THE HUGH PILKINGTON CHARITABLE TRUST
ANNUAL REPORT AND ACCOUNTS
Year Ended 31 December 2024
Re8iStered Charlty No. 328006
cs
Camscanner

Charlty Detalls
Legal status:
The Hugh Pllklngton Charltable Trust IHPCT) Is an unlncorporated charltable
body registered In England and Wales on 3rd October 1988.
Charity number:
328006
Address:
CMS House
Watllngton Road
Oxford
OX4 6BZ
Trustees:
Eleanor Home (Chalrl
Alastalr Hayward
Peter Hlnton {reslgned 25 Mar 2025)
Neil Sandy
Tirnothy Morrls
Wlll¢w Weatherby (appolnted 24" July 2025)
Secretary:
Magdalena Watson
Auditors:
Just Audlt and Assurance Ltd Ipreviously ReesRussell LLP)
37 Market Square
Witney
OX28 6RE
Bankers:
CAF Bank Ltd
25 Klngs Hlll Avenue
Kings Hill
West Malling
Kent
ME194JQ
Investment Managers: J.M. Flnn & Co Ltd
25 Copthall Avenue
London
EC2R 7AH
Page I
cs
Camscanner

Objerts
The prlnclpal object of the Trust Is to provide educational opportunitles to refugees and dlsplaced
students in E•5tern Afrlca.
Grants Pollcy and Programme Fundln8
The current beneficiarles of grants from the Trust are Wlndle International (Wll and Windle Trust
International IWTII. Wl covers Kenya, Uganda, Rwanda and Sornalla and WTI covers South Sudan,
Sudan and the UK. Wl and WTI submit annual grant proposa15 to the Hpcf Trustees in accordance
with activities correspondlng to the Trust's objects. Funds are allocated at the sole discretion of HPCT
Trustees accordlng to need.
HPCTTrustees contlnue to balance the need to conserie the endowment to provide resources forthe
longer term With Immedlate needs.
Achlevements and Performance
For the year 2024, the Trustees provided £320,000; £120,OOOto Wl and £200.000 to IArri.
Investments
As shown in the Statement of Flnancial Activltles, investment values increased by £114,787 (£261
reallsed gain and £114,526 unrealised gain) during the year, compared with a decrease of £6,185
(£56,747 realised galn and £62,932 unrealised loss) In 2023. Investment Income was £186,20712023
- £ 186,542}.
The Trustees have agreed an indlcatlve asset allocauon of 20% property, 20OA flxed interest and 6￿A
equitles. The investrnent managers are tasked to maxim5se the total return within thls framework.
Loans
Hpcf Trustees, at their sole dlscretion, may provide operational support to Windle organisations on
an ad hoc basls. As shown In the accountlng statements, a number of loans are currently In place
including:
Windle Trust Internatlonal Propelty Loan (UK office prernlses loan and an addltlonal upkeep
loan)
Wlndle frust Internatlonal Property Loan (Juba office premises loan)
Windle International Uganda Property Loan (Kampala offlce premlses loan - agreed In 2024
but paid out in 20251
Windle International Secretariat Loan
There Is a further agreed In princlple Property Loan to Wlndle Internatlonal Kenya of £250,000 for
development of their office premlses, of thls £12,000 was pald out in 2014 toward the employment
of a project manager and a further £20.000 was paid In 2023 for a feaslbllity study with the agreement
that this loan of £20,000 will be repayable over three years once external fundin8 has been secured
to start construction. At this point, no request for f urther funds frorn the ori8inal commltrnent of
£2SO,000 has been put forward to the Board of HPCT.
Reserves Pollcy- The Endowment Fund
HPCT malntains financial reserves to ensure the future support of refugees In education. The Trustees
regard the Endowment Fund as a long-term resource. Current policy Is to malntain thls fund as a base
for the f uture grant-makin8 activity of the TrusL
Plans for Future Periods
Consideration Is being glven to support Wl - Kenya wlth some propertydevelopment In Nalrobl, The
original amount envisaged for this was £250,000, of whl¢h £12.000 was pald in 2014 towards the
Pa8e 2
cs
Camscanner

