OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-04-05-accounts

The Tedworth Charitable Trust

Annual Report and Financial Statements

5 April 2024

The Peak 5 Wilton Road London SW1V 1AP

The Tedworth Charitable Trust 5 April 2024

Contents Contents Page
1 Legal and Administrative 2
2 Report of the Trustees 3 – 9
3 Statement of Trustees’ Responsibilities 10
4 Independent Auditor’s Report 11 – 14
5 Statement of Financial Activities 15
6 Balance Sheet 16
7 Cash Flow Statement 17
8 Notes to the Accounts 18-27
9 Appendix to the Accounts 28-29

Report and Accounts – 5 April 2024

1

The Tedworth Charitable Trust 5 April 2024

Legal and Administrative

The Tedworth Charitable Trust (No. 328524) was established under a Trust Deed dated 6 February 1990 and became a registered charity on 9 February 1990.

Trustees
Registered
Office
Principal
Officers
Bankers
Solicitors
Auditors
Investment
Advisers
James Sainsbury OBE
Margaret Sainsbury
Jessica Sainsbury
Dominic Flynn
The Peak, 5 Wilton Road
London SW1V 1AP
Karen Everett
Chief Executive Officer
Elaine Ponte
Trust Executive
Vanessa Lye
Trust Administrator
All the Principal Officers are employed on a part-time basis.
Royal Bank of Scotland
119 - 121 Victoria Street
London SW1E 6RA
BDB Pitmans LLP
1 Bartholomew Close
London EC1A 7BL
Sayer Vincent LLP
110 - Golden Lane
London EC1Y 0TG
Cazenove Capital Management
1 London Wall Place
London EC2Y 5AU
Whitley Asset Management Ltd
116 Princedale Road
London W11 4NH

Objects

The objects of the Trust as given in the Trust Deed are for the benefit of charitable purposes or charitable institutions as the Trustees determine. The current areas of interest are reflected in the grant-making activities, as detailed in the Report of the Trustees.

Report and Accounts – 5 April 2024

2

The Tedworth Charitable Trust 5 April 2024

Report of the Trustees

The Trustees present their report and the audited financial statements for the year ended 5 April 2024.

The financial statements comply with current statutory requirements, the Trust deed, and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.

Organisation

The Trust is one of the Sainsbury Family Charitable Trusts (SFCT) which share a common administration.

Trustees are appointed by the Settlor, James Sainsbury, and are provided with relevant information relating to their responsibilities as Trustees. The day-to-day running of the Trust and grant management is delegated to the trust executive, with strategic decisions undertaken by the Trustees.

Trustees are aware of the Charity Governance Code published in 2017 (refreshed 2020) which sets out the principles and recommended practice for good governance within the sector. The Trust has reviewed its governance arrangements against the principles within the Code and believes that it is compliant, whilst maintaining its need to operate its governance efficiently. Trustees have had due regard to the guidance published by the Charity Commission when reviewing the Trust’s aims and objectives and planning future activities.

The remuneration of the senior staff (including key management personnel) is reviewed by the Trustees on an annual basis taking into account the requirements of their role and performance during the year. From time to time, the SFCT Management Committee benchmarks pay levels against the comparable positions in similar organisations.

The Trust and its Trustees are fully aware of the requirements and duties set out in the Charities (Protection and Social Investment) Act 2016. The Trust does not undertake fundraising from the general public and does not use professional fundraisers or commercial participators.

The income of the Trust is not bound by any regulatory scheme, and the Trust does not consider it necessary to comply with any voluntary code of practice relating to fundraising. We have received no complaints in relation to any fundraising activities. As we do not approach individuals for the purpose of raising funds, we do not have specific requirements related to fundraising activities, nor do we consider it necessary to design specific procedures to monitor such activities.

The Trust has no fundraising activities requiring disclosure under Section 162A of the Charities Act 2011.

Report and Accounts – 5 April 2024

3

The Tedworth Charitable Trust 5 April 2024

Report of the Trustees (continued)

Grant making Policy

Proposals are generally invited by the Trustees or initiated at their request. Unsolicited applications are unlikely to be successful, even if they fall within an area in which the Trustees are interested. Grants are not normally made to individuals. There have been no significant changes in the grant making policies of the Trust during the year under review and the Trustees’ objective is to continue grant making as set out on page 6.

