OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Report ofthe Trustees
Independent
ExMIllner sRepol t
Statement ofllnancial Aciirities
Statement ofBnancial Position
Notes to the Financial Statements
Betailed Statement of Pinancial Actirlties

for the Ye ar Knded 30Se tem ber N22
2021
Unrestricted Restricted Total
fnnd fiends fnnds
IN&COME AND ENDOWMENTS FROiM
Donations and legacies 30,463 30,463 60,419
Other income 1,605,883 1,605,883 23.871
Total 1,636,346 1,636,346 84,290
EXPENDITURE ON
Charitable
acttvltles
Religious centre 6,745 6,745 76,294
%ages and Salaries 19,024 19,024 28,370
153,138 153,138 406
178„907 178,907 105,070
NET INCOME/(KXPKNDITURK) 1,457,439 1,457,439 (20&780)
RECONCILIATION OF FUNDS
Total funds brought forward 5,214,509 5&214&509 5235/89
TOTAL FUNDS CARRIED FOR%ARD 6,671,948 6,6/1,948 5,214,509

30Se te mber 2022
2022 2021
Unrestricted Restricted Total Total
fund, funds funds funds
Notes
FIXEDASSETS
Tangible
assets
1,671,849 1,671,849 5,198,727
CURRENT ASSETS
Cash at bank 5;002,930 5,002,930 25,587
CREDITORS
Amounts
falling due within one year
(2,831) (2,831) (9,805)
NET CURRENT ASSETS. 5,000,099 5,000,099 15,782
TOTAL ASSETSLKSSCURRENT LIABILITIES 6,671,948 6,671,948 5,214,509
NET ASSETS 6,671,948 6,671,948 5,214,509
FUNDS
Unrestricted.
funds
6,671,948 5,214,509
TOTAL FUNDS 6,671,948 5,214,509
The financial
statements
were approved by the Board ofTrustees and authorised for issue on .„............... ...............~....... and
were
).&- 2(723
signed on its behalf by:

DO1VATIOi &1SAND LEGACIES
2922 2021
Danatian s 30,463 60,419
OTHL&R INCOME
2022
Gain on sale oftangible fixed assets 1,605&883
JRSFurlough Income 23,871
1,605,883 23,871

Administrative
Staff
No employees
received
emoluments in excess of660,000.
COMPARATIVKS FORTHE STATEiMKNT OFFLlANCIAL A.CTIVITIES
Unrestricted Rest~ieted
fnnd fnnds
INCOME MilD ENDOWMENTS FROM
Donations
and legacies
60,419 60,419
23,871
84,290
K3BENDITURK ON
Charitable
activities
Rehgiou scentre 76/,94
Wages and Salaries 28,370
Other 406
105,070 105,070
NKT INCOME/(EXPENDITURE) (20,780)
RECONCILIATION OFFUMS
Total funds brought
forward
5,235289
TOTAL FUNTts CARMED FORWARD 5,214,509 5,214,509

7, TANGIBLE FLIE DASS ETS
Fixtures
Freehold and
property fittings Totals
s
COST
At 1 October 2021 5,250,392 59,309 5,309,701
Additions 1,672,546 1,672,546
Disposal s (5,250,392) (59,309) (5,309,701)
At30September 2022 1,672,546 1,672,546
DKPRKCIATIOX
At 1October 2021 65,627 45,347 110,974
Charge for year 697 697
Eliminated
on disposal
(65,627) (45,347) (110,974)
At30September 2022 697
NKT BOOK VALUE
At30September 2022 1,671,849 1,671,849
At30September 2021 5,184,765 13,962 5,198,727
The Hippodrome
property
was purchased on the 24th ofJuly 2017.Property address Hippodrome.
North End Road,
Golde
Green, London NW11 7RP.
The freehold property at Hippodrome, North End Road, Golders Green, London, NW11 7RP was sold on 11January
20
The Trustees disposed ofthe property for the benefit ofthe charity.
The new freehold property was purchased on 29 July 2022. Property address:
1 Bradford Road, Warple
Way, London,
7SP. The property was purchased for 61,672,546. The cost ofthe freehold property comprises of 25',~o building
and
75
land.
CREDITORS: AMOUNTS FALLING DUE AVITHIN ONE YEAR
2021
Trade creditors 5,208
Taxation snd social security 130 74
Other creditors 2,701 4,523
2,831 9,805
9. MOVEMENT
LN
FUNDS
Net
At movement At
1/10/21 in funds 30/9/22
Unrestricted
futtds
General fund 5.214,509 1,457,439 6,671,948
TOTAL FUNDS 5$14,509 1,457,439 6,671,948

Net movement Net movement in funds, included in funds, included in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 1,636,346 (1.78,907) 1,457,439
TOTAL FUNDS 1,636,346 (178,907) 1,457,439
Comparatives for movement in funds
Net
At movement At
1/10/20 in funds 30/9/21
Unrestricted funds
General fund 5.235,289 (20,780) 5214,509
TOTAL FUNDS 5/35,289 {20,780) 5/14,509
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund {105,070) (20,780)
TOTAL FUNDS 84,290 (105,070) (20,780)
Acurrent year 12months and prior year 12months combined position is as follows:
Net
At movement At
1/10/20 in funds 30/9/22
Unrestricted funds
General fund 5.235289 1,436,659 6,671,948
TOTAL FUNDS 5235,289 1,436,659 6,671,948

incoming Resources Movement
resources exyendedj in funds
Unresfldcted fllnds
General fund 1,720,636 {283,977) 1,436,659
TOTAL FUNDS {283.,977) 1,436,659