OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'
report
1-5
Trustees'
responsibilities
statement
Independent
auditors'
report on the financial statements 7-9
Statement offinancial activities 10
Balance sheet
Notes to the financial statements 12-21

Structure, g overnance
and m
anagement
(continued)
Independent auditors MHA Maclntyre Hudson
Chartered
Accountants
Statutory Auditors
Moorgate House
201 Silbuiy Boulevard
Milton Keynes
Bucking hamshire
MK9 1LZ
Bankers Arbuthnot
Latham
7 Wilson Street
London
EC2M 2SN
Solicitors Withers
LLP
20 Old Bailey
London
EC4M 7AN
Investment Managers Waverton
Investment
Management
16Babmaes Street
London
SW1Y6AH
Risk Management

Unrestricted Endowment Total Total
funds funds funds funds
Note 2022
f
2022
f
2022f 2021
Income and endowments from:
Donations
and legacies
117 117 10,061
Investments 265,321 265,321 134,518
Total income and endowments 265,438 265,438 144,579
Expenditure
on:
Raising funds 5 60,740 60,740 60,502
Charitable
activities
8 1,353,402 1,353,402 348,608
Total expenditure 1,353,402 60,740 1,414,142 409,/10
Net expenditure
before net gains on
investments (1,087,964) (60,740) (1,148,704) (264,531)
Net gains on investments 425,665 425,665 1,345,110
Net (expenditure)/income (1,087,964) 364,925 (723,039) 1,080,579
Transfers between
funds
1,087,964 (1,087,964)
Total transfers 1,087,964 (1,087,964)
Net movement
in funds
(723,039) (723,039) 1,080,579
Reconciliation
offunds:
Total funds brought
forward
9,589,319 9,589,319 8,508,740
Net movement
in funds
(723,039) (723,039) 1,080,579
Total funds carried forward 8,866,280 8,866,280 9,589,319

Note 2022f 2021
Fixed assets
Investments 8,843,726 9,586,656
8,843,726 9,586,656
Current assets
Debtors 75 480
Cash at bank and in hand 49,143 27,143
49,218 27,623
Creditors: amounts falling due within one
year 13 (26,664) (24,960)
Net current assets 22,554 2,663
Total assets less current liabilities 8,866,280 9,589,319
Net assets excluding pension asset 8,866,280 9,589,319
Total net assets 8,866,280 9,589,319
Charity funds
Endowment
funds
8,866,280 9,589,319
Restricted funds
Unrestricted
funds
Total funds 8,866,280 9,589,319
The
financial
/Q
QPrtvu ~&
statements
+02+
were approved and authorised
for
issue
by
and signed on their behalf by:
!
the Trustees
on
Mrs J MHoope~~ Mrs C Reihill j
~(
g~ /

Unrestricted Total Total
funds funds funds
2022f 2022 2021
Donations 10,000
Royalty income 117 117 61
117 117 10,061

Unrestricted Total Total
funds funds funds
2022 2022f 2021
E
UK Equities and Unit Trusts 168,877 168,877 35,014
Overseas Equities 96,444 96,444 99,504
265,321 265,321 134,518

Endowment Total Total
funds funds funds
2022 2022f 2021
Investment management 60,740 60,740 60,502
Grants to Total Total
Institutions funds funds
2022 2022 2021
F E
Grants, prizes 8 donations 1,328,355 1,328,355 305,994

Grants Payable for the year
2022 2021
K
Educational
Support
Garsington
Opera Education
8,000 8,000
Annos Africa 4,300 4,300
Achievement
for All
1,500 3,000
Kiran Society 30,000
Farms for City Children 10,000 10,000
The Children's
Bookshow
20,000
The Anne Frank Trust 6,000
Royal Society of Literature - reading together programme 15,000
Tristan Carter (cello tuition) 2,400
Support for the arts
Garsington
Opera - Arts Hub
50,000
Stephen Spender Prize/Trust 5,000 5,000
Arkbound
Foundation
5,000 5,000
St Stephen's
Church - music
15,000 15,000
British Film Institute 20,000 20,000
English
National
Ballet
15,000
English Touring Opera 3,000
Four Corners 5,000
Deborah Rogers Foundation 10,000
High Tide 6,000 3,000
Royal Court Theatre 5,000 5,000
National Opera Studio 5,000
Holland
Park Opera
5,000
Wiltons Music Hall 25,000
British Library 10,469 10,000
Soldiers Arts Academy 5,000 5,000
LAMDA (London Academy of Music 8 Dramatic Art) 2,500 2,500
Imperial War Museum 5,000 8,000
National Theatre 25,000 25,000
Sound & Music 5,000
gpss@,
5,000
Royal College of Music 5,000
Unicorn Theatre (Carol Jenner Productions) 5,000 5,000
The Little Angel Theatre 1,980 2, '/00
Wild Plum Arts 2,500 4,650
Young Classical Artists 5,000
StAnza, Scotland's
Poetry Festival
4,500
Orchestra ofthe Age of Enlightenment 3,000
, Page 16
PRACTICAL TRUST
s'r.~

The T.S.Eliot Foundation 1,000,000
Support for disadvantaged groups
The Book Trade Charity 10,000 10,000
Autism
Bedfordshire
(covid crisis appeal)
5,766
The Felix Project (emergency funding) 25,000 25,000
MK Womens
Aid (emergency
funding) 7,678
The Need Project (food bank) 3,000
Refuge (emergency
funding)
5,000 2,500
Hospital Rooms (Bethlem
Mental Health
Unit) 2,500 20,000
The Dalgarno
Neighbourhood
Trust (food bank) 3,000 3,000
Helen 8 Douglas Hospice 2,550
The Daisy Garland 5,656
Latymer Community
Church
2,500 2,500
The Big Issue Foundation 5,000
Grants payable
in the year
1,328,355 305,994
Analysis ofexpenditure
on
charitable activities
Summary
by fund type

Total Total
funds funds
2022 2021
Salaries 8 social security 7,692 7,695
Bank charges 70 190
Sundry 35 35
Website costs 1,980 2,080
Legal fees 5,250 2,650
Governance costs- Audit and accountancy 10,020 29,964
25,047 42,614

Listed
investments
f.
Cost or valuation
At 1 April 2021 9,586,656
Purchases/
accumulations/
equalisations 3,892,112
Net movement
in portfolio
cash on capital accoount (313,492)
Sale proceeds from disposals (4,T4T,215)
(Loss)/gain
in the year
425,665
At 31 March 2022 8,843,726
Net book value
At 31 March 2022 8,843,726
At31March 2021 9,586,656

2022 2021
E
Due within one year
Prepayments and accrued income 75 480
75 480