Reserves Policy and going concern

It is the policy of the Trustees to approve grants for payment over a period of years, subject to certain conditions over the life of the grant. Grants that are expected to be paid within twelve months of the year-end are accrued in the accounts, whilst those due to be paid later than this are not accrued. Grants not accrued are referred to in note 5 to the accounts and amount to nil. Cash flow projections for income and expenditure are regularly reviewed to ensure that the level of available reserves is adequate and that the Trust is in a position to meet all its commitments.

As at 5 April 2024, the Trust held total funds of £12,445,053 (2023: £10,522,427), comprising of an expendable endowment fund of £12,444,382 (2023: £10,522,427) and unrestricted funds of £671 (2023: £nil).

The Trustees consider that when possible, it is appropriate to hold free funds, both to meet the shortterm working capital needs of the Trust and in anticipation of the potential payment of subsequent grants. In the event that the Trustees find themselves unable to meet commitments from unrestricted reserves, they would be willing to draw on expendable endowment in order to meet those commitments, as they see fit.

The Trustees are not aware of any material uncertainties that would prevent the financial statements from being prepared on a going concern basis.

Charity and Public Benefit

Trustees are aware of the Charity Commission guidance on Charity and Public Benefit and confirm that they have complied with the duty in Section 17 of the Charities Act 2011 to have due regard to it. They consider the full information which follows in this annual report about the Trust’s aims, activities and achievements, and that the areas of interest the Trust supports demonstrates the benefit to its beneficiaries, and through them to the Public, that arise from those activities.

Report and Accounts – 5 April 2024

4

The Tedworth Charitable Trust 5 April 2024

Report of the Trustees (continued)

Investment Policy

Trustees meet with their investment managers regularly to discuss investment strategy and also to seek to ensure that the Trust’s income requirements are met, and that long term capital growth is in line with relevant indices. The Trustees normally hold investments for the long term.

During the period, the investments under management made a gain of 14.2%. The composite benchmark for the year, MSCI PIMFA Private Investor - Growth, shows a gain of 14.6%%.

The Charity has adopted a total return basis to budget for amounts made available for charitable activity. The endowment assets of the Trust remain significant, and the Trust will continue to pay out to its beneficiaries in accordance with the Trust’s objects.

The Trust Deed empowers the Trustees to appoint investment advisers who have the discretion to invest the funds of the Trust within guidelines established by the Trustees.

Risk Assessment

The Trustees have examined the major strategic, business and operational risks to which the Trust may be exposed. Through the joint office of the Sainsbury Family Charitable Trusts, adequate systems are in place to meet such potential risks as have been drawn to the Trustees’ attention. The Trustees continue to be vigilant and to keep processes under review.

The Trustees identified the uncertainty of financial returns to constitute the Trust’s major financial risk. This is mitigated by having a diversified financial portfolio under the management of a major investment house. The Trustees regularly review investments strategy and monitor financial performance. They also operate a grant distribution formula which helps to ensure the stability of resources available for grant awards in any given year.

The Trustees have identified as a key risk the misuse of funds by a grantee. To mitigate this risk, the Trustees normally restrict grants to charities registered with the Charity Commission (England and Wales) or equivalent bodies. The awards are made following a thorough assessment and grants are regularly monitored; multi-year grants are paid only on receipt of satisfactory progress reports.

Report and Accounts – 5 April 2024

5

The Tedworth Charitable Trust 5 April 2024

Report of the Trustees (continued)

Environmental Policy

The Trustees are committed to using some of the Trust’s expendable endowment for impact investing that will not only result in a financial return, but also produce social and environmental benefits that accord with the Trust’s objectives. The Trustees are interested in sharing their experience in impact investing with other investors to improve their own knowledge in these areas, and also to encourage more investors to adopt this approach. A specialist advisor has been appointed by the Trustees to advise on investment opportunities in this area.

DivestInvest is a global movement of investors working to accelerate the clean energy transition. The Trust is a signatory to DivestInvest, which commits the Trust to sell any shares in fossil fuel holdings and invest a proportion of the endowment in climate solutions such as energy efficiency, renewable energy, battery storage, sustainable agriculture and clean energy access.

Review of the Past Year

The net asset value of the Trust at 5 April 2024 was £12,445,053 which is an increase on the value last year (£10,522,427). This was mainly due to the gain on investments during the year. The net unrestricted income of the Trust for the year after charging support costs increased to £91,378 (2023: £22,418).

The Trustees met twice during the year to make grants and twice to review investment activity.

