| Page | |||
|---|---|---|---|
| Chairman's statement |
1-2 | ||
| Trustees' report |
3-5 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 9-19 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2020 6 |
2020 | 2020 f |
2019f | 2019 | 2019 6 |
||
| Income from: | ||||||||
| Donations | 2 | 119,456 | 54,500 | 173,956 | 91,696 | 66,207 | 157,903 | |
| Charitable activities |
3 | 16,167 | 16,167 | 75,609 | 4,054 | 79,663 | ||
| Investments | 4 | 31 | 31 | 89 | 89 | |||
| Total income | 135,654 | 54,500 | 190,154 | 167,394 | 70,261 | 237,655 | ||
| ~B@tgre on: | ||||||||
| Raising funds | 5 | 4,709 | 4,709 | 3,102 | 3,102 | |||
| Charitable activities |
6 | 130,087 | 18,924 | 149,011 | 149,049 | 75,032 | 224,081 | |
| Total resources | ||||||||
| expended | 134,796 | 18,924 | 153,720 | 152,151 | 75,032 | 227,183 | ||
| Gross transfers | ||||||||
| between funds | 5,481 | (5,481) | ||||||
| Net income for | the year/ | |||||||
| Net movement | in funds | 858 | 35,576 | 36,434 | 20,724 | (10,252) | 10,472 | |
| Fund balances at 1 | ||||||||
| January 2020 | 41,246 | 1,348 | 42,594 | 20,522 | 11,600 | 32,122 | ||
| Fund balances | at 31 | |||||||
| December 2020 | 42,104 | 36,924 | 79,028 | 41,246 | 1,348 | 42,594 |
| kishkes | 2019 8 |
||||||
|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||
| Tangible assets Current assets |
10 | 627 | |||||
| Debtors | |||||||
| Cash at bank and in | hand | 84,541 | 139 49,099 |
||||
| Craditom: amounts | felling dus within | 84,541 | 49.238 | ||||
| one year | 12 | (6,140) | (7,112) | ||||
| Net current assets | |||||||
| 78,401 | 42,126 | ||||||
| Total assets lass curmnt | ttablttttse | 79,028 | 42,594 | ||||
| Income funds | |||||||
| Restricted funds Unrestricted funds |
14 | 36,924 42,104 |
1,348 41,246 |
||||
| 79,028 | 42,594 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | |||
| 6 | 6 | f | 6 | 8 | ||||
| Donations | and | |||||||
| sponsorship | 107,201 | 23,675 | 130,876 | 79,687 | 41,910 | 121,597 | ||
| GIR aid income tax | ||||||||
| repayment | 12,255 | 12,255 | 12,009 | 12,009 | ||||
| Grants - Klezmer | in the | |||||||
| park | (350) | (350) | 14,797 | 14,797 | ||||
| Grants - studentship | 7,500 | 7,500 | 9,500 | 9,500 | ||||
| World Tour | 23,675 | 23,675 | ||||||
| 119,456 | 54,500 | 173,956 | 91,696 | 66,207 | 157,903 |
| Charitable | Charitable | |||
|---|---|---|---|---|
| Income | Income | |||
| 2020 | 2019 | |||
| 6 | 6 | |||
| Performance | and events programmes | 15,770 | 42,607 | |
| Education | programme | 397 | 37,056 | |
| 16,167 | 79,663 | |||
| Analysis | by | fund | ||
| Unrestricted | funds | 16,167 | 75,609 | |
| Restricted | funds | 4,054 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2020 | 2019 |
| 31 | 89 |
| Unrestricted | Unrestricted | Unrestricted | |||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | ||||||||
| 2020 | 2019 | ||||||||
| 6 | E | ||||||||
| Fundraisin | and | ublicit | |||||||
| Support costs | 4,709 | 3,102 | |||||||
| 4,709 | 3,102 | ||||||||
| Charitable | activities | ||||||||
| Cost | Support | Total | Cost | Support | Total | ||||
| directly | costs | 2020 | directly | costs | 2019 | ||||
| allocated to | allocated to | allocated to | allocated to | ||||||
