (47,777) 52,439
Net cash used
in financing
activities
Net increase/(decrease)
in
equivalents
cash and cash 207,433 (86,416)
Cash and cash equivalents at beginning ofyear 175,155 261,571
Cash and cash equivalents at end of year 382,588 175,155

Unrestricted Unrestricted
funds funds
2022f 2021
f
Income from unlisted investments 102,217 44,384
Interest receivable 6 6,305
102,223 50,689

Donations Governance Total Donations Donations Governance Total
costs 2022 costs 2021
2022 2022 2021
f
2021f
Donations —UK 179,692 179,692 679,371 679,371
Donations —Non UK 1,340,010 1,340,010 1,207,478 1,207,478
1,519,702 1,519,702 1,886,849 1,886,849
Share ofgovernance
(see note 6)
costs 1,089 1,089 3,951 3,951
1,519,702 1,089 1,520,791 1,886,849 3,951 1,890,800
Supportcosts
Support Governance 2022Support costs Governance 2021
costs costs costs
f f 6 6 f 5
Audit fees 900 900 780 780
Legal and professional 5,400 5,400
Bank charges 189 189 (2,229) (2,229)
1,089 1,089 3,951 3,951
Analysed between
Charitable activities 1,089 1,089 3,951 3,951

Unrestricted Unrestricted
funds funds
2022 2021
f f
Revaluation ofinvestments 431,328 (441,079)
9 Fixed asset Investments
Listed Unlisted Total
investments investments
f f.
Cost or valuation
At 1 April 2021 1,668,263 250,000 1,918,263
Additions 400,000 400,000
Valuation changes 431,328 431,328
Disposals (250,000) (250,000)
At 31 March 2022 2,099,591 400,000 2,499,591
Carrying amount
At 31 March 2022 2,099,591 400,000 2,499,591
At 31 March 2021 1,668,263 250,000 1,918,263
10 Financial instruments 2022f 2021
f.
Carrying amount of financial assets
Instruments measured at fair value through profit or loss 2,099,591 1,668,263
11 Debtors
Amounts falling due within one year: 2022 2021f
Other debtors 150,000

Creditor s: a mounts
falling due within one year
2022f 2021f
Accruals and deferred income 780 780

Cash generated
from operations
2022f 2021f
Surplus/(deficit)
for the year
638,761 (537,364)
Adjustments
for:
Investment
income recognised
in statement offinancial activities (102,223) (50,689)
Fair value gains and losses on investments (431,328) 441,079
Movements
in working
capital:
Decrease
in debtors
150,000 8,119
Cash generated
from/(absorbed
by) operations 255,210 (138,855)