During the year, the Trustees approved 15 grants to the value of £270,707.

Grants paid during the year may be analysed by number and by value in the categories set out below.

Arts & the Environment
General
Parenting, family welfare & child development
Grants Paid
Value
£
6
133,000
11
176,692
9
112,000
26
421,692

Report and Accounts – 5 April 2024

6

The Tedworth Charitable Trust 5 April 2024

Report of the Trustees (continued)

GRANTS PAID

ARTS & THE ENVIRONMENT - £133,000

Ashden Climate Solutions - £20,000

Towards its UK Alumni Network and Sustainable Towns and Cities Programme.

Campaign for the Protection of Rural Wales (CPRW) - £10,000

Towards salary costs for staff.

Carbon Savvy- £10,000

Towards core costs.

Liberty Choir - £10,000

Towards core costs.

Resurgence Trust - £80,000

Towards core costs.

Two Moors Festival - £3,000

Towards the Young Musicians Competition.

GENERAL - £176,692

British Pilgrimage Trust - £30,000

Towards its website development.

Choose Love - £5,000

Towards on the ground support in Syria following earthquake.

Depaul International - £1,000

Towards its soup kitchen for Ukraine appeal.

Eton College - £10,000

Towards a scholarship.

Eve Branson Foundation - £5,000

Towards supporting earthquake relief and recovery efforts in the Asni Valley, Morocco.

Report and Accounts – 5 April 2024

7

The Tedworth Charitable Trust 5 April 2024

Report of the Trustees (continued)

Jangala - £15,000

Towards core costs.

The Sainsbury Archive - £5,000

Towards core costs.

Turkey Mozaik Foundation - £5,000

Towards it’s Turkey Earthquake Emergency Fund.

University of Oxford, Worcester College - £95,692

Two grants awarded towards professional fees incurred in connection with construction of the Worcester College Bridge.

Vision Nexus CIC- £5,000

Towards the development of a web-based Virtual Reality (WebVR) interactive tool and documentary.

PARENTING, FAMILY WELFARE & CHILD DEVELOPMENT - £112,000

Family Counselling Trust - £12,500

Two grants awarded towards core costs.

Family Links - £29,500

Two grants awarded towards the production of the first and second series of podcasts.

Home-Start UK - £30,000

Towards core costs.

Home-Start Worldwide - £10,000

Towards core costs.

Institute of Imagination - £15,000

Towards core costs.

One Small Thing - £5,000

Towards its Hope Street project.

Winston’s Wish - £10,000

Towards core costs.

Report and Accounts – 5 April 2024

8

The Tedworth Charitable Trust 5 April 2024

Report of the Trustees (continued)

Cancelled Grants

One grant totalling £1,100,000 was cancelled during the financial year, as the bridge project at The University of Oxford is no longer proceeding.

Report and Accounts – 5 April 2024

9

The Tedworth Charitable Trust 5 April 2024

Statement of Trustees Responsibilities

Law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the charity's financial activities during the period and of its financial position at the end of the period. In preparing financial statements giving a true and fair view, the trustees should follow best practice and:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Approved by the Trustees on 8 October 2024 and signed on their behalf by:

…………………………………………………………….

Timothy James Sainsbury Trustee

Report and Accounts – 5 April 2024

10

The Tedworth Charitable Trust 5 April 2024

Independent Auditor’s Report to the Trustees of The Tedworth Charitable Trust

Opinion

We have audited the financial statements of The Tedworth Charitable Trust (the ‘Trust’) for the year ended 5 April 2024 which comprise the statement of financial activities, balance sheet, statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Trust’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other Information

The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other


Report and Accounts – 5 April 2024

11

The Tedworth Charitable Trust 5 April 2024

information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if,

Report and Accounts – 5 April 2024

12

The Tedworth Charitable Trust 5 April 2024

individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.

Capability of the audit in detecting irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.


Report and Accounts – 5 April 2024

13

The Tedworth Charitable Trust 5 April 2024

Use of our report

This report is made solely to the charity's trustees as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.

