| Report ofthe Trustees | |
|---|---|
| Independent ExMIllner sRepol t |
|
| Statement ofllnancial | Aciirities |
| Statement ofBnancial | Position |
| Notes to the Financial | Statements |
| Betailed Statement of | Pinancial Actirlties |
| for the Ye | ar Knded 30Se tem | ber N22 | |||||
|---|---|---|---|---|---|---|---|
| 2021 | |||||||
| Unrestricted | Restricted | Total | |||||
| fnnd | fiends | fnnds | |||||
| IN&COME AND ENDOWMENTS | FROiM | ||||||
| Donations and legacies | 30,463 | 30,463 | 60,419 | ||||
| Other income | 1,605,883 | 1,605,883 | 23.871 | ||||
| Total | 1,636,346 | 1,636,346 | 84,290 | ||||
| EXPENDITURE ON | |||||||
| Charitable acttvltles |
|||||||
| Religious centre | 6,745 | 6,745 | 76,294 | ||||
| %ages and Salaries | 19,024 | 19,024 | 28,370 | ||||
| 153,138 | 153,138 | 406 | |||||
| 178„907 | 178,907 | 105,070 | |||||
| NET INCOME/(KXPKNDITURK) | 1,457,439 | 1,457,439 | (20&780) | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 5,214,509 | 5&214&509 | 5235/89 | |||
| TOTAL FUNDS CARRIED FOR%ARD | 6,671,948 | 6,6/1,948 | 5,214,509 |
| 30Se te | mber 2022 | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund, | funds | funds | funds | |||
| Notes | ||||||
| FIXEDASSETS | ||||||
| Tangible assets |
1,671,849 | 1,671,849 | 5,198,727 | |||
| CURRENT ASSETS | ||||||
| Cash at bank | 5;002,930 | 5,002,930 | 25,587 | |||
| CREDITORS | ||||||
| Amounts falling due within one year |
(2,831) | (2,831) | (9,805) | |||
| NET CURRENT ASSETS. | 5,000,099 | 5,000,099 | 15,782 | |||
| TOTAL ASSETSLKSSCURRENT | LIABILITIES | 6,671,948 | 6,671,948 | 5,214,509 | ||
| NET ASSETS | 6,671,948 | 6,671,948 | 5,214,509 | |||
| FUNDS | ||||||
| Unrestricted. funds |
6,671,948 | 5,214,509 | ||||
| TOTAL FUNDS | 6,671,948 | 5,214,509 | ||||
| The financial statements |
were approved | by the Board ofTrustees | and authorised | for issue on .„............... ...............~....... and were ).&- 2(723 |
||
| signed on its behalf by: |
| DO1VATIOi | &1SAND LEGACIES | ||
|---|---|---|---|
| 2922 | 2021 | ||
| Danatian s | 30,463 | 60,419 | |
| OTHL&R INCOME | |||
| 2022 | |||
| Gain on sale | oftangible fixed assets | 1,605&883 | |
| JRSFurlough | Income | 23,871 | |
| 1,605,883 | 23,871 |
| Administrative Staff |
|||||
|---|---|---|---|---|---|
| No employees received |
emoluments | in excess of660,000. | |||
| COMPARATIVKS FORTHE STATEiMKNT OFFLlANCIAL | A.CTIVITIES | ||||
| Unrestricted | Rest~ieted | ||||
| fnnd | fnnds | ||||
| INCOME MilD ENDOWMENTS | FROM | ||||
| Donations and legacies |
60,419 | 60,419 | |||
| 23,871 | |||||
| 84,290 | |||||
| K3BENDITURK ON | |||||
| Charitable activities |
|||||
| Rehgiou scentre | 76/,94 | ||||
| Wages and Salaries | 28,370 | ||||
| Other | 406 | ||||
| 105,070 | 105,070 | ||||
| NKT INCOME/(EXPENDITURE) | (20,780) | ||||
| RECONCILIATION | OFFUMS | ||||
| Total funds brought forward |
5,235289 | ||||
| TOTAL FUNTts CARMED FORWARD | 5,214,509 | 5,214,509 |
| 7, | TANGIBLE FLIE | DASS | ETS | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fixtures | |||||||||||
| Freehold | and | ||||||||||
| property | fittings | Totals | |||||||||
| s | |||||||||||
| COST | |||||||||||
| At 1 October 2021 | 5,250,392 | 59,309 | 5,309,701 | ||||||||