employment of a project manager. At the date of thls report, no firm commitment to provide the
remaining £238,000 had been Made. In 2023 8 loan of £20,OtJO wa5 glven to Wl- Kenya to carry out a
feasibility study on this matter. Thi5 loan is repayable over three years once external fundlng has been
secured to start constructlon.
In January 2025, an addltlonal loan of £140,000 was granted to Wl Uganda for land purchase. The
loan is repayable in quarterly instalments over a fi¥e-year term at SONIA + 1% Interest.
Public Benefit
The Trustee5 have complied wlth the duty in section 4 of the Charitles Act 2011 to have due regard to
the public benefit guidance publlshed by the Charity Commission. In the view of the Trustee5, financlal
support provided to members of the Windle network to support the educational needs of refugees
and displaced persons in Eastern Africa falls within the Act.
Inductlon and Tralnln8 of Trustees
New Trustees are appointed on the basis of thelr professional expertise and experience, their
understandlng of the eth05 of the Trust, their knowledge of Eastem Afrlca and of the educatlonal
needs of refugees in that region. Induction includes conversations with existing Trustees and other
stakeholders as well as a substantlal review of documentatlon. As part of their due diligence, Trustees
are encouraged to make occasional familiarlsation vlsits to Eastern Africa.
Organlsational Strurture
Future appointments of Tr Ustees are at the dlscretion of the current Trustees.
Adrnlni5trdtlon Is dealt with by the Secretary to the Board who reports to the chalrof Trustees. There
are no ernployed staff.
Managernent of the investmer+t portfollo Is entrusted to profosslonal fund rnanagers. who are
appointed by, and report regularly to, the Tf Ustees.
Risk Management
The Trustees have reviewed major rlsks to which the Trust is exposed and mitigations have been
considered. The m05t significant risk Is the ongoing exposure to the investment market.
Statement of Trustees, Responsibllitles
The Trustees are ￿sponSible for preparlng the Trustees, Report and Flnanclal Statements In
accordance with general applicable law and Unlted Kln8dom Accountin8 Standards (Unlted Klnqdorn
Generally Accepted Accounting Practlcel.
The law applicable to charities In En8land and Wales requires the tW5tees to prepare flnanclal
statements for each financial year whlch give a true and falr vlew of the state of affairs of the charlty
nd of the Incorning resources and application of resources of the charlty for that perlod.
In preparinz these financlal statements, the trustees are requlred t¢".
select suitsble a¢countin8 policles and then apply them consistently:
observe the rnethods and princlples in the Charities SORP:
make lud8ment5 and estimates that are reasonable and prudent;
state whether appllcable accounting standards have been followed, subjert to any rnaterial
departures disclosed and explalned in the financial statements:
Page 3
cs
Camscanner

prepare the financial statements on the goin8 concern basis unless it is Inappropriate to
presume that the charity will continue in busines5.
The trustees are responsi ble for keeplng proper accounting records that disclose with rea50nable
acctsracy at any time the fi nancial position of rhe charity and enable them to ensure that the financlal
statem*nts cornply with the Charities Act 2011, the Charities (Accounts and Reports) Regulation5 2008
and the provisions of the trust deed. They are also responsible for safekeeping the assets of the charity
and hence for taking reasonable steps for the prevention and detection of fraud and other
irregularities.
In so far as the trustees are aware:
there is no releva nt audit information of which the charit¢s auditor Is unaware; and
the trustees have taken all steps that they ought to have taken ta make themselves aware of
any relevant audit information and ro establish that the auditor is aware of that infcrmation.
Approved by the Board ofTrustees on:
21,
and slgned on thelr behalf bv:
Eleanor Horne (Chalr)
PaEe 4
cs
Camscanner

