| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOME | AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 180,870 | 157,863 | |||
| Investment | income | 254 | 3,639 | |||
| Total | 181,124 | 161,502 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 1,425 | |||||
| Charitable | activities | |||||
| Resources | expended | 23,158 | 71,190 | |||
| Total | 23,158 | 72,615 | ||||
| NET INCOME | 157,966 | 88,887 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 1,444,866 | 1,355,979 | |||
| TOTAL FUNDS CARRIED FORWARD | 1,602,832 | 1,444,866 |
| 2021 | 2020 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 621 | 828 | |
| CURRENT ASSETS | |||
| Cash at bank | 1)605,661 | 1,447,338 | |
| CREDITORS | |||
| Amounts falling due within one year |
(3,450) | (3,300) | |
| NKT CURRENT ASSETS | 1,602,211 | 1,444,038 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 1,602,832 | 1,444,866 | |
| NET ASSETS | 1,602,832 | 1,444,866 | |
| FUNDS | |||
| Unrestricted funds |
1,602,832 | 1,444,866 | |
| TOTAL FUNDS | 1,602,832 | 1,444,866 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Investment | income | 254 | 3,639 | ||
| 4. | RAISING | FUNDS | |||
| Raising donations | and legacies | ||||
| 2021 | 2020 | ||||
| 5 | |||||
| Support costs | 1,425 |
| There were no trustees' expenses paid for the year ended 31 March 2 TANGIBLE FIXEDASSETS |
021 nor for the year ended 31 March 202 |
|---|---|
| Equipment | |
| COST | |
| At 1 April 2020 and 31 March 2021 | 20,876 |
| DEPRECIATION | |
| At 1 April 2020 Charge for year |
20,048 207 |
| At 31 March 2021 | 20,255 |
| NET BOOK VALUE | |
| At 31March 2021 | 621 |
| At 31 March 2020 | 828 |
| 7. | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| f | ||||||||||
| Other creditors | 3,450 | 3,300 | ||||||||
| 8. | MOVEMENT | IN FUNDS | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.4.20 | In fllllds | 31.3.21 | ||||||||
| f | f | |||||||||
| Unrestricted | funds | |||||||||
| General fund | 1,444,866 | 157,966 | 1,602,832 | |||||||
| TOTAL FUNDS | 1,444,866 | 157,966 | 1,602,832 | |||||||
| Net movement | in funds, included | in | the above | are as follows: | ||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| Unrestricted | funds | |||||||||
| General fund | 181,124 | (23,158) | 157,966 | |||||||
| TOTAL FUNDS | 181,124 | (23,158) | 157,966 | |||||||
| Comparatives | for movement | in | funds | |||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.4.I9 | in funds | 313.20 | ||||||||
| f, | ||||||||||
| Unrestricted | funds | |||||||||
| General fund |
1,355,979 | 88,887 | 1,444,866 | |||||||
| TOTAL FUNDS | 1,355,979 | 88,887 | 1,444,866 | |||||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | |||||
| incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| Unrestricted | funds | |||||||||
| General fund | 161,502 | (72,615) | 88,887 | |||||||
| TOTAL FUNDS | 161,502 | (72,615) | 88,887 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.I9 | m funds | 3I 3.21 | ||
| Unrestricted | funds | |||
| General fund | 1,355,979 | 246,853 | 1,602,832 | |
| TOTAL FUNDS | 1,355,979 | 246,853 | 1,602,832 |
| tncomtng | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General | fund | 342,626 | (95,773) | 246,853 | |||
| TOTAL | FUNDS | 342,626 | (95,773) | 246,853 | |||
| 9. | RELATED | PARTY | DISCLOSURES |
| 2021 | 2020 | ||
|---|---|---|---|
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations and legacies |
180,870 | 157,863 | |
| Investment income |
|||
| Investment income |
254 | 3,639 | |
| Total incoming resources |
181,124 | 161,502 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Awards to charitable | organisations | 10,251 | 29,590 |
| Awards to children | 3,293 | 2,286 | |
| Art awards | 740 | 24,506 | |
| Workshops | 6,392 | ||
| Naidex Exhibition | 4,250 | ||
| 18,534 | 62,774 | ||
| Support costs | |||
| Management | |||
| Advertising and promotions |
942 | 4,650 | |
| Legal fees | 1,425 | ||
| Accountancy | 2,145 | 2,145 | |
| Independent examination |
1,155 | 1,155 | |
| Depreciation | 207 | 276 | |
| 4,449 | 9,651 | ||
| Finance | |||
| Bank charges | 175 | 190 | |
| Total resources expended | 23,158 | 72,615 | |
| Net income | 157,966 | 88,887 |