| Additions | 1,672,546 | 1,672,546 | |||||||||
| Disposal s | (5,250,392) | (59,309) | (5,309,701) | ||||||||
| At30September 2022 | 1,672,546 | 1,672,546 | |||||||||
| DKPRKCIATIOX | |||||||||||
| At 1October 2021 | 65,627 | 45,347 | 110,974 | ||||||||
| Charge for year | 697 | 697 | |||||||||
| Eliminated on disposal |
(65,627) | (45,347) | (110,974) | ||||||||
| At30September 2022 | 697 | ||||||||||
| NKT BOOK VALUE | |||||||||||
| At30September 2022 | 1,671,849 | 1,671,849 | |||||||||
| At30September 2021 | 5,184,765 | 13,962 | 5,198,727 | ||||||||
| The Hippodrome property |
was purchased | on the 24th ofJuly 2017.Property | address Hippodrome. North End Road, Golde |
||||||||
| Green, London NW11 7RP. | |||||||||||
| The freehold property at Hippodrome, | North End Road, Golders Green, | London, NW11 7RP was sold on 11January 20 |
|||||||||
| The Trustees disposed ofthe property | for | the benefit ofthe charity. | |||||||||
| The new freehold property | was purchased | on 29 July 2022. Property | address: 1 Bradford Road, Warple |
Way, London, |
|||||||
| 7SP. The property | was purchased | for | 61,672,546. The cost ofthe freehold | property | comprises of 25',~o | building and 75 |
|||||
| land. | |||||||||||
| CREDITORS: AMOUNTS FALLING | DUE AVITHIN ONE YEAR | ||||||||||
| 2021 | |||||||||||
| Trade creditors | 5,208 | ||||||||||
| Taxation snd social | security | 130 | 74 | ||||||||
| Other creditors | 2,701 | 4,523 | |||||||||
| 2,831 | 9,805 | ||||||||||
| 9. | MOVEMENT LN |
FUNDS | |||||||||
| Net | |||||||||||
| At | movement | At | |||||||||
| 1/10/21 | in funds | 30/9/22 | |||||||||
| Unrestricted futtds |
|||||||||||
| General fund | 5.214,509 | 1,457,439 | 6,671,948 | ||||||||
| TOTAL FUNDS | 5$14,509 | 1,457,439 | 6,671,948 |
| Net movement | Net movement | in funds, included | in funds, included | in funds, included | in the above | are as follows: | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| Unrestricted | funds | |||||||||
| General fund | 1,636,346 | (1.78,907) | 1,457,439 | |||||||
| TOTAL FUNDS | 1,636,346 | (178,907) | 1,457,439 | |||||||
| Comparatives | for movement | in | funds | |||||||
| Net | ||||||||||
| At | movement | At | ||||||||
| 1/10/20 | in funds | 30/9/21 | ||||||||
| Unrestricted | funds | |||||||||
| General fund | 5.235,289 | (20,780) | 5214,509 | |||||||
| TOTAL FUNDS | 5/35,289 | {20,780) | 5/14,509 | |||||||
| Comparative | net movement | in | funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| Unrestricted | funds | |||||||||
| General fund | {105,070) | (20,780) | ||||||||
| TOTAL FUNDS | 84,290 | (105,070) | (20,780) | |||||||
| Acurrent year | 12months and | prior year 12months combined | position | is as follows: | ||||||
| Net | ||||||||||
| At | movement | At | ||||||||
| 1/10/20 | in funds | 30/9/22 | ||||||||
| Unrestricted | funds | |||||||||
| General fund | 5.235289 | 1,436,659 | 6,671,948 | |||||||
| TOTAL FUNDS | 5235,289 | 1,436,659 | 6,671,948 |
| incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | exyendedj | in funds | ||
| Unresfldcted | fllnds | |||
| General fund | 1,720,636 | {283,977) | 1,436,659 | |
| TOTAL FUNDS | {283.,977) | 1,436,659 |