04 December 2024

Sayer Vincent LLP, Statutory Auditor 110 Golden Lane, London, EC1Y 0TG

Sayer Vincent LLP is eligible to act as auditor in terms of section 1212 of the Companies Act 2006

Report and Accounts – 5 April 2024

14

The Tedworth Charitable Trust 5 April 2024

Statement of Financial Activities For the year ended 5 April 2024

Notes
Income
Donations and gifts
Investment income
3
Bank deposit interest
Total income and endowments
Expenditure
Cost of raising funds
Investment management costs
4
Charitable activities
Grant-making:
Unrestricted
Expendable
Total Funds
Funds
Endowment
2024
£
£
£
25,000
-
25,000
87,348
-
87,348
59,917
-
59,917
172,265
-
172,265
-
84,559
84,559
2023
£
-
84,511
23,762
108,273
155,780
Grant expenditure
5
(799,293)
-
(799,293)
346,435
Grant related support costs
6
Cost of grant-making
Total Expenditure
Net gains/(losses) on investment assets
9
(Loss)/gain on foreign exchange
Tranfers between funds
Net movement in funds
Reconciliation of funds
11
Total funds brought forward
Total funds carried forward
Net expenditure before gains on
investments
80,887
-
80,887
(718,406)
-
(718,406)
(718,406)
84,559
(633,847)
~~890,671~~
~~(84,559)~~
~~806,112~~
-
1,121,821
1,121,821
-
(6,924)
(6,924)
(890,000)
890,000
-
671
1,920,338
1,921,009
-
10,522,427
10,522,427
671
12,442,765
12,443,436
85,855
432,290
588,070
~~(479,797)~~
(984,309)
26,795
-
(1,437,311)
11,959,738
10,522,427

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above.


Report and Accounts – 5 April 2024

15

The Tedworth Charitable Trust 5 April 2024

Balance Sheet As at 5 April 2024

Notes
FIXED ASSETS
Tangible fixed assets
8
Investments
9
CURRENT ASSETS
Debtors
Cash at bank and in hand
CURRENT LIABILITIES
Creditors-amounts falling due within 1 year
10
NET CURRENT ASSETS/(LIABILITES)
NET ASSETS
CAPITAL FUNDS
Expendable endowment
11
Net gains/(losses) on investment assets
Unrestricted funds
11
£
-
200,730

The financial statements were approved and authorised for issue by the Trustees on 08 October 2024 and were signed on their behalf by:

_____ Timothy James Sainsbury


Report and Accounts – 5 April 2024

16

The Tedworth Charitable Trust 5 April 2024

Cash Flow Statement For the year ended 5 April 2024

Cash flows from operating activities
Net cash used in operating activities
Cash flows from investing activities
Dividends and interest
Purchase of investments
Sale of investments
Net cash (used in) investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Cash flows from operating activities
Net cash used in operating activities
Cash flows from investing activities
Dividends and interest
Purchase of investments
Sale of investments
Net cash (used in) investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
2024
£
(586,770)
147,265
(2,255,265)
1,080,527
(1,027,473)
(1,614,244)
2,343,326
729,082
2023
£
(478,479)
108,273
(2,095,268)
1,670,177
(316,818)
(795,297)
3,138,623
2,343,326
Reconciliation of net expenditure to net cash inflow from operating activities
(Gains)/Losses on investments
Net movement in funds as per statement of financial
activities 2024
£
1,921,009
(1,121,821)
2023
£
(1,437,311)
984,309
Dividends and interest (147,265) (108,273)
Depreciation charges 365 365
Decrease in debtors - 1,233
(Decrease)/increase in creditors
Net cash used in operating activities
(1,239,059)
(586,770)
81,198
(478,479)
Analysis of increase in cash during the year
Cash at bank and in hand
Cash held by investment manager for reinvestment
2024 2023 Change in
year
£
200,730
528,352
£
99,416
2,243,910
£
101,314
(1,715,558)
729,082
2,343,326
(1,614,244)

Report and Accounts – 5 April 2024

17

The Tedworth Charitable Trust 5 April 2024

Notes to the Accounts

1. Charitable Status

The Tedworth Charitable Trust is an unincorporated charity (Charity registration number 328524), registered in England and Wales. The address of the registered office is The Peak, 5 Wilton Road, London, SW1V 1AP.

2. Principal Accounting Policies

a) Basis of preparation

The financial statements have been prepared in accordance with the Charities SORP (FRS102) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015.

The financial statements have been prepared to give a 'true and fair view' and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair view'. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

The Trust constitutes a public benefit entity as defined by FRS 102.

In the view of the Trustees, there are no material uncertainties casting doubt on the going concern of the charity.

Having assessed the Trust's financial position and plans for the foreseeable future, the Trustees are satisfied that it remains appropriate to prepare the financial statements on the going concern basis.

