OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Registered
328202
Charity nu Charity nu mber
Registered oSce
Trojan House
34Arcadkr Avenue
London
N3 2JU
Trustees
C Dove
DThorns
Mr AAaronson
M Coiman
K Holdemess
SJswell
YReynolds
SWager
J Bray
D Maier (appointed 27.320)
M Dembinskl (appointed 27.320)
Auditors
Perlin Franco
Chartered Accountants 8
Statutory
Auditors
Trojan House
34Arcadia Avenue
London
N3 2JU

In
an In
eY
and
DE
31.1220 31.12.19
Unrestricted Total
funds funds
Notes F F
INCOME AND ENDOWMENTS FROM
Donations and legades
Charitable
actlvtthrs
Direct Charitable 21,652
Investment
income
40,024
Total 67,598
EXPENDITURE ON
Charttable
acthrtges
Direct Charitable
4~4
11,944 28,938
16,168 31,838
Net gains on Investments 763,228
NET INCOME 51,430
RECONCILIAllON OF FUNDS
Total funds brought forward 199,172
TOTAL FUNDS CARRIED FORWARD 1,004,632 953W2

BalafigtLSheet
kllDEC
BER2D20
31.1220 31.12.19
Unrestricted Total
funds funds
6
FIXEDASSETS
Tangible assets 931,146 932,100
CURRENT ASSETS
Debtors
Cash at bank
12 2,730
101,938
734
61,535
104,668 62469
CREDITORS
Amounts
falling due within one year
13 (31,182) (41,167)
NET CURRENT ASSETS 73,486 21,102
TOTAL ASSETS LESSCURRENT LIABILITIES 1,004,632 953,202
NETASSETS 1,004,632 953,202
FUNDS
UnrestrkM
funds
14 1,004,632 953,202
TOTAL FUNDS 1,004,632 953~

DONATIONS AND LEGACIES 31.1220
f
31.12.19
f
631 932
INVESTMENT INCOME 31.1220
f
31.12.19
6
Rental Income 40,000
Deposit account interest 24
40,024
INCOME FROM CHARITABLE ACTIVITIES 31.12.20 31.12.19
Subscriptlons
Exhibtfions
Assessment
fees
Activity
Direct Charitable
Direct Charitable
Direct Charitable
f
22,156
4,547
206
21,533
119
Mentoring Direct Charitable
26,943 21,652

Direct
Costs (see
note 6)
E
Direct Charitable 4,224
DIRECTCOSTS OF CHARITABLE ACTIVITIES 31.12.20 31.12.19
f 6
Exhlbigon costs
Venue and conferences
1,247
1,425
1,362
Travel Expenses
Member Events
563
252
Gallery Light
Storage
(32)
1,284
222
501
4,224 2,900
SUPPORT COSTS
Governance
Management
f
Finance
f
costs
6
Totals
F
Other resources expended 6,891 253 4,800 11,944
NET INCOME/(EXPENDffURE)
Net income/(expenditure) is stated after charging/(crediting):
31.12.20 31.12.19
f
Audit &Accountancy fees
Depredation
-owned assets
4,800
954
4,647
5,699

Trustsrm' expenses
The number oftrustees reimbursed for expenses
Nature ofexpenses reimbursed:
Travel, equipment,
stationery
and
miscellaneous
Total~reimbursed

TANGIBLE FIXEDASSETS
Improvements Fixtures
Investment to and Computer
property
f
property
f.
fittings
6
equipment
f
Totrds
E
COST
At1 January2020and
31December 2020
970,628 41,600 9,386 1,777 1,023,391
DEPRECIATION
At 1 January 2020
Charge for year
70,628 9,920
832
8,989
100
1,754
22
91391
954
At 31December 2020 70,628 10,752 9,089 1,776 92,245
NET BOOK VALUE
At 31 December 2020
900,000 30,848 1 931,146
At 31December 2019 900,000 31,680 397 23 932,100

INVESTMENT PROPERTY
FAIR VALUE
Total
As at 1 January 2020
Revaluations
As at31 December 2020 900,000

' '
Finan S
f Year E 31 E 2 20
13. CREDITORS: AMOUNTS FALtfNG DUE WITHIN ONE YEAR
31.12.20 31.12.19
f
Other creditors 20,015
Deferred income 6,667 16,667
Accrued expenses 4,500 4,500
31,182 41,167
14. MOVEMENT IN FUNDS
Net
movement
At 1.120
f
in funds
6
31.12.20
Unrestricted
General fund
funds 953,202 51,430 1,004,632
TOTAL FUNDS 51,430 1,004,632
Net movenent in funds, induded in the above are as follows:
Incoming Resources ~nt
resources expended in funds
F 6 E
Unrestricted
General fund
funds 67,598 (16,168) 51,430
TOTAL FUNDS 67,598 (16,168) 51,430
Comaarathes for movement In funds
Net
movement At
At 1.1.19 in funds
f
31.12.19
f
Unrestricted
General
fund
funds 199,172 754,030 953,202
TOTAL FUNDS 199,172 754,030 953~

Comparative net movement
in funds,
induded
in the above are as fol
lows:
Incoming Resources Gains and Movement
resources
f
expended
F
losses
f
in funds
5
Unrestdctsd funds
General fund (31,838) 763,228 754,030
TOTAL FUNDS (31,838) 763W8