| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | lo | 3 | |
| Report ofthe Independent | Auditors | 4 | Io | 5 |
| Statement of Financial Activities | ||||
| Balance Sheet | ||||
| Notes to the Financial Statements | 8 | tc | 14 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | 8 | E | 8 | 8 | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
3 | 123,733 | 123,733 | 30,260 | |||
| Investment income |
4 | 22,332 | 22,332 | 22,777 | |||
| Total | 146,065 | 146,065 | 53,037 | ||||
| EXPENDITURE ON | |||||||
| Investment management costs |
9,716 | 9,716 | 10,113 | ||||
| Charitable activities |
|||||||
| Grants payable and research |
expenditure | 22,430 | 22,430 | 38,209 | |||
| Other charitable expenditure |
13,500 | 13,500 | |||||
| Total | 45,646 | 45,646 | 48,322 | ||||
| Net gains/(losses) on investments |
187,123 | 187,123 | (63,653) | ||||
| NET INCOME/(EXPENDITURE) | 287,542 | 287,542 | (58,938) | ||||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought forward | 1,297,793 | 1,297,793 | 1,356,731 | ||||
| TOTAL FUNDS CARRIED FORWARD | 1,585,335 | 1,585,335 | 1,297,793 |
| Bardhan Re ohrh |
search and R I ea |
search and R I ea |
search and R I ea |
Education Trust of n r 022 |
Education Trust of n r 022 |
||||
|---|---|---|---|---|---|---|---|---|---|
| Balance | Sheet | ||||||||
| 31March | 0 | ||||||||
| Notes | 2021f | 2020 f |
|||||||
| FIXEDASSETS | |||||||||
| Inveskrients | 14 | 1,350,177 | 1,033,598 | ||||||
| CURRENT ASSETS | |||||||||
| Debtors | 15 | 25 | |||||||
| Cash at bank | 266,172 | 321,589 | |||||||
| 266,197 | 321,589 | ||||||||
| CREDITORS | |||||||||
| Amounts falling |
due within one year | 16 | (31,039) | (51,335) | |||||
| NET CURRENT ASSETS | 235,158 | 270,254 | |||||||
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 1,585,335 | 1,303,852 | ||||||
| CREDITORS | |||||||||
| Amounts falling |
due afier | more than | one year | 17 | (6,059) | ||||
| NET ASSETS | 1,585,335 | 1,297,793 | |||||||
| FUNDS | |||||||||
| Unrestricted funds: |
|||||||||
| General fund |
1,443,988 | 1,364,574 | |||||||
| Fair Value reserve | 141,347 | (66,781) | |||||||
| 1,585,335 | 1,297,793 | ||||||||
| TOTAL FUNDS | 1,585,335 | 1,297,793 | |||||||
| The charitable | company | Is entitled | to exemption | from | audit | under | Section 477 of the Companies Act 2006 |
for the year |
|
| ended 31 March | 2021. |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | ||||||||
| Donated research | income | 123,733 | 30,260 | |||||
| INVESTMENT | INCOME | |||||||
| 2021f | 2020 E |
|||||||
| Income from listed | investments | and investment | deposits | 22,123 | 21,782 | |||
| Deposit account interest | 209 | 995 | ||||||
| 22,332 | 22,777 | |||||||
| INVESTMENT | MANAGEMENT | COSTS | ||||||
| Investment management |
costs | |||||||
| 2021 | 2020 | |||||||
| E | E | |||||||
| Portfolio management | 9,716 | 10,113 | ||||||
| CHARITABLE | ACTIVITIES | COSTS | ||||||
| Direct | Support | |||||||
| Costs (see | costs (see | |||||||
| note 7) f |
note 9) E |
Totals E |
||||||
| Grants payable | and | research | ||||||
| expenditure | 12,750 | 9,680 | 22,430 | |||||
| Other charitable | expenditure | 13,500 | 13,500 | |||||
| 26,250 | 9,680 | 35,930 | ||||||
| DIRECT COSTS OF CHARITABLE ACTIVITIES | ||||||||
| 2021f | 2020f | |||||||
| Research expenditure | 12,750 | 13,584 | ||||||
| Other costs | 13,500 | |||||||
| 26,250 | 13,584 |
| GRANTS PAYABLE | GRANTS PAYABLE | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020f | ||||||||
| Grants payable and research |
expenditure | 12,552 | |||||||
| The total | grants paid to institutions |
during | the year was as follows: | ||||||
| 2021 | 2020 | ||||||||
| f | f | ||||||||
| University | ofSheffield | 51,180 | |||||||
| Grants provided no longer required |
(38,628) | ||||||||
| SUPPORT COSTS | |||||||||
| Governance | |||||||||
| Management f |
costs f |
Totals f |
|||||||
| Grants payable and research |
expenditure | 5,900 | 3,780 | 9,680 | |||||
| Support costs, included | in the | above, are | as follows: | ||||||
| 2021 | 2020 | ||||||||
| Grants | |||||||||
| payable | |||||||||
| and | |||||||||
| research | Total | ||||||||
| expenditure f |
activities f |
||||||||
| Wages | 4,629 | 5,332 | |||||||
| Other office costs | 1,271 | 2,767 | |||||||
| Loss on scrapped assets | 152 | ||||||||
| Auditors' | remuneration | 775 | 750 | ||||||
| Auditors' | remuneration | for non | audit | work | 3,005 | 3,072 | |||
| 9,680 | 12,073 | ||||||||
