| Registered 328202 |
Charity nu | Charity nu | mber |
|---|---|---|---|
| Registered | oSce | ||
| Trojan House | |||
| 34Arcadkr | Avenue | ||
| London | |||
| N3 2JU | |||
| Trustees | |||
| C Dove | |||
| DThorns | |||
| Mr AAaronson | |||
| M Coiman | |||
| K Holdemess | |||
| SJswell | |||
| YReynolds | |||
| SWager | |||
| J Bray | |||
| D Maier (appointed 27.320) | |||
| M Dembinskl | (appointed | 27.320) | |
| Auditors | |||
| Perlin Franco | |||
| Chartered | Accountants | 8 | |
| Statutory Auditors |
|||
| Trojan House | |||
| 34Arcadia | Avenue | ||
| London | |||
| N3 2JU |
| In an In eY |
and DE |
||||
|---|---|---|---|---|---|
| 31.1220 | 31.12.19 | ||||
| Unrestricted | Total | ||||
| funds | funds | ||||
| Notes | F | F | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legades | |||||
| Charitable actlvtthrs |
|||||
| Direct Charitable | 21,652 | ||||
| Investment income |
40,024 | ||||
| Total | 67,598 | ||||
| EXPENDITURE ON | |||||
| Charttable acthrtges Direct Charitable |
4~4 | ||||
| 11,944 | 28,938 | ||||
| 16,168 | 31,838 | ||||
| Net gains on Investments | 763,228 | ||||
| NET INCOME | 51,430 | ||||
| RECONCILIAllON | OF FUNDS | ||||
| Total funds brought | forward | 199,172 | |||
| TOTAL FUNDS CARRIED FORWARD | 1,004,632 | 953W2 |
| BalafigtLSheet kllDEC BER2D20 |
|||
|---|---|---|---|
| 31.1220 | 31.12.19 | ||
| Unrestricted | Total | ||
| funds | funds | ||
| 6 | |||
| FIXEDASSETS | |||
| Tangible assets | 931,146 | 932,100 | |
| CURRENT ASSETS Debtors Cash at bank |
12 | 2,730 101,938 |
734 61,535 |
| 104,668 | 62469 | ||
| CREDITORS Amounts falling due within one year |
13 | (31,182) | (41,167) |
| NET CURRENT ASSETS | 73,486 | 21,102 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 1,004,632 | 953,202 | |
| NETASSETS | 1,004,632 | 953,202 | |
| FUNDS UnrestrkM funds |
14 | 1,004,632 | 953,202 |
| TOTAL FUNDS | 1,004,632 | 953~ |
| DONATIONS | AND LEGACIES | 31.1220 f |
31.12.19 f |
|
|---|---|---|---|---|
| 631 | 932 | |||
| INVESTMENT | INCOME | 31.1220 f |
31.12.19 6 |
|
| Rental Income | 40,000 | |||
| Deposit account interest | 24 | |||
| 40,024 | ||||
| INCOME FROM CHARITABLE | ACTIVITIES | 31.12.20 | 31.12.19 | |
| Subscriptlons Exhibtfions Assessment fees |
Activity Direct Charitable Direct Charitable Direct Charitable |
f 22,156 4,547 206 |
21,533 119 |
|
| Mentoring | Direct Charitable | |||
| 26,943 | 21,652 |
| Direct | ||||
|---|---|---|---|---|
| Costs (see | ||||
| note 6) | ||||
| E | ||||
| Direct Charitable | 4,224 | |||
| DIRECTCOSTS OF CHARITABLE ACTIVITIES | 31.12.20 | 31.12.19 | ||
| f | 6 | |||
| Exhlbigon costs Venue and conferences |
1,247 1,425 |
1,362 | ||
| Travel Expenses Member Events |
563 252 |
|||
| Gallery Light Storage |
(32) 1,284 |
222 501 |
||
| 4,224 | 2,900 | |||
| SUPPORT COSTS | ||||
| Governance | ||||
| Management f |
Finance f |
costs 6 |
Totals F |
|
| Other resources expended | 6,891 | 253 | 4,800 | 11,944 |
| NET INCOME/(EXPENDffURE) | ||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||
| 31.12.20 | 31.12.19 | |||
| f | ||||
| Audit &Accountancy fees Depredation -owned assets |
4,800 954 |
4,647 5,699 |
| Trustsrm' expenses | |
|---|---|
| The number oftrustees reimbursed | for expenses |
| Nature ofexpenses reimbursed: | |
| Travel, equipment, stationery and |
miscellaneous |
| Total~reimbursed |
| TANGIBLE FIXEDASSETS | |||||
|---|---|---|---|---|---|
| Improvements | Fixtures | ||||
| Investment | to | and | Computer | ||
| property f |
property f. |
fittings 6 |
equipment f |
Totrds E |
|
| COST | |||||
| At1 January2020and 31December 2020 |
970,628 | 41,600 | 9,386 | 1,777 | 1,023,391 |
| DEPRECIATION At 1 January 2020 Charge for year |
70,628 | 9,920 832 |
8,989 100 |
1,754 22 |
91391 954 |
| At 31December 2020 | 70,628 | 10,752 | 9,089 | 1,776 | 92,245 |
| NET BOOK VALUE At 31 December 2020 |
900,000 | 30,848 | 1 | 931,146 | |
| At 31December 2019 | 900,000 | 31,680 | 397 | 23 | 932,100 |
| INVESTMENT PROPERTY FAIR VALUE |
Total |
|---|---|
| As at 1 January 2020 | |
| Revaluations | |
| As at31 December 2020 | 900,000 |
| ' | ' | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Finan | S | ||||||||||
| f | Year E | 31 | E | 2 20 | |||||||
| 13. | CREDITORS: | AMOUNTS | FALtfNG DUE WITHIN ONE YEAR | ||||||||
| 31.12.20 | 31.12.19 f |
||||||||||
| Other creditors | 20,015 | ||||||||||
| Deferred | income | 6,667 | 16,667 | ||||||||
| Accrued | expenses | 4,500 | 4,500 | ||||||||
| 31,182 | 41,167 | ||||||||||
| 14. | MOVEMENT | IN | FUNDS | ||||||||
| Net | |||||||||||
| movement | |||||||||||
| At 1.120 f |
in funds 6 |
31.12.20 | |||||||||
| Unrestricted General fund |
funds | 953,202 | 51,430 | 1,004,632 | |||||||
| TOTAL | FUNDS | 51,430 | 1,004,632 | ||||||||
| Net movenent | in funds, induded | in the above are as follows: | |||||||||
| Incoming | Resources | ~nt | |||||||||
| resources | expended | in funds | |||||||||
| F | 6 | E | |||||||||
| Unrestricted General fund |
funds | 67,598 | (16,168) | 51,430 | |||||||
| TOTAL | FUNDS | 67,598 | (16,168) | 51,430 | |||||||
| Comaarathes | for movement | In | funds | ||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.1.19 | in funds f |
31.12.19 f |
|||||||||
| Unrestricted General fund |
funds | 199,172 | 754,030 | 953,202 | |||||||
| TOTAL | FUNDS | 199,172 | 754,030 | 953~ |
| Comparative | net movement in funds, |
induded in the above are as fol |
lows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources f |
expended F |
losses f |
in funds 5 |
||
| Unrestdctsd | funds | ||||
| General fund | (31,838) | 763,228 | 754,030 | ||
| TOTAL FUNDS | (31,838) | 763W8 |