| Page | ||
|---|---|---|
| Chairperson's statement |
1-2 | |
| Trustees report | 3-5 | |
| Independent examiner's |
report | |
| Statement offinancial activities |
||
| Balance sheet | ||
| Notes to the financial statements | 9-19 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2021 8 |
2021 | 2021 8 |
2020f | 2020 | 2020 | ||
| Income from: | ||||||||
| Donations | 2 | 208,096 | 850 | 208,946 | 119,880 | 30,825 | 150,705 | |
| Charitable activities |
||||||||
| Charitable Income |
3 | 10,590 | 10,590 | 16,167 | 16,167 | |||
| Investments | 4 | 8 | 8 | 31 | 31 | |||
| Total income | 218,694 | 850 | 219,544 | 136,078 | 30,825 | 166,903 | ||
| ~ddiit | ||||||||
| Raising funds | 5 | 42,744 | 42,744 | 2,845 | 2,845 | |||
| Charitable activities |
6 | 167,216 | 167,216 | 130,086 | 18,924 | 149,010 | ||
| Total resources | ||||||||
| expended | 209,960 | 209,960 | 132,931 | 18,924 | 151,855 | |||
| Net incoming | ||||||||
| resources before | ||||||||
| transfem | 8,734 | 850 | 9,584 | 3,147 | 11,901 | 15,048 | ||
| Gross transfers | between | |||||||
| funds | (1,770) | (1,770) | ||||||
| Net income/(expenditure) | for | |||||||
| the year/ | ||||||||
| Net movement | in funds | 8,734 | (920) | 7,814 | 3,147 | 11,901 | 15,048 | |
| Fund balances at 1 | ||||||||
| January 2021 | 44,393 | 13,249 | 57,642 | 41,246 | 1,348 | 42,594 | ||
| Fund balances | at 31 | |||||||
| December 2021 | 53,127 | 12,329 | 65,456 | 44,393 | 13,249 | 57,642 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| general | general | |||||||
| 2021 6 |
2021 6 |
2020f | 2020 f |
2020 E |
||||
| Donations | and gifts | 119,479 | 850 | 120,329 | 119,455 | 23,675 | 143,130 | |
| Grants | 7,150 | 7,150 | ||||||
| World Tour | 88,617 | 88,617 | 425 | 425 | ||||
| 208,096 | 850 | 208,946 | 119,880 | 30,825 | 150,705 | |||
| Donations | and | gifts | ||||||
| Donations | and | |||||||
| sponsorship | 100,261 | 850 | 101,111 | 107,201 | 23,675 | 130,876 | ||
| Gift aid income tax | ||||||||
| repayment | 19,218 | 19,218 | 12,254 | 12,254 | ||||
| 119,479 | 850 | 120,329 | 119,455 | 23,675 | 143,130 | |||
| Grants receivable for | ||||||||
| core activities | ||||||||
| Grants - Klezmer | in the | |||||||
| park Grants - studentship |
(350) 7,500 |
(350) 7,500 |
||||||
| 7,150 | 7,150 |
| Charitable | Charitable | |||
|---|---|---|---|---|
| Income | Income | |||
| 2021 | 2020 | |||
| 8 | 8 | |||
| Performance | and events programmes | 588 | 15,770 | |
| Education | programme | 10,002 | 397 | |
| 10,590 | 16,167 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| general | general | |||
| 2021 | 2020 | |||
| 8 | f | |||
| Interest receivable | 31 | |||
| Raising | funds | |||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| general | general | |||
| 2021 8 |
2020f | |||
| Fundraisin | and | ubiici | ||
| Support costs | 42,744 | 2,845 | ||
| 42,744 | 2,845 |
| Fundraisin and |
ubiici |
|---|---|
| Support costs |
| Cost directly allocated to |
Cost directly allocated to |
Support costs |
TotalCost directly 2021 allocated to |
TotalCost directly 2021 allocated to |
Support costs |
Total 2020 |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| activities | allocated to | activities | allocated to | ||||||||
| activities | activities | ||||||||||
| 2021 6 |
2021 6 |
2020f | 2020 6 |
||||||||
| Staff costs | 35,471 | 35,471 | 30,813 | 30,813 | |||||||
| Depreciation | and | ||||||||||
| impairment | 157 | 157 | 209 | 209 | |||||||
| Peformance | and | Event | |||||||||
| programmes | 29,663 | 171 | 29,834 | 41,032 | 160 | 41,192 | |||||
| Grants - Klezmer | in | the | |||||||||
| Park | 140 | 140 | 2,466 | 862 | 3,328 | ||||||
| Education programmes |
8,217 | 1,844 | 10,061 | 21,102 | 1,435 | 22,537 | |||||
| Lectureship | and | ||||||||||
| studentship | 70,515 | 547 | 71,062 | 29,631 | 801 | 30,432 | |||||
| Information | and | ||||||||||
| communication | 14,032 | 14,032 | 12,846 | 12,846 | |||||||
| Governance | cost | 206 | 206 | 213 | 213 | ||||||
| Office expense | 2,653 | 2,653 | 3,600 | 3,600 | |||||||
| 122,427 | 41,189 | 163,616 | 107,077 | 38,093 | 145,170 | ||||||