The Huih Pilklryton Ch•rilable Trv
Independerf Auditor's Report lo the Tfuslees
Oplni
Ie ". è4e aA teé the f papc:al 5tate￿￿-..ts of Th• HLgh Pilt,"stoi Charitable Trust It￿,e 'Charity'l for
-tre (ear e."deA 31 D•:effti￿r 2C24, crtrnpnse the Stalwment of Financial Activ.,tie5. 8a arce
<ket, Cash eo* tta'.erer,t and the re'ated notès. including a summary of s'.gnif.'cant accounting
.4a n: al re-or.IP.8 f?T,ewcrk tr.at 14.as keen appl.ed in their prepaTrtion is applicable law
-,a' P.eA,-J-.,{ ¢tap.dard ap
cable in the UK and Republic of Ireland IFRS 1021 leffective I
JapKtary iOA51 4:P.ar'&.es 10211.
'.S V.$¢e K!•.' rf t? the cha ntri's tr￿stee$. as a body. in accardance vdith section 144 of the
af.i es >=t 401 l ar.4 reju è•ioDs rna.e L+
rider section 154 of that Act. Our work has been undertaken
'Kr.t 5 th.e:? tne trL'5'Lees tfr,cs# rnaY•rs we are required tQ State to trustees in a n a uditors,
,'em ard 'or.-a cl￿e.. pLrpcse.
errnitted by law. we do noi accept or assume responsibility to anyone other
tr• char.Prf its tnJ5tees as a body. for Dur audit work, for this report, or for the opinions we
4ave f=-. Tre¥.
11 ￿￿.. CFiP.Icn fin2n.ial 5taterrents:
gve a triie i,-d fair Vi•W Gf t>.e rtate of the Charity's affair5 as at 31 December 2024 and of its
rccT.i-.
¥'r:es ar.d application of resource5, including its Income and expenditure, for the year
tren en¢•d:
*e•n p.'oF•riY prepareLI in acccrda nce with United Kingdom Generally Attepted Accounting
-?1:e,' and
ha ét èeen ¢reFared in accordance With the requirements of the Charities Act 2011.
BasIs for oplnlon
We cor,dL'Cted c, r aud t in accordance with International Standards on Auditlng (UK) IISAS (UK)) and
'.e 13w. CJr respgnsibilifies under those standards are further described in the Auditor.
-Il,,t.es f?r the audit of t￿.e fina ncial srdtements section of our report. We are independent of
the C4¢fity in acco,"d4n.ce with the ethica I requirements that are relevant to our audit of the financial
at•rr,•r.iS .'7 ￿l,e UK. includin8 rfr.e FRC'S Ethical Standard. and we have fulfilled our other ethical
r*spGn5ib" 14ies .'n acco". dance Viith these requirements. We believe that the •udit evidence we have
iie¢a is suff.cie*t and appropriate to provlde a basis for our opinion.
Conclusions relating w goln8 concern
In akndit+r,g the f Inorhcial staternents. we have concluded that the trustees. use of the goin8 concern
bas',s of a￿￿Ou￿ Itin8 in the preparation of the financial statements Is appropriate.
8?se4 cn the wrrk we have performed. we have not identified any materlal uncertaintles relating to
events or cond,,tisns tP,at, Individually or collectively, may cast Sl8nificant doubt on the Charity's
ability ro coit,nuA as a goin8 concern for a period of at least twelve month5 from when the original
financial s*2t&ments were authorised for issue.
Our responsibiliL'"es and the responsib'.lities of the trustee5 Wlth respect to going concern are
descnbed in ttr,e relevant sections of this report.
Pa8e 5
cs
Camscanner

