OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Reference and administrative
details
Report ofthe trustees 2 to 3
Independent
examiner's
report
Statement offinancial activities
Statement offinancial position
Notes to the financial statements 7 to 11
Detailed statement
offinancial activities
12
Trustees K M Follett
D 8Follett
R Hart
Principal address Kings Court
London
Road
Stevenage
Hertfordshire
SG12NG
Registered charity number 328638
Independent examiner Wags LLPt/a Wagstaffs
Richmond
House
Walkern
Road
Stevenage
Hertfordshire
SG13QP

2022 2021
Unrestricted Total
fund funds
Notes E f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
82,512 60,458
EXPENDITURE ON
Charitable
activities
Donations 117,978 97,478
NET INCOME/(EXPENDITURE) (35,466) (37,020)
RECONCILIATION
OF FUNDS
Total funds brought forward 76,475 113,495
TOTAL FUNDS CARRIED FORWARD 41,009 76,475

2022 2021
Unrestricted Total
fund funds
Notes 6 f
CURRENT ASSETS
Debtors 16,500 12,000
Cash at bank 24,509 64,475
41,009 76,475
NET CURRENT ASSETS 41,009 76,475
TOTAL ASSETS LESSCURRENT LIABILITIES 41,009 76,475
NET ASSETS 41,009 76,475
FUNDS
Unrestricted funds 41,009 76,475
TOTAL FUNDS 41,009 76,475

Unrestricted
fund
E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
60,458
EXPENDITURE ON
Charitable
activities
Donations 97,478
NET INCOME/( EXPENDITURE) (37,020)
RECONCILIATION
OF FUNDS
Total funds brought forward 113,495
TOTAL FUNDS CARRIED FORWARD 76,475
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
E E
Other debtors 16,500 12,000
MOVEMENT
IN FUNDS
Net
movement At
At 1.7.21 in funds 30.6.22
E E E
Unrestricted
funds
General fund 76,475 (35,466) 41,009
TOTAL FUNDS 76,475 (35,466) 41,009

Incoming Resources Movement
resources expended in funds
E f f
Unrestricted funds
General fund 82,512 (117,978) (35,466)
TOTAL FUNDS 82,512 (117,978) (35,466)
Comparatives for movement in funds
Net
movement At
At 1.7.20 in funds 30.6.21
E E E
Unrestricted funds
General fund 113,495 (37,020) 76,475
TOTAL FUNDS 113,495 (37,020) 76,475
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f E E
Unrestricted funds
General fund 60,458 (97,478) (37,020)
TOTAL FUNDS 60,458 (97,478) (37,020)

Net
movement At
At 1.7.20 in funds 30.6.22
f E f
Unrestricted funds
General fund 113,495 (72,486) 41,009
TOTAL FUNDS 113,495 (72,486) 41,009

Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 142,970 (215,456) (72,486)
TOTAL FUNDS 142,970 (215,456) (72,486)

APEC 4,850
Canon Collins Educational Trust 5,000
Citizens Advice Stevenage 20,213
City ofWestminster
Charitable
Trust 1,000
Donald Woods Foundation 25,000
E& N Herts NHS Trust 1,500
East & North Herts Hospitals Charity 1,800
Feed Up Warm
Up
2,000
Home-Start
Hertfordshire
4,500
Impilo 18,245
Knebworth
PCC
4,000
Royal Society of Literature 1,820
Stevenage
Community
Trust
10,000
Stevenage Pioneer Youth Trust 1,000
The Anne Robson Trust 2,000
The HALO Trust 5,000
Other 10,050
Total grants made 117,978

2022 2021
f f
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 66,000 48,000
Gift aid 16,512 12,458
82,512 60,458
Total incoming resources 82,512 60,458
EXPENDITURE
Charitable
activities
Donations 117,978 97,478
Total resources expended 117,978 97,478
Net expenditure (35,466) (37,020)