OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Chairperson's
statement
1-2
Trustees report 3-5
Independent
examiner's
report
Statement
offinancial activities
Balance sheet
Notes to the financial statements 9-19

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
8
2021 2021
8
2020f 2020 2020
Income from:
Donations 2 208,096 850 208,946 119,880 30,825 150,705
Charitable
activities
Charitable
Income
3 10,590 10,590 16,167 16,167
Investments 4 8 8 31 31
Total income 218,694 850 219,544 136,078 30,825 166,903
~ddiit
Raising funds 5 42,744 42,744 2,845 2,845
Charitable
activities
6 167,216 167,216 130,086 18,924 149,010
Total resources
expended 209,960 209,960 132,931 18,924 151,855
Net incoming
resources before
transfem 8,734 850 9,584 3,147 11,901 15,048
Gross transfers between
funds (1,770) (1,770)
Net income/(expenditure) for
the year/
Net movement in funds 8,734 (920) 7,814 3,147 11,901 15,048
Fund balances at 1
January 2021 44,393 13,249 57,642 41,246 1,348 42,594
Fund balances at 31
December 2021 53,127 12,329 65,456 44,393 13,249 57,642

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
general general
2021
6
2021
6
2020f 2020
f
2020
E
Donations and gifts 119,479 850 120,329 119,455 23,675 143,130
Grants 7,150 7,150
World Tour 88,617 88,617 425 425
208,096 850 208,946 119,880 30,825 150,705
Donations and gifts
Donations and
sponsorship 100,261 850 101,111 107,201 23,675 130,876
Gift aid income tax
repayment 19,218 19,218 12,254 12,254
119,479 850 120,329 119,455 23,675 143,130
Grants receivable for
core activities
Grants - Klezmer in the
park
Grants - studentship
(350)
7,500
(350)
7,500
7,150 7,150

Charitable Charitable
Income Income
2021 2020
8 8
Performance and events programmes 588 15,770
Education programme 10,002 397
10,590 16,167

Unrestricted Unrestricted
funds funds
general general
2021 2020
8 f
Interest receivable 31
Raising funds
Unrestricted Unrestricted
funds funds
general general
2021
8
2020f
Fundraisin and ubiici
Support costs 42,744 2,845
42,744 2,845
Fundraisin
and
ubiici
Support costs

Cost directly
allocated to
Cost directly
allocated to
Support
costs
TotalCost directly
2021 allocated to
TotalCost directly
2021 allocated to
Support
costs
Total
2020
activities allocated to activities allocated to
activities activities
2021
6
2021
6
2020f 2020
6
Staff costs 35,471 35,471 30,813 30,813
Depreciation and
impairment 157 157 209 209
Peformance and Event
programmes 29,663 171 29,834 41,032 160 41,192
Grants - Klezmer in the
Park 140 140 2,466 862 3,328
Education
programmes
8,217 1,844 10,061 21,102 1,435 22,537
Lectureship and
studentship 70,515 547 71,062 29,631 801 30,432
Information and
communication 14,032 14,032 12,846 12,846
Governance cost 206 206 213 213
Office expense 2,653 2,653 3,600 3,600
122,427 41,189 163,616 107,077 38,093 145,170
Share ofgovernance costs
(see note ) 3,600 3,600 3,840 3,840
122,427 44,789 167,216 107,077 41,933 149,010
Analysis
by
fund
Unrestricted funds—
general 122,427 44,789 167,216 107,077 23,009 130,086
Restricted funds 18,924 18,924
122,427 44,789 167,216 107,077 41,933 149,010
Independent examiners remuneration
2021f 2020
Independent examiner's fees 3,600 3,600
Preparation
of corporation
tax 240
3,600 3,840

Independent examiner's
fees
Preparation of corporation
tax

2021 2020
Number Number
Administrative, event and marketing creative staff
Management staff
Total
Employment costs 2021
8
2020f
Wages and salaries 77,194 75,625
Social security costs 5,808 1,411
Other pension costs 2,062 1,328
85,064 78,364

Tangible fixed assets
Fixtures and equipment
8
Cost
At 1 January
2021
25,937
At 31 December 2021 25,937
Depreciation
and impairment
At 1 January 2021 25,310
Depreciation
charged
in the year 157
At 31 December 2021 25,467
Carrying
amount
At 31 December 2021 470
At 31 December 2020 627

11 Debtors
2021 2020
Amounts
falling due
within one year:
Trade debtors 754
Prepayments and accrued income 282 1,864
1,036 1,864
12 Creditors: amounts falling due within one year
Notes 2021f 2020
8
Other taxation and social security 860 1,049
Deferred income 23,250
Trade creditors 358 386
Other creditors 267 145
Accruals and deferred income 16,910 4,560
18,395 29,390

Movement in funds Movement in funds
Balance at Incoming Resources Balance at Incoming Transfers Balance at
1 January resources expended 1January resources 31
2020 2021 December
8 f f 8 202(I
Performance
and Events
programme 479 479 850 1,329
Bloch 169 169 169
Barry
Weinberg
Fund 1,631 1,631 1,631
Salaries 300 300 (300)
Education
Programmes 7,500 7,500 7,500
Draw Life: UK
tour 1,000 1,000 1,000
Klezmer in
the Park (350) (350) 350
M Weisman
Biography 700 700 700
Salaries 18,924 (18,924)
Musical
Memories 1,820 1,820 (1,820)
1,348 30,825 (18,924) 13,249 850 (1,770) 12,329

At 31 December 2020 December 2020
Balances
as
restated before FRS 102 transition As previously Adjustment As restated
adjustments: reported
Current assets
Debtors due within one year
Creditors due within one year
1,864 1,864
Deferred income (23,250) (23,250)
Net assets 79,028 (21,386) 57,642
Capital funds
Income funds
Restricted funds 13,249 13,249
Unrestricted
funds
65,779 (21,386) 44,393
Tots Iequity 79,028 (21,386) 57,642
Changes to the profit and loss account
Period ended 31 December 2020
Net movement in funds as restated before FRS 102 As previously Adjustment As restated
transition
adjustments:
reported
6 f 6
Donations 173,955 (23,250) 150,705
Raising funds 4,709 (1,864) 2,845
Net movement
in funds
36,434 (21,386) 15,048