OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Chairman's
statement
1-2
Trustees'
report
3-5
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 9-19

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2020
6
2020 2020
f
2019f 2019 2019
6
Income from:
Donations 2 119,456 54,500 173,956 91,696 66,207 157,903
Charitable
activities
3 16,167 16,167 75,609 4,054 79,663
Investments 4 31 31 89 89
Total income 135,654 54,500 190,154 167,394 70,261 237,655
~B@tgre on:
Raising funds 5 4,709 4,709 3,102 3,102
Charitable
activities
6 130,087 18,924 149,011 149,049 75,032 224,081
Total resources
expended 134,796 18,924 153,720 152,151 75,032 227,183
Gross transfers
between funds 5,481 (5,481)
Net income for the year/
Net movement in funds 858 35,576 36,434 20,724 (10,252) 10,472
Fund balances at 1
January 2020 41,246 1,348 42,594 20,522 11,600 32,122
Fund balances at 31
December 2020 42,104 36,924 79,028 41,246 1,348 42,594

kishkes 2019
8
Fixed assets
Tangible assets
Current assets
10 627
Debtors
Cash at bank and in hand 84,541 139
49,099
Craditom: amounts felling dus within 84,541 49.238
one year 12 (6,140) (7,112)
Net current assets
78,401 42,126
Total assets lass curmnt ttablttttse 79,028 42,594
Income funds
Restricted funds
Unrestricted
funds
14 36,924
42,104
1,348
41,246
79,028 42,594

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
6 6 f 6 8
Donations and
sponsorship 107,201 23,675 130,876 79,687 41,910 121,597
GIR aid income tax
repayment 12,255 12,255 12,009 12,009
Grants - Klezmer in the
park (350) (350) 14,797 14,797
Grants - studentship 7,500 7,500 9,500 9,500
World Tour 23,675 23,675
119,456 54,500 173,956 91,696 66,207 157,903

Charitable Charitable
Income Income
2020 2019
6 6
Performance and events programmes 15,770 42,607
Education programme 397 37,056
16,167 79,663
Analysis by fund
Unrestricted funds 16,167 75,609
Restricted funds 4,054

Unrestricted Unrestricted
funds funds
2020 2019
31 89

Unrestricted Unrestricted Unrestricted
funds funds
2020 2019
6 E
Fundraisin and ublicit
Support costs 4,709 3,102
4,709 3,102
Charitable activities
Cost Support Total Cost Support Total
directly costs 2020 directly costs 2019
allocated to allocated to allocated to allocated to
activities activities activities activities
2020 2020 2019 2019
6 6 F 6
Staff costs 30,813 30,813 27,318 27,318
Depreciation 209 209 156 156
Peformance and Event
Programmes 41,033 160 41,193 45,763 48 45,811
Grants - Klezmer in the
Park 2,466 862 3,328 30,222 362 30,584
Education programmes 21,102 1,435 22,537 54,077 2,136 56,213
Lectureship and
studentship 29,631 801 30,432 38,255 821 39,076
Information and
Communication 12,846 12,846 11,800 5,250 17,050
Governance cost 4,053 4,053 4,273 4,273
Office premises 3,600 3,600 3,600 3,600
107,078 41,933 149,011 180,117 43,964 224,081
107,078 41,933 149,011 180,117 43,964 224,081
Analysis
by
fund
Unrestricted funds 107,078 23,009 130,087 125,245 23,804 149,049
Restricted funds 18,924 18,924 54,872 20,160 75,032
107,078 41,933 149,011 180,117 43,964 224,081

Governance 2020 Governance 2019
costs costs
6 6 f
Independent examiner's
fees 3,600 3,600 4,033 4,033
Preparation of
corporation tax 240 240 240 240
Bank charges and
interest 213 213
4,053 4,053 4,273 4,273

2020 2019
Number Number
Administrative, event and marketing creative staff
Management staff
Total
Employment costs 2020 2019
6
Wages and salaries 56,701 56,743
Social security costs 1,411 2,453
Other pension costs 1,328 1,224
59,440 60,420

10 Tangible fixed assets Tangible fixed assets
Fixtures and equipment
Cost
At 1 January 2020 25,569
Additions 368
At 31 December 2020 25,937
Depreciation
and impairment
At 1 January 2020 25,101
Depreciation
charged
in the year 209
At 31 December 2020 25,310
Carrying
amount
At 31 December 2020 627
At 31 December 2019 468
11 Debtors
2020 2019
Amounts
falling due
within one year: F
Trade debtors 139
12 Creditors: amounts falling due within one year
2020 2019
6
Other taxation
and social security
1,049 1,576
Trade creditors 386 586
Other creditors 145 630
Accruals
and deferred
income 4,560 4,320
6,140 7,112

15 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
F 6 6
Fund balances at 31
December 2020 are
represented
by:
Tangible assets 627 627 468 468
Current assets/
(liabilities) 41,477 36,924 78,401 40,778 1,348 42,126
42,104 36,924 79,028 41,246 1,348 42,594