| activities | activities | activities | activities | ||||||
| 2020 | 2020 | 2019 | 2019 | ||||||
| 6 | 6 | F | 6 | ||||||
| Staff costs | 30,813 | 30,813 | 27,318 | 27,318 | |||||
| Depreciation | 209 | 209 | 156 | 156 | |||||
| Peformance | and | Event | |||||||
| Programmes | 41,033 | 160 | 41,193 | 45,763 | 48 | 45,811 | |||
| Grants - Klezmer | in the | ||||||||
| Park | 2,466 | 862 | 3,328 | 30,222 | 362 | 30,584 | |||
| Education | programmes | 21,102 | 1,435 | 22,537 | 54,077 | 2,136 | 56,213 | ||
| Lectureship | and | ||||||||
| studentship | 29,631 | 801 | 30,432 | 38,255 | 821 | 39,076 | |||
| Information | and | ||||||||
| Communication | 12,846 | 12,846 | 11,800 | 5,250 | 17,050 | ||||
| Governance | cost | 4,053 | 4,053 | 4,273 | 4,273 | ||||
| Office premises | 3,600 | 3,600 | 3,600 | 3,600 | |||||
| 107,078 | 41,933 | 149,011 | 180,117 | 43,964 | 224,081 | ||||
| 107,078 | 41,933 | 149,011 | 180,117 | 43,964 | 224,081 | ||||
| Analysis by |
fund | ||||||||
| Unrestricted | funds | 107,078 | 23,009 | 130,087 | 125,245 | 23,804 | 149,049 | ||
| Restricted | funds | 18,924 | 18,924 | 54,872 | 20,160 | 75,032 | |||
| 107,078 | 41,933 | 149,011 | 180,117 | 43,964 | 224,081 |
| Governance | 2020 | Governance | 2019 | ||
|---|---|---|---|---|---|
| costs | costs | ||||
| 6 | 6 | f | |||
| Independent | examiner's | ||||
| fees | 3,600 | 3,600 | 4,033 | 4,033 | |
| Preparation | of | ||||
| corporation | tax | 240 | 240 | 240 | 240 |
| Bank charges and | |||||
| interest | 213 | 213 | |||
| 4,053 | 4,053 | 4,273 | 4,273 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Number | Number | |||
| Administrative, | event and marketing | creative staff | ||
| Management | staff | |||
| Total | ||||
| Employment | costs | 2020 | 2019 | |
| 6 | ||||
| Wages and salaries | 56,701 | 56,743 | ||
| Social security | costs | 1,411 | 2,453 | |
| Other pension | costs | 1,328 | 1,224 | |
| 59,440 | 60,420 |
| 10 | Tangible fixed assets | Tangible fixed assets | ||
|---|---|---|---|---|
| Fixtures and equipment | ||||
| Cost | ||||
| At 1 January 2020 | 25,569 | |||
| Additions | 368 | |||
| At 31 December 2020 | 25,937 | |||
| Depreciation and impairment |
||||
| At 1 January 2020 | 25,101 | |||
| Depreciation charged |
in the year | 209 | ||
| At 31 December 2020 | 25,310 | |||
| Carrying amount |
||||
| At 31 December 2020 | 627 | |||
| At 31 December 2019 | 468 | |||
| 11 | Debtors | |||
| 2020 | 2019 | |||
| Amounts falling due |
within one year: | F | ||
| Trade debtors | 139 | |||
| 12 | Creditors: amounts | falling due within one year | ||
| 2020 | 2019 | |||
| 6 | ||||
| Other taxation and social security |
1,049 | 1,576 | ||
| Trade creditors | 386 | 586 | ||
| Other creditors | 145 | 630 | ||
| Accruals and deferred |
income | 4,560 | 4,320 | |
| 6,140 | 7,112 |
| 15 | Analysis of net assets | between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||
| F | 6 | 6 | |||||
| Fund balances at 31 | |||||||
| December 2020 are | |||||||
| represented by: |
|||||||
| Tangible assets | 627 | 627 | 468 | 468 | |||
| Current assets/ | |||||||
| (liabilities) | 41,477 | 36,924 | 78,401 | 40,778 | 1,348 | 42,126 | |
| 42,104 | 36,924 | 79,028 | 41,246 | 1,348 | 42,594 |