The Charity has adopted a total return basis to budget for amounts made available for charitable activity. The endowment assets of the Trust remain significant, and the Trust will continue to pay out to its beneficiaries in accordance with the Trust’s objects.

b) Income Recognitio n

ii) Dividends are included by reference to their due dates.

iii) Interest is included when receivable.

Report and Accounts – 5 April 2024

18

The Tedworth Charitable Trust 5 April 2024

Notes to the Accounts

c) Expenditure on charitable activities

d) Investments

e) Fixed Assets

Fixed assets are depreciated at rates which reflect their useful life to the Trust. Leasehold improvments are depreciated over the outstanding life of the lease at the time the work was completed. The following rates have been used:

Leasehold improvements (2022) - 14.29% per annum

f) Financial Instruments

The Trust has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

At the balance sheet date the charity held financial assets at fair value of £11,842k (2023: £9,544k)

Report and Accounts – 5 April 2024

19

The Tedworth Charitable Trust 5 April 2024

Notes to the Accounts

g) Cash and cash equivalents

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

h) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

i) Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

j) Pensions

Contributions to defined contribution plans are charged to the statement of financial activities in the period to which they relate.

k) Critical accounting judgements and key sources of estimation uncertainty

l) Exchange and currency gains and losses

Exchange and currency gains and losses comprise gains and losses on forward exchange contracts, together with the currency gains and losses on cash accounts, held within the Trust's investment portfolio.

Report and Accounts – 5 April 2024

20

The Tedworth Charitable Trust 5 April 2024

Notes to the Accounts

3. Investment income

Income received on investments may be analysed as follows:

Fixed interest
Equities
Property
2024
2023
£
%
£
%
41,541
48
34,428
41
26,470
30
50,083
59
19,337
22
-
0
87,348
100
84,511
100

4. Cost of generating funds

These costs relate to the investment manager's fees. The Trustees are of the opinion that these relate to the generation of a total return on the investment portfolio and, as such, have charged the Expendable Endowment with these fees.

5. Grants Payable

5. Grants Payable
2024 2023
£ £ £ £
Reconciliation of grants payable
Commitments at 6 April 2023 1,320,985 1,263,485
Grants not accrued at 6 April 2023 30,000 50,000
Grants approved in the period 270,707 326,435
Grants cancelled (1,100,000) -
Grants not accrued at 5 April 2024 - (30,000)
Grants payable for the period (799,293) 346,435
Grants paid during the period (421,692) (288,935)
Commitments at 5 April 2024 100,000 1,320,985
Commitments at 5 April 2024 are payable as follows
2024 2023
Within one year (note 11) £
100,000
£
1,320,985

Commitments

In addition to the amounts committed and accrued noted above, the Trustees have also authorised certain grants which are subject to the recipient fulfilling certain conditions. The total amount authorised but not accrued as expenditure at 5 April 2024 was £0.00 (2023: £30,000).

A complete list of grants payable for the current and prior years can be found as Appendix A to the accounts, including a cancelled grant to the value of £1.1m.


Report and Accounts – 5 April 2024

21

The Tedworth Charitable Trust 5 April 2024

Notes to the Accounts

6. Allocation of support costs

2024
2023
Grant- Governance
Total
Grant-
Governance
Total
Making
Making
£
£
£
£
£
£
Staff costs 46,644
1,972
48,616
41,383
2,466
43,849
Share of joint office costs
Direct costs including travel
Legal and professional fees
Depreciation
Auditor's remuneration
9,431
-
9,431
7,925
-
7,925
499
-
499
2,777
-
2,777
13,216
-
13,216
23,139
-
23,139
365
-
365
365
-
365
-
8,760
8,760
-
7,800
7,800
70,155
10,732
80,887
75,589
10,266
85,855

Auditor's remuneration expensed in the year, excluding VAT was £7,300 (2023: £6,500). No Trustee received remuneration or was reimbursed expenses during the period.

7. Analysis of staff costs

7. Analysis of staff costs
Salaries and wages
Social security costs
Other pension costs
2024
2023
£
£
39,681
35,660
4,845
4,449
4,090
3,740
48,616
43,849

The Trust is one of the Sainsbury Family Charitable Trusts which share a joint administration at the Registered Office. 0.4% (2023: 0.4%) of the total support and administration costs of these trusts have been allocated to The Tedworth Charitable Trust, including a proportionate share of the costs of employing the total number of staff serving in the office in 2024.

