| Page | ||
|---|---|---|
| Reference and administrative details |
||
| Report ofthe trustees | 2 to | 3 |
| Independent examiner's report |
||
| Statement offinancial activities | ||
| Statement offinancial position | ||
| Notes to the financial statements | 7 to | 11 |
| Detailed statement offinancial activities |
12 |
| Trustees | K M Follett | |
|---|---|---|
| D 8Follett | ||
| R Hart | ||
| Principal address | Kings Court | |
| London Road |
||
| Stevenage | ||
| Hertfordshire | ||
| SG12NG | ||
| Registered | charity number | 328638 |
| Independent | examiner | Wags LLPt/a Wagstaffs |
| Richmond House |
||
| Walkern Road |
||
| Stevenage | ||
| Hertfordshire | ||
| SG13QP |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | E | f | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
82,512 | 60,458 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Donations | 117,978 | 97,478 | ||
| NET INCOME/(EXPENDITURE) | (35,466) | (37,020) | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 76,475 | 113,495 | ||
| TOTAL FUNDS CARRIED FORWARD | 41,009 | 76,475 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | 6 | f | ||
| CURRENT ASSETS | ||||
| Debtors | 16,500 | 12,000 | ||
| Cash at bank | 24,509 | 64,475 | ||
| 41,009 | 76,475 | |||
| NET CURRENT ASSETS | 41,009 | 76,475 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 41,009 | 76,475 | ||
| NET ASSETS | 41,009 | 76,475 | ||
| FUNDS | ||||
| Unrestricted | funds | 41,009 | 76,475 | |
| TOTAL FUNDS | 41,009 | 76,475 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| fund | ||||||
| E | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
60,458 | |||||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Donations | 97,478 | |||||
| NET INCOME/( EXPENDITURE) | (37,020) | |||||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought | forward | 113,495 | ||||
| TOTAL FUNDS CARRIED FORWARD | 76,475 | |||||
| DEBTORS:AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||
| 2022 | 2021 | |||||
| E | E | |||||
| Other debtors | 16,500 | 12,000 | ||||
| MOVEMENT IN FUNDS |
||||||
| Net | ||||||
| movement | At | |||||
| At 1.7.21 | in funds | 30.6.22 | ||||
| E | E | E | ||||
| Unrestricted funds |
||||||
| General fund | 76,475 | (35,466) | 41,009 | |||
| TOTAL FUNDS | 76,475 | (35,466) | 41,009 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| E | f | f | |||
| Unrestricted | funds | ||||
| General fund | 82,512 | (117,978) | (35,466) | ||
| TOTAL FUNDS | 82,512 | (117,978) | (35,466) | ||
| Comparatives | for movement | in funds | |||
| Net | |||||
| movement | At | ||||
| At 1.7.20 | in funds | 30.6.21 | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General fund | 113,495 | (37,020) | 76,475 | ||
| TOTAL FUNDS | 113,495 | (37,020) | 76,475 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| f | E | E | |||
| Unrestricted | funds | ||||
| General fund | 60,458 | (97,478) | (37,020) | ||
| TOTAL FUNDS | 60,458 | (97,478) | (37,020) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.7.20 | in funds | 30.6.22 | ||
| f | E | f | ||
| Unrestricted | funds | |||
| General fund | 113,495 | (72,486) | 41,009 | |
| TOTAL FUNDS | 113,495 | (72,486) | 41,009 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| E | E | E | ||
| Unrestricted | funds | |||
| General fund | 142,970 | (215,456) | (72,486) | |
| TOTAL FUNDS | 142,970 | (215,456) | (72,486) |
| APEC | 4,850 | |||
|---|---|---|---|---|
| Canon Collins Educational | Trust | 5,000 | ||
| Citizens Advice Stevenage | 20,213 | |||
| City ofWestminster Charitable |
Trust | 1,000 | ||
| Donald Woods Foundation | 25,000 | |||
| E& N Herts NHS Trust | 1,500 | |||
| East & North Herts Hospitals | Charity | 1,800 | ||
| Feed Up Warm Up |
2,000 | |||
| Home-Start Hertfordshire |
4,500 | |||
| Impilo | 18,245 | |||
| Knebworth PCC |
4,000 | |||
| Royal Society of Literature | 1,820 | |||
| Stevenage Community Trust |
10,000 | |||
| Stevenage Pioneer Youth | Trust | 1,000 | ||
| The Anne Robson Trust | 2,000 | |||
| The HALO Trust | 5,000 | |||
| Other | 10,050 | |||
| Total grants made | 117,978 |
| 2022 | 2021 | |
|---|---|---|
| f | f | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Donations | 66,000 | 48,000 |
| Gift aid | 16,512 | 12,458 |
| 82,512 | 60,458 | |
| Total incoming resources | 82,512 | 60,458 |
| EXPENDITURE | ||
| Charitable activities |
||
| Donations | 117,978 | 97,478 |
| Total resources expended | 117,978 | 97,478 |
| Net expenditure | (35,466) | (37,020) |