Other Inlomiatlon
The trustees are responsible fof the other Informatlon. The other Informatlon comprises the
Inforinatlon Included In the annual report, other than the flnanclal staternents and our audltor's report
Ihereon. O(Ir oplnloii on the flnanclal statements does not cover the other Informatlon and, except to
the extent otherwlse expllcltly stated In our report, we do not express any form of assurance
concluslon thefeon.
In connectlon wlth our audlt of the Ilnanclal statements, our responslblllty Is to read the other
Informatlon and, In doln8 so, conslder whether the other Informatlon Is materlally Inconsistent wlth
the flnanclol statements or our knowledge obtalned In the audlt or otherw15e appears to be rnaterlally
misstated, If we Identlly such materlal Inconslstencles or apparent material mlsstèternents, we are
required to determlne whether there Is a materlal ml55tatement In the financlal starements or
material mlsstatement of the other Informatlon. If, based on the work we have performed, we
conclude that there Is a rnaterial rnis5tatemÈnt of thls other Informatlon, we are required to report
that fact.
We have nothln8 to report In thls re8ard.
Matters on whlch we are requlred to report by exceptlon
We have nothln8 to report In respect of the following matters In whlch the Charltles Act 2011
requlres us to report io you if, In our oplnlon:
the Informatlon glven In the finan¢lal staternents 1$ inconslstent In any materlal respect wlth
the trustees, report, or
the charlty has not kept sufliclent accountln8 records; or
the flnanclal statements are not In agreement wlth the accountlng records and returns; or
we have not recelved all the Informatlon and explanatlons we requlre for our audlt
Responslbllltles of trustees
As explalned more fully In the Statement of Trustees, Responsibllltles Iset out on page 1], the trustees
are responsible for the preparatlon of the flnanclal statements and for being satisfled that they Elve
true and fair view, and for such Internal control as the trustees determine Is necessary to enable the
preparation of Iinancial statements that are free from materlal mlsstatement, whether due to frnud
or error.
In preparing the financlal statements, the trustees are responsible for asses$lng the Charlty's ablllty to
ontinue as è 80ing concern. dlscloslng, as applicable, matters related to qolng concern and usln8 the
going concern basi5 Of accountlng unless the trustees elther Intend to Ilquldate the Charlty or to cease
operatlon5, or have no reallstlc alternatlve but to do so.
Audltorfs responslbllltles for the audlt ol the flnanclal statement$
Our objectlves are to obtaln reasonable assurance about whether the financlal statements as a whole
are free from material misstatement, whether due to fraud or error, and to Issue an auditorfs report
that includes our opinlon, Reasonable assurance Is a hlgh level ol a55urance. but Is not a guarantee
that an audit conducted In accordance with ISAS IUKI wlll always detect a materlal mlsstatement when
It exists. Mlsstatements can arlse from fraud or error and are consldered materlal If, Indlvidually or In
the a88reg3te, they could reasonably be expected to Influence the economlc declslons of user5 taken
on the ba51s of these financlal statements.
Irregularities. in¢ludlng fraud, instances of non-compllance with laws and regulations. We desl8n
procedure5 In line wlth our responsibllltles, outllned above, to detect rnaterlal mlsstatements in
respe"t of Irregularltles, Including fraud. The extent to whlch our procedures are capable of detecting
IrreRularlties. Including Iraud Is detailed below.
Page 6
cs
Camscanner

As part ol an i udlt In accordance wlth ISAS, we exerclse professlonal judgment and maintain
prolcssinn31 sceptlcism througliout the audit. We a150'.
Identify and iissess Iho risks of materlal misstatement of the financlal statements, whether due to
fraud or error, design and perform audit procedures responslve to those rlsk5, and obtain audit
evidence ihat Is sulficlent and approprlate to provlde a basls for our oplnlon. The rlsk of not
detecting a malerlal rnisstatement resultSng from fraud Is hlgher than for one re5ultlng from error, as
Iraud may involve colluslon, forgery, Intentlonal ornlsslons. rnlsrepresentatlons, or the override of
Internal control.
Obtaln an vnderstJndlng of Internal control relevant to the audlt In order to design audit
proceduros that are appropriate In the circumstances, but not for the purpose of expresslng an
ripinion on the eff ectlveness of the Charlry's Internal control.
Evaluate the appropriateness of accountlng policles used and the rea50nableness of accountlng
estimates a nd related d Istlosure5 made by management.
Conclude on the appropriatene55 of trustee5' use of the eoln8 concern basls of a¢countlng and,
based on the audlt evldence obtalned, whether a materlal uncertainty exlsts related to events or
conditions ihat may cast 51gnlficant doubt on the Charlty's ability to continue as a going concern. If
we conclude that a material uncertalnty exlsts, we are rèquired to draw attentlon In our auditor's
report to the related disclosures In the financial statements or, if such dlsclosure5 are Inadequate, to
Modify our opinlon. Our concluslons are based on the audit evidence obtalned up to the date of our
èudllor's report. However, future events or condltlons may cause the Charlty to cease to continue as
a going concer n.
Evaluate the overall presentation, structure and content of the flnanclal statements, Includlng the
disclosure.
and whether the flnanclal statements represent the underlylng transactlons and events
in a manner that achieves falr presentatlon,
We communicate with those charged wlth governance rezarding, among other rnatters. the planned
scope and tirning of the audit and slgnlficant audlt flndlng5, Including any SiRnlficant deficlencles In
internal control that we Identlfy durlng our audlt.
A lurrher de5criptlon of our responslbilitles Is avallable on the Financial Reportlng Councll's webslte
at: www.Irc.org.uk/audltorsrespon51bllitles. Thls descrlption forms part of our auditorfs report.
&SJ<4.
onath¢in Russell Isenior Statutory Audltor}
For and on behalf of Just Audlt & Assurance Ltd, Statutory Audltor
37 Market Square
Witney
Oxon
OX28 6RE
Date..
Page 7
cs
Camscanner