The actual number of staff employed during the year was 8, all on a part-time basis (2023: 6). This equates to 0.5 full time employees (2023: 0.5).

The Trust considers its key management personnel to comprise the Principal Officers. The total employment benefits, including employer pension contributions, of these key management personnel, were £30,397 (2023: £27,619).

No employee of the charity earned in excess of £60,000 (2023: Nil).


Report and Accounts – 5 April 2024

22

The Tedworth Charitable Trust

5 April 2024

Notes to the Accounts

8. Tangible fixed assets

Cost
At 6 April 2023
Disposals
At 5 April 2024
Depreciation
At 6 April 2023
Disposals
Charge for the period
At 5 April 2024
NET BOOK VALUE
At 5 April 2024
NET BOOK VALUE
At 5 April 2023
2024
2023
£
£
2,553
9,853
-
(7,300)
2,553
2,553
1,095
8,030
-
(7,300)
365
365
1,460
1,095
1,093
1,458
1,458
1,823

Report and Accounts – 5 April 2024

23

The Tedworth Charitable Trust 5 April 2024

Notes to the Accounts

9. Fixed asset investments

9. Fixed asset investments
Market value 6 April 2023
Less: Disposals at proceeds
Add: Acquisitions at cost
Net gain on investments
Market value 5 April 2024
2024
2023
£
£
9,543,661 10,102,879
(1,080,527) (1,670,177)
2,255,265
2,095,268
1,121,821
(984,309)
11,840,220
9,543,661
Investment cash 528,352
2,243,910
Total investments
12,368,572 11,787,571

The investments held as at 5 April 2024 were as follows:

Equities
Fixed Income
Alternatives
Impact investments
2024
2023
Cost
Market
Cost
Market
Value
Value
£
£
£
£
8,059,232
9,582,541
6,886,924
7,309,569
1,163,923
1,030,548
1,163,923
1,002,740
508,749
455,924
305,249
280,937
475,861
771,207
1,023,147
950,415
10,207,765 11,840,220
9,379,243
9,543,661

10. Creditors

10. Creditors
Grants payable within one year
Professional charges
Investment management fee
Other creditors
2024
2023
£
£
100,000
1,320,985
7,740
10,986
557
1,011
18,662
33,036
126,959
1,366,018

Report and Accounts – 5 April 2024

24

The Tedworth Charitable Trust

5 April 2024

Notes to the Accounts

11. Analysis of net assets between funds

----- Start of picture text -----
Unrestricted Expendable Totals
Funds Endowment 2024
£ £ £
Fund balances at 5 April 2024 are represented by:
Tangible fixed assets - 1,093 1,093
Investments - 12,368,572 12,368,572
Current assets 127,074 73,657 200,731
Current liabilities (126,402) (557) (126,959)
Total net assets 672 12,442,765 12,443,437
Unrestricted Expendable Totals
Funds Endowment 2024
£ £ £
Movement in the year
Opening balance as at 5 April 2023 - 10,522,427 10,522,427
Total income and endowments 172,265 - 172,265
Cost of raising funds - (84,559) (84,559)
Cost of grant-making 718,406 - 718,406
Net gains on investments - 1,121,821 1,121,821
Losses on Foreign exchange - (6,924) (6,924)
Transfers between funds (890,000) 890,000 -
Closing balance as at 5 April 2024 671 12,442,765 12,443,436
----- End of picture text -----

A transfer of £890,000 was made from Unrestricted Funds to Expendable Endowment as funds were released following the cancellation of a grant.

A transfer of £323,569 was made in 2023 from Expendable Endowment to Unrestricted funds to cover the deficit for the financial year.


Report and Accounts – 5 April 2024

25

The Tedworth Charitable Trust

5 April 2024

Notes to the Accounts

11. Analysis of net assets between funds (continued)

Comparative analysis of net assets between funds for the year ended 5 April 2023

Fund balances at 5 April 2023 are represented by:
Tangible fixed assets
Investments
Current assets
Current liabilities
Total net assets
Movement in the year
Opening balance as at 5 April 2022
Total income and endowments
Cost of raising funds
Cost of grant-making
Net gains on investments
Gains on Foreign exchange
Transfers between funds
Closing balance as at 5 April 2023
Unrestricted
Expendable
Totals
Funds
Endowment
2023
£
£
£
-
1,458
1,458
-
11,787,571
11,787,571
1,365,007
(1,265,591)
99,416
(1,365,007)
(1,011)
(1,366,018)
-
10,522,427
10,522,427
Unrestricted
Expendable
Totals
Funds
Endowment
2023
£
£
£
448
11,959,290
11,959,738
108,273
-
108,273
-
(155,780)
(155,780)
(432,290)
-
(432,290)
-
(984,309)
(984,309)
-
26,795
26,795
323,569
(323,569)
-
-
10,522,427
10,522,427