| Share ofgovernance | costs | ||||||||||
| (see note ) | 3,600 | 3,600 | 3,840 | 3,840 | |||||||
| 122,427 | 44,789 | 167,216 | 107,077 | 41,933 | 149,010 | ||||||
| Analysis by |
fund | ||||||||||
| Unrestricted | funds— | ||||||||||
| general | 122,427 | 44,789 | 167,216 | 107,077 | 23,009 | 130,086 | |||||
| Restricted funds | 18,924 | 18,924 | |||||||||
| 122,427 | 44,789 | 167,216 | 107,077 | 41,933 | 149,010 | ||||||
| Independent | examiners | remuneration | |||||||||
| 2021f | 2020 | ||||||||||
| Independent | examiner's | fees | 3,600 | 3,600 | |||||||
| Preparation of corporation |
tax | 240 | |||||||||
| 3,600 | 3,840 |
| Independent | examiner's fees |
|---|---|
| Preparation | of corporation tax |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Number | Number | |||
| Administrative, | event and marketing | creative staff | ||
| Management | staff | |||
| Total | ||||
| Employment | costs | 2021 8 |
2020f | |
| Wages and salaries | 77,194 | 75,625 | ||
| Social security | costs | 5,808 | 1,411 | |
| Other pension | costs | 2,062 | 1,328 | |
| 85,064 | 78,364 |
| Tangible fixed assets | ||
|---|---|---|
| Fixtures and equipment | ||
| 8 | ||
| Cost | ||
| At 1 January 2021 |
25,937 | |
| At 31 December 2021 | 25,937 | |
| Depreciation and impairment |
||
| At 1 January 2021 | 25,310 | |
| Depreciation charged |
in the year | 157 |
| At 31 December 2021 | 25,467 | |
| Carrying amount |
||
| At 31 December 2021 | 470 | |
| At 31 December 2020 | 627 |
| 11 | Debtors | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Amounts falling due |
within one year: | |||||
| Trade debtors | 754 | |||||
| Prepayments | and accrued income | 282 | 1,864 | |||
| 1,036 | 1,864 | |||||
| 12 | Creditors: amounts | falling due within one year | ||||
| Notes | 2021f | 2020 8 |
||||
| Other taxation | and social security | 860 | 1,049 | |||
| Deferred income | 23,250 | |||||
| Trade creditors | 358 | 386 | ||||
| Other creditors | 267 | 145 | ||||
| Accruals and deferred | income | 16,910 | 4,560 | |||
| 18,395 | 29,390 |
| Movement | in funds | Movement | in funds | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Transfers | Balance at | ||
| 1 January | resources | expended | 1January | resources | 31 | |||
| 2020 | 2021 | December | ||||||
| 8 | f | f | 8 | 202(I | ||||
| Performance | ||||||||
| and Events | ||||||||
| programme | 479 | 479 | 850 | 1,329 | ||||
| Bloch | 169 | 169 | 169 | |||||
| Barry | ||||||||
| Weinberg | ||||||||
| Fund | 1,631 | 1,631 | 1,631 | |||||
| Salaries | 300 | 300 | (300) | |||||
| Education | ||||||||
| Programmes | 7,500 | 7,500 | 7,500 | |||||
| Draw Life: UK | ||||||||
| tour | 1,000 | 1,000 | 1,000 | |||||
| Klezmer | in | |||||||
| the Park | (350) | (350) | 350 | |||||
| M Weisman | ||||||||
| Biography | 700 | 700 | 700 | |||||
| Salaries | 18,924 | (18,924) | ||||||
| Musical | ||||||||
| Memories | 1,820 | 1,820 | (1,820) | |||||
| 1,348 | 30,825 | (18,924) | 13,249 | 850 | (1,770) | 12,329 |
| At 31 | December 2020 | December 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Balances as |
restated | before | FRS 102 | transition | As previously | Adjustment | As restated | ||
| adjustments: | reported | ||||||||
| Current assets | |||||||||
| Debtors due within one year Creditors due within one year |
1,864 | 1,864 | |||||||
| Deferred income | (23,250) | (23,250) | |||||||
| Net assets | 79,028 | (21,386) | 57,642 | ||||||
| Capital funds | |||||||||
| Income funds | |||||||||
| Restricted funds | 13,249 | 13,249 | |||||||
| Unrestricted funds |
65,779 | (21,386) | 44,393 | ||||||
| Tots Iequity | 79,028 | (21,386) | 57,642 | ||||||
| Changes to the | profit and loss | account | |||||||
| Period ended | 31 December | 2020 | |||||||
| Net movement | in funds | as restated | before | FRS 102 | As previously | Adjustment | As restated | ||
| transition adjustments: |
reported | ||||||||
| 6 | f | 6 | |||||||
| Donations | 173,955 | (23,250) | 150,705 | ||||||
| Raising funds | 4,709 | (1,864) | 2,845 | ||||||
| Net movement in funds |
36,434 | (21,386) | 15,048 |