Th• H4h mkknfvnCh•rtt•bI•TNn.A￿mf¥f•rth0 y￿r£b￿d $1 D•E•ffib•i207A
Sl•l•rn•NolFkn•ncl•l Actl¥klu
24
29
Q•n•rnl Fnd•wm•rt Tolal
Tffl•l
Intom•
In¥•rtrn•nt Ineom*
l*i¢¥e5t Ind Dlvldènds
184207
IB6.107
186342
186,542
R••lis•d In¥tstmtni ¥•lnJll1055til
U)loo115ed Ibve5trneftl 841n.41110$5es1
N•t Inv•rtm•r•¢ i•lnsllloJs•sl
261
114,S26
114 787
261
114.526
114.7
56,747
162,9321
56,747
62,9321
16,1851
Total I￿rnI
186.207
J147a7
186 SIZ
180 357
p•ndltur•
iy)•ndlluf• on T•l￿ni lund*
IDvtslw?)t maniiement costs
SvppDrt re in¥eitmeni •dmlnlslr•tlon
18,731
18,731
J9.364
19.364
6.349
25.713
6,211
6,211
24,942
6,349
J9.364
Exp•rdlTUi• On Ch•tlt•bl• Artlvhl•A
Gr•*t: WiDdl¢ Trull Th1￿¢r￿
Sypporl ¢>as ie ii•nt 4dmlnSsii*ioA
J?o,orL)
320.orrf)
.4,IC6
405.OLX)
3.1714
408.174
405,C
3,174
408.114
323.106
r•t•l Rnourc•J E¥wnd•d
329,317
18,731
348,048
414 523
18.364
433J87
N•1 tr*om•/li¥wbdblur•l
IiiJ.iioi
96,056
147,0541
1227.9811
125,5491
IZ53,5301
143,110
143 110
147,0541
227,981
rno¥•m•nt In Fundx
1227.981
1253.530) 1253.5301
147.OSIII
Fund b*lknr•s >1 C4(•mbw 202J
4,743,616
4.743,616
4,997.146
4,997.146
FuNlb•l•ntrt Ji r￿m￿•1 2024
4 696 fa62
4.696 562
4 743 616
4.743 616
Payo
cs
Camscanner

The Huih Pllkln8ton Charltable Trust
Balance Sheet as •t 31 December 2024
2024
2023
Notes
FIXEO ASSETS
Investments
3,895,137
3.908,081
DEBTORS DUE AFTER ONE YEAR
Long Tcrm Loans
721,996
790,000
TOTAL NON-CURRENT ASSETS
4,617,133
4,698,081
CURRENT ASSETS
Debtors.. Amounts due within one year
BaTik Account
35.101
49,097
84,198
16,841
40,575
57.416
CURRENT LIABILITIES
Creditor:
Amounts falling due withln one
vear
¢4,769)
(11,8811
NET CURRENT ASSErs
79.429
45.535
NET ASSErs
4 696,562
4 743 616
CAPITAL FUNDS
Endowment Funds
4,696,562
4,743,616
4 696 562
4 743 616
Appr¢Jved and authorlsed lor Issue by the Trustees on:
And slgned on their behall bv:
Page 9
cs
Camscanner

