| Page | ||
|---|---|---|
| Trustees' report |
1-5 | |
| Trustees' responsibilities statement |
||
| Independent auditors' |
report on the financial statements | 7-9 |
| Statement offinancial | activities | 10 |
| Balance sheet | ||
| Notes to the financial | statements | 12-21 |
| Structure, g | overnance and m |
anagement (continued) |
||
|---|---|---|---|---|
| Independent | auditors | MHA Maclntyre | Hudson | |
| Chartered Accountants |
||||
| Statutory Auditors | ||||
| Moorgate House | ||||
| 201 Silbuiy Boulevard | ||||
| Milton Keynes | ||||
| Bucking hamshire | ||||
| MK9 1LZ | ||||
| Bankers | Arbuthnot Latham |
|||
| 7 Wilson Street | ||||
| London | ||||
| EC2M 2SN | ||||
| Solicitors | Withers LLP |
|||
| 20 Old Bailey | ||||
| London | ||||
| EC4M 7AN | ||||
| Investment | Managers | Waverton Investment |
Management | |
| 16Babmaes Street | ||||
| London | ||||
| SW1Y6AH | ||||
| Risk Management |
| Unrestricted | Endowment | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| Note | 2022 f |
2022 f |
2022f | 2021 | ||
| Income and endowments | from: | |||||
| Donations and legacies |
117 | 117 | 10,061 | |||
| Investments | 265,321 | 265,321 | 134,518 | |||
| Total income and endowments | 265,438 | 265,438 | 144,579 | |||
| Expenditure on: |
||||||
| Raising funds | 5 | 60,740 | 60,740 | 60,502 | ||
| Charitable activities |
8 | 1,353,402 | 1,353,402 | 348,608 | ||
| Total expenditure | 1,353,402 | 60,740 | 1,414,142 | 409,/10 | ||
| Net expenditure before net gains on |
||||||
| investments | (1,087,964) | (60,740) | (1,148,704) | (264,531) | ||
| Net gains on investments | 425,665 | 425,665 | 1,345,110 | |||
| Net (expenditure)/income | (1,087,964) | 364,925 | (723,039) | 1,080,579 | ||
| Transfers between funds |
1,087,964 | (1,087,964) | ||||
| Total transfers | 1,087,964 | (1,087,964) | ||||
| Net movement in funds |
(723,039) | (723,039) | 1,080,579 | |||
| Reconciliation offunds: |
||||||
| Total funds brought forward |
9,589,319 | 9,589,319 | 8,508,740 | |||
| Net movement in funds |
(723,039) | (723,039) | 1,080,579 | |||
| Total funds carried forward | 8,866,280 | 8,866,280 | 9,589,319 |
| Note | 2022f | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fixed assets | ||||||||||
| Investments | 8,843,726 | 9,586,656 | ||||||||
| 8,843,726 | 9,586,656 | |||||||||
| Current assets | ||||||||||
| Debtors | 75 | 480 | ||||||||
| Cash at bank and | in hand | 49,143 | 27,143 | |||||||
| 49,218 | 27,623 | |||||||||
| Creditors: amounts | falling due | within one | ||||||||
| year | 13 | (26,664) | (24,960) | |||||||
| Net current assets | 22,554 | 2,663 | ||||||||
| Total assets less | current liabilities | 8,866,280 | 9,589,319 | |||||||
| Net assets excluding | pension | asset | 8,866,280 | 9,589,319 | ||||||
| Total net assets | 8,866,280 | 9,589,319 | ||||||||
| Charity funds | ||||||||||
| Endowment funds |
8,866,280 | 9,589,319 | ||||||||
| Restricted funds | ||||||||||
| Unrestricted funds |
||||||||||
| Total funds | 8,866,280 | 9,589,319 | ||||||||
| The financial /Q QPrtvu ~& |
statements +02+ |
were | approved | and | authorised for issue by and signed on their behalf by: ! |
the | Trustees on |
|||
| Mrs J MHoope~~ | Mrs C | Reihill j ~( |
g~ | / |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2022f | 2022 | 2021 | |
| Donations | 10,000 | ||
| Royalty income | 117 | 117 | 61 |
| 117 | 117 | 10,061 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2022 | 2022f | 2021 E |
||
| UK Equities and Unit Trusts | 168,877 | 168,877 | 35,014 | |
| Overseas | Equities | 96,444 | 96,444 | 99,504 |
| 265,321 | 265,321 | 134,518 |
| Endowment | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2022 | 2022f | 2021 | ||
| Investment | management | 60,740 | 60,740 | 60,502 |
| Grants to | Total | Total | ||||