| NET INCOME/(EXPENDITURE) | |||||||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||||||
| 2021f | 2020f | ||||||||
| Auditors' | remuneration | 775 | 750 | ||||||
| Auditors' | remuneration | for non | audit | work | 3,005 | 3,072 | |||
| Deficit on | disposal offixed assets |
152 |
| STAFF COS | TS | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| 8 | |||||||
| Wages and | salaries | 4,629 | 5,332 | ||||
| 4,629 | 5,332 | ||||||
| The average | monthly | number | ofemployees | during | the year was as follows: | ||
| 2021 | 2020 | ||||||
| Administration | 1 | 1 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 8 | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
30,260 | 30,260 | |||
| Investment income |
22,777 | 22,777 | |||
| Total | 53,037 | 53,037 | |||
| EXPENDITURE ON | |||||
| Investment management |
costs | 10,113 | 10,113 | ||
| Charitable activities |
|||||
| Grants payable and research expenditure |
38,209 | 38,209 | |||
| Total | 48,322 | 48,322 | |||
| Net gains/(losses) on investments |
(63,653) | (63,653) | |||
| NET INCOME/(EXPENDITURE) | (58,938) | (58,938) | |||
| RECONCILIATION OF |
FUNDS | ||||
| Total funds brought forward |
1,356,731 | 1,356,731 | |||
| TOTAL FUNDS CARRIED FORWARD | 1,297,793 | 1,297,793 |
| FIXEDASSET INVESTMENTS | |
|---|---|
| Listed | |
| investments | |
| 8 | |
| MARKET VALUE | |
| At 1 April 2020 | 1,033,598 |
| Additions | 1,237,037 |
| Disposals | (1,062,296) |
| Revaluations | 141,838 |
| At 31 March 2021 | 1,350,177 |
| NET BOOK VALUE | |
| At 31 March 2021 | 1,350,177 |
| At 31 March 2020 | 1,033,598 |
| Listed | |||||
|---|---|---|---|---|---|
| investments | |||||
| 8 | |||||
| Valuation in 2021 |
1,350,177 | ||||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | ||||
| 8 | f | ||||
| Other debtors | 25 | ||||
| CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | ||||
| f | 8 | ||||
| Trade creditors | 2,569 | 2,416 | |||
| Social security | and other | taxes | 30 | ||
| Other creditors | 3,780 | 3,767 | |||
| Grants payable | 24,690 | 45,122 | |||
| 31,039 | 51,335 |
| 17. | CRED | ITORS | : | AMOUNT | S FA |
LLI | NG D | UE AFTER | MORE THAN | ONE YEAR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 f |
2020 f |
|||||||||||
| Grants | payable | 6,059 | ||||||||||
| 18. | ANALYSIS OF NET ASSETS | BETWEEN FUNDS | ||||||||||
| 2021 | 2020 | |||||||||||
| Unrestricted | Restricted | Total | Total | |||||||||
| funds | funds | funds | funds | |||||||||
| f | f | f | f | |||||||||
| Investments | 1,350,177 | 1,350,177 | 1,033,598 | |||||||||
| Current | assets | 266,197 | 266,197 | 321,589 | ||||||||
| Current | liabilities | (31,039) | (31,039) | (51,335) | ||||||||
| Long term liabilities | (6,059) | |||||||||||
| 1,585,335 | 1,585,335 | 1,297,793 | ||||||||||
| All ofthe funds | in 2021 | are unrestricted | funds. | |||||||||
| 19, | MOVEMENT | IN FUNDS | ||||||||||
| Net | Transfers | |||||||||||
| movement | between | At | ||||||||||
| At 1.4.20 | in funds | funds f |
31.3.21 | |||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 1,364,574 | 287,542 | (208,128) | 1,443,988 | |||||||
| Fair Value reserve | (66,781) | 208,128 | 141,347 | |||||||||
| 1,297,793 | 287,542 | 1,585,335 | ||||||||||
| TOTAL | FUNDS | 1,297,793 | 287,542 | 1,585,335 | ||||||||
| Net movement | in funds, | included | in the | above are | as follows; | |||||||
| Incoming | Resources | Gains and | Movement | |||||||||
| resources f |
expended | losses f |
in funds f |
|||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 146,065 | (45,646) | 187,123 | 287,542 | |||||||
| TOTAL | FUNDS | 146,065 | (45,646) | 187,123 | 287,542 | |||||||
| Comparatives | for movement | in | funds | |||||||||
| Net | Transfers | |||||||||||
| movement | between | At | ||||||||||
| At 1.4.19 f |
in funds f |
funds f |
31.3.20 f |
|||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 1,343,216 | (58,938) | 80,296 | 1,364,574 | |||||||
| Fair Value reserve | 13,515 | (80,296) | (66,781) | |||||||||
| 1,356,731 | (58,938) | 1,297,793 | ||||||||||
| TOTAL | FUNDS | 1,356,731 | (58,938) | 1,297,793 |
| Compar | ative | net movement in fund |
s, included in the above are |
as follows: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources | expended | losses | in funds | |||
| 6 | 6 | 5 | 5 | |||
| Unrestricted | funds | |||||
| General | fund | 53,037 | (48,322) | (63,653) | (58,938) | |
| TOTAL | FUNDS | 53,037 | (48,322) | (63,653) | (58,938) |