Th• Huih Pllhlniton Chirithbl• TfU•t - A¢<wnts lof th• Y••r Ended 310•(4mkn 21124
C•ih Fl(Mi liom Op•f•tlni
Noi•• G•ner•l Fund
Net rash pruvlded by (used in) operatinq
aclivitles
?30,21P)
4 j. 7f*4
{jrt j,A741
Cash flows from lrtvestln8 actlvllles:
Dividcnds and interest
Investment management costs
Proceeds from sale of Investrnents
Purchase of Investments
Net c•sh provlded by Investlng actlvltles
186,207
16,2111
(18,731)
124.94£j
4?* 3*g?
J?
1122.564}
1249.
179.996
Transfer from Endowment
143,110
1143,1101
Change In cash and equlv8lents
(7,1121
197.727
199.Ki=
Reconclllatlon of c•sh and equlvalents openlng and closln8 balances:
Cash and equivalents at start of period
CAF Bank
JMFlnn&Co
11.881
28,694
30,607
40,S7i
175.989
13?
92
37=,7=
11,881
Cash and equivalents at end of perlod
CAF Bank
JMFinn&Co
71,182
4,769
44,328
212,700
257,028
49.C87
212,7¢yJ
261,797
40.575
30.$07
71,ia2
4,769
Change In cash and equlvalents
17.112)
197,727
190,615
1304.609)
Note l) Reconclllatlon of net IExpendlture)/lncome to net Cash from operatln£ actlvltles
Net lexpenditure)Iincome for the year
Adjustments for-
(143,110)
96.056
(Gainsl/losse5 on investments
Dividends and interest frorn investments
Net Loan payments / {advancesl
Investment rnanagement costs
(Increa%e)/decrease In debtors
Increase/(Decreasel in creditor5
Net cash pio¥lded by (used In) operatlnl
acllvltes
{47.054)
1253,S30)
{114.7871
(114.787)
1186,2071
68,004
24.942
118,260)
(7,112)
6.185
1186.542)
{145.CQO)
25.713
9.826
(3.158)
1186,2071
68,004
18,731
118,260)
6,211
(7,1121
{330,218)
49,744
1280,4741
1546,506)
Note Il) Bank Accounts
The cash held at CAF Bank and that held by J M Finn & Co. the Investrnenl Managers, Is available on demand.
Pa8e 10
cs
Camscanner

