| Notes | Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||
| Income and endowments: | |||||||
| Donations and legacies |
437,500 | 437,500 | 375,000 | ||||
| Investment income |
201 | 201 | 710 | ||||
| Total income and endowments | 437,701 | 437,701 | 375,7/0 | ||||
| Expenditure: Charitable activities |
(350,480) | (350,480) | (229,540/ | ||||
| Total expenditure | (350,480) | (350,480) | (229,540/ | ||||
| Net income/(expenditure) | before | ||||||
| transfers etc/ Net movement |
offunds | 87,221 | 87,221 | 146,170 | |||
| Reconciliation offunds: |
|||||||
| Totalfund balances brought forward | 556,798 | 556,798 | 410,628 | ||||
| Total fund balances carried forward | 644,019 | 644,019 | 556,798 |
| Notes | Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||
| Current assets: | |||||||
| Debtors | 87,500 | 87,500 | 75,000 | ||||
| Cash at bank | 556,999 | 556,999 | 482,278 | ||||
| 644,499 | 644,499 | 557,278 | |||||
| Liabilities: | |||||||
| Creditors falling due |
within | one year | (480) | (480) | (480) | ||
| Net current assets | 644,019 | 644,019 | 556,798 | ||||
| Total assets less current | liabilities INet assets | 644,019 | 644,019 | 556,798 | |||
| Total charity funds |
644,019 | 644,019 | 556,798 | ||||
| These accounts were approved | by the trustees | on .W....M....W............ I |
| 2. | INCOME | Restricted | Unrestricted | Total | Total | ||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||
| Donations | and legacies: | ||||||
| Gifts and donations | (includes gilt aid) | 437,500 | 437,500 | 375,000 | |||
| 437500 | 437 500 | 375000 |
| 3. | ANALYSIS OF EXPENDITURE | ANALYSIS OF EXPENDITURE | Restricted | Unrestricted | Total | Total |
|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |||
| Charitable activities - cost of |
grant making: | |||||
| Grants payable (see note 4) | 350,000 | 350,000 | 229,000 | |||
| Governance costs - examiner's |
fees | 480 | 480 | 540 | ||
| Total cost ofgrant making | 350,480 | 350,480 | 229,540 |
| GRANTS PAYABLE | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Grants paid to institutions: | Number | |||||||
| Tosupportspecifiedindividuals | ||||||||
| BCMS Crosslinks | 10,000 | |||||||
| BMS World Mission | 15000 | 10000 | ||||||
| 15,000 | 20, OOO | |||||||
| To support ongoing | work and specific projects: | |||||||
| Arab Vision | 10,000 | 5,000 | ||||||
| Biscombe Church | 15,000 | 10,000 | ||||||
| Brighton and Hove City Mission | 15,000 | |||||||
| CEP in Chile | 30,000 | |||||||
| Christians in Sport |
15,000 | 10,000 | ||||||
| Christian Solidarity |
Worldwide | 10,000 | 10,000 | |||||
| Friends International | 15,000 | /O, OOO | ||||||
| Friends ofStEbbe's | Trust | 10,000 | 10,000 | |||||
| Grace Church Greenwich | 20,000 | |||||||
| Haggai Institute |
10,000 | 5,000 | ||||||
| Jews for Jesus | 15,000 | /o, ooo | ||||||
| Latin Link | 10,000 | 10,OOO | ||||||
| Lawrence Barham Memorial | Trust | 10,000 | ||||||
| Lawyers' Christian Fellowship |
15,000 | 10,000 | ||||||
| London City Mission London Institute for Contemporary |
Christianity | 15,000 15,000 |
10,000 10,000 |
|||||
| OICCU | 4,ooo | |||||||
| OMF International | 15,000 | 10,OOO | ||||||
| SAT-7 UK | 10,000 | 5,ooo | ||||||
| Tear Fund | 15,000 | 10,000 | ||||||
| Titus Trust | 15,000 | 10,000 | ||||||
| The Ditch Foundation | 10,000 | 10,000 | ||||||
| The Bible Network | 5,000 | 5,ooo | ||||||
| UCCF | 10,000 | /0, ooo | ||||||
| Warbleton Parish Church Council |
20,000 | 15,OOO | ||||||
| Wycliffe Bible Translators | 15,000 | 10,000 | ||||||
| 335,000 | 209,OOO | |||||||
| Total grants payable to institutions | 350,0(lo | 229,OOO | ||||||
| Grants payable to 'nil' | individuals | (2020:0) | ||||||
| Total grants payable | 350000 | 229 OOO | ||||||
| As at March 2021 there | were no | grant | commitments | (2020:nil). | ||||
| CURRENT ASSETS | 2021 | 2020 | ||||||
| Other debtors (gift aid) | g7,500 87,500 |
75,000 75,OOO |
| CREDITORS | 2021 | 2020 |
|---|---|---|
| Accruals | 480 | 480 |
| 480 | 480 |
| RESERVES | |||||
|---|---|---|---|---|---|
| UNRESTRICTED | FUNDS | 0//04/2020 | Incoming | Outgoings | 31/03/2021 |
| K | |||||
| General Fund | 556,798 | 437,701 | (350,480) | 644,019 | |
| Total Unrestricted | Funds | 556,798 | 437 701 | (350,480) | 644 019 |
| 0//04/20/9 | /ncoming | Outgoings f |
3//03/2020 | ||
| General Fund | 4/0, 628 | 375,7/0 | (229,540) | 556,798 | |
| Total Unrestricted | Funds | 4/0 628 | 375 7/0 | 229540 | 556798 |
| RESTRICTED FUNDS | Opening | Incoming | Outgoings | Closing |
|---|---|---|---|---|
| Balance | Balance | |||
| 6 | ||||
| None - for 2019/20 and 2020/21 |