|---|---|---|---|---|---|---|
| Institutions | funds | funds | ||||
| 2022 | 2022 | 2021 | ||||
| F | E | |||||
| Grants, | prizes | 8 | donations | 1,328,355 | 1,328,355 | 305,994 |
| Grants Payable for the year | ||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| K | ||||
| Educational Support |
||||
| Garsington Opera Education |
8,000 | 8,000 | ||
| Annos Africa | 4,300 | 4,300 | ||
| Achievement for All |
1,500 | 3,000 | ||
| Kiran Society | 30,000 | |||
| Farms for City Children | 10,000 | 10,000 | ||
| The Children's Bookshow |
20,000 | |||
| The Anne Frank Trust | 6,000 | |||
| Royal Society of Literature - reading together programme | 15,000 | |||
| Tristan Carter (cello tuition) | 2,400 | |||
| Support for the arts | ||||
| Garsington Opera - Arts Hub |
50,000 | |||
| Stephen Spender Prize/Trust | 5,000 | 5,000 | ||
| Arkbound Foundation |
5,000 | 5,000 | ||
| St Stephen's Church - music |
15,000 | 15,000 | ||
| British Film Institute | 20,000 | 20,000 | ||
| English National Ballet |
15,000 | |||
| English Touring Opera | 3,000 | |||
| Four Corners | 5,000 | |||
| Deborah Rogers Foundation | 10,000 | |||
| High Tide | 6,000 | 3,000 | ||
| Royal Court Theatre | 5,000 | 5,000 | ||
| National Opera Studio | 5,000 | |||
| Holland Park Opera |
5,000 | |||
| Wiltons Music Hall | 25,000 | |||
| British Library | 10,469 | 10,000 | ||
| Soldiers Arts Academy | 5,000 | 5,000 | ||
| LAMDA (London Academy of Music 8 Dramatic Art) | 2,500 | 2,500 | ||
| Imperial War Museum | 5,000 | 8,000 | ||
| National Theatre | 25,000 | 25,000 | ||
| Sound & Music | 5,000 gpss@, |
5,000 | ||
| Royal College of Music | 5,000 | |||
| Unicorn Theatre (Carol Jenner Productions) | 5,000 | 5,000 | ||
| The Little Angel Theatre | 1,980 | 2, '/00 | ||
| Wild Plum Arts | 2,500 | 4,650 | ||
| Young Classical Artists | 5,000 | |||
| StAnza, Scotland's Poetry Festival |
4,500 | |||
| Orchestra ofthe Age of Enlightenment | 3,000 | |||
| , | Page 16 | |||
| PRACTICAL | TRUST s'r.~ |
| The T.S.Eliot Foundation | 1,000,000 | |||
|---|---|---|---|---|
| Support for disadvantaged | groups | |||
| The Book Trade Charity | 10,000 | 10,000 | ||
| Autism Bedfordshire (covid crisis appeal) |
5,766 | |||
| The Felix Project (emergency | funding) | 25,000 | 25,000 | |
| MK Womens Aid (emergency |
funding) | 7,678 | ||
| The Need Project (food bank) | 3,000 | |||
| Refuge (emergency funding) |
5,000 | 2,500 | ||
| Hospital Rooms (Bethlem Mental Health |
Unit) | 2,500 | 20,000 | |
| The Dalgarno Neighbourhood |
Trust (food bank) | 3,000 | 3,000 | |
| Helen 8 Douglas Hospice | 2,550 | |||
| The Daisy Garland | 5,656 | |||
| Latymer Community Church |
2,500 | 2,500 | ||
| The Big Issue Foundation | 5,000 | |||
| Grants payable in the year |
1,328,355 | 305,994 | ||
| Analysis ofexpenditure on |
charitable | activities | ||
| Summary by fund type |
| Total | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2022 | 2021 | ||
| Salaries 8 social security | 7,692 | 7,695 | |
| Bank charges | 70 | 190 | |
| Sundry | 35 | 35 | |
| Website costs | 1,980 | 2,080 | |
| Legal fees | 5,250 | 2,650 | |
| Governance | costs- Audit and accountancy | 10,020 | 29,964 |
| 25,047 | 42,614 |
| Listed | ||
|---|---|---|
| investments | ||
| f. | ||
| Cost or valuation | ||
| At 1 April 2021 | 9,586,656 | |
| Purchases/ accumulations/ |
equalisations | 3,892,112 |
| Net movement in portfolio |
cash on capital accoount | (313,492) |
| Sale proceeds from disposals | (4,T4T,215) | |
| (Loss)/gain in the year |
425,665 | |
| At 31 March 2022 | 8,843,726 | |
| Net book value | ||
| At 31 March 2022 | 8,843,726 | |
| At31March 2021 | 9,586,656 |
| 2022 | 2021 | ||
|---|---|---|---|
| E | |||
| Due within | one year | ||
| Prepayments | and accrued income | 75 | 480 |
| 75 | 480 |