Report and Accounts – 5 April 2024

26

The Tedworth Charitable Trust 5 April 2024

Notes to the Accounts

12. Related party transactions

Included within grant related support costs is a total of £4,200 (2023: £864) payable for legal services to BDB Pitmans, a firm in which Mr D Flynn is a partner.

During the year, no grants (2023: nil) were approved where a conflict of interest with the beneficiary was identified.

All grant-making is made at arm's length, and in the normal course of the trusts' activities. Where any conflicts of interest may occur, appropriate action is taken to mitigate any risk of undue influence or control in the decision-making process. Applicant organisations are not controlled by The Tedworth Charitable Trust, and the Trustees are mindful of the need to consider any potential conflicts of interest when making grant awards.

13. Comparative Statement of Financial Activities for the year ended 5 April 2023

Unrestricted Unrestricted Expendable Total Funds
Notes Funds Endowment 2023
£ £ £
Income
Investment income 3 84,511 - 84,511
Bank deposit interest and other income 23,762 - 23,762
Total income and endowments 108,273 - 108,273
Expenditure
Cost of raising funds:
Investment management costs 4 - 155,780 155,780
Charitable activities
Grant-making:
Grant expenditure 5 346,435 - 346,435
Grant related support costs 6 85,855 - 85,855
Cost of grant-making 432,290 - 432,290
Total Expenditure 432,290 155,780 588,070
Net expenditure before gains on investments (324,017) (155,780) (479,797)
Net losses on investment assets 9 - (984,309) (984,309)
Gains on foreign exchange - 26,795 26,795
Transfer between Funds 323,569 (323,569) -
Net movement in funds (448) (1,436,863) (1,437,311)
Reconciliation of funds 12
Total funds brought forward 448 11,959,290 11,959,738
Total funds carried forward - 10,522,427 10,522,427

Report and Accounts – 5 April 2024

27

The Tedworth Charitable Trust 5 April 2024

Appendix to the accounts

Appendix A – Grants Payable

– Grants payable year ended 5 April 2024

The amount payable in the period consisted of the following:

Parenting, Family Welfare & Child Development

arenting, Family Welfare & Child Development £
Family Counselling Trust 10,000
Family Links 14,500
Home-Start UK 30,000
Institute of Imagination 30,000

Art & the environment

Ashden Climate Solutions
Campaign for the Protection of Rural Wales (CPRW)
Carbon Savvy
Global Canopy
Liberty Choir
Two Moors Festival
Voices Foundation
General
British Pilgrimage Trust
Depaul International
Eton College
Eve Branson Foundation
Jangala
The Sainsbury Archive
University of Oxford, Worcester College
Cancelled
Net gains/(losses) on investment assets
Total grants payable per Statement of Financial Activities
20,000
10,000
15,000
20,000
10,000
3,000
7,000
15,000
1,000
10,000
5,000
30,000
5,000
65,207
-1,100,000
(799,293)

Report and Accounts – 5 April 2024

28

The Tedworth Charitable Trust

5 April 2024

Appendix A – Grants Payable

– Grants payable year ended 5 April 2023

The amount payable in the period consisted of the following:

Parenting, Family Welfare & Child Development
Best Beginnings
Family Counselling Trust
Family Links
Home-Start UK
Home-Start Worldwide
Institute of Imagination
The Lennox Trust Company Limited
One Small Thing
Winston's Wish
Art & the environment
Ashden Climate Solutions
Campaign for the Protection of Rural Wales (CPRW)
Resurgence Trust
Two Moors Festival
Voices Foundation
General
British Pilgrimage Trust
Choose Love
Eton College
The Sainsbury Archive
Turkey Mozaik Foundation
Total grants payable per Statement of Financial Activities
£
20,000
2,500
15,000
30,000
20,000
2,500
5,000
5,000
10,000
20,000
10,000
135,000
3,000
28,435
15,000
5,000
10,000
5,000
5,000
346,435

Report and Accounts – 5 April 2024

29