The Hu8h Pllklngton Charllable Trust
Notes to the Hnanclal Statements for the Year Ended 31 December 2024
Note I: Prlndpal Accotsntlni Pollcles
The financial statements have been prepared in accordance with the Charities Act 2011, the applicable accountinE
Standards following the FRS 102 format and the Statement of Recommended Practice "Accountlng by Charities
(Revised 20151" except as explained in note (b} below.
Investments
Investments are carried on the Ba5ance Sheet at their valuation at that date. Reallsed Gains and Losses ère
reported based upon the sale value a83inst the opening valuation or purthase price If purchased in the
year. Unreali5ed galns and losses are reported as the movement between their closing valuation and
opeiing valuation or purthase price if purchased in the year. All realised and unrea lised 8a in5 and losses
are treated as movements in the endowrnent fund. The Market Value includes accrued interest on fixed
interest securities.
Investment income is recognised when the charity is entitled to the Income, receipt is probable, and the
amount can be measured reliably
including accrued incorne not yet received by the balance sheet date..
UK Tax recoverable is normally accounted for in the period in which the related income was received (but
see note S}, and is included in Investment Income. Costs incurred in the purchase and disposal of
investments are accounted for as '£xpenditure on ralslng funds,.
b)
Grants Payable
Whilst SORP 2015 requires charitles to recognise grdnt liablllties when a commltrnent has been made
{providing this ha5 been communicated to the beneficiary), the Trustees believe main grants to the Windle
International network should be included as expenses in the finan¢ial years In which the grants are due for
payment, or when paid, if earlier. as this matches the expenditure wlth the approprlate income. This
departure is necessary in order to show a true and fair view. Where grants are a8reed during a financial
year for the following financial year they are shown by way of a note as commitments. Other grants, not
being subject to special conditions, are Included as an expense when the commitment is made.
Other Ewpenses.
Expenditure is included on an accruals basis, and is recognised when there is a legal or
constructive obligation to do so.
• Costs inctsrred in relation to investment transactions are classified as Expenditure on Raising
Funds, otherwise the runnlng costs are allocated as support costs, two-thirds to Expenditure on
raising f unds11.e. related to the Investment activities) and one-third to Expenditure on Charitable
Activities li.e. related to issue3 surroundin8 the consideratlon and administration of grantsl.
Irrecoverable VAT is induded as part of the costs lo which the VAT charges attach.
Fund categorles
. Unreslrlcted Funds. These are funds which may be used in accordance with the charitable
object5 of the Trust at the discretion of the Trustees.
. Endowment Funds. Althotsgh expendable. the Trustees regard these funds as a PenTtanent Fund.
The Endowment funds arose from an initial donation on forrnation of the Trust. TheTrustees have
approved a transfer from Endowment Funds to cover the net outgoin8 resour￿5 on Unrestricted
Funds.
d)
Page 11
cs
Camscanner

The Hugh PIlkIn￿on Ch•rlt•ble Trust
Notes to the Flnanclal Statement$ for ihq Ye•r Ended 310ecember 20241cont.)
Note 2: Investments
2024
2023
m•￿et value of Investments In stocks Ind shares 31 December 2023
3.877,474
3.964,727
Disposals at opening book value or cost when purchased during the
year
Add: Acquisitions at cost
Net gainl{loss) on revaluation at 31 Decernber 2024
{438,126)
(273,4841
128,564
114,525
249,163
162,932)
Market value of investments In stocks and shares
Cash held by investment rnanagersj M Finn & Co Ltd
Total market value 31 Decernber 2024
3,682,437
212,700
3 895,137
3,877A74
30,607
3,908.081
Reconclllatlon of total market values at 31 December 2023 and 2024
Balan￿S at 31 December 2023 .
Market value of Investments In stocks and shares
Cash held by investment mènagersj M Finn & Co Ltd
3,877,474
30,607
3,908,081
261
114,526
(18,731)
172,752
3,964,727
198,902
4,163,629
56.747
162,932)
119.364)
186,542
Add: net reallsed gains on dlsposals durlng year
Add/Less: {lossl/gain on revaluatlon at 31 December 2024
Charges levied bylvia Investrnent managers
Investment porfolio income recelved In year
Net transfers between J M Finn & Co Ltd and the CAF Bank account
(281,752)
(416,541)
Totsl marketvalue and cash heldat 31 December 2024
3 895.137
3 908 081
Stocks and shares ieoeraphlcal analysls •t 31 December 2024
Vlluatlon
%Valuatlon
United Klngdom
Global
Asia
Europe
North America
Altern•tives
2,546.216
544,286
241,000
228,477
208,559
126.600
65.4%
14.0%
6.2%
5.9%
5.4%
3.3%
3 895 137
100.0%
P•ge 12
cs
Camscanner

The Hugh Pllklntton Charltabl• Trust
Notes to the Flnand•l Statements for th• Year Ended 31 De¢efflber 2024 {cont.)
Note 3: An•lysb of Support Costs
Admlnlstratlon Costs
2024
Grant
2023
Grant
Investment
Total
Investment
Total
Admlnlstratlve Services
Bank charges
Offlce expenses
Professlonal fees
Trustees meetings. etc
40
20
20
60
3.080
3,091
1,540
1,546
4,620
4,637
3,347
2,962
1,673
1,481
5,020
4,443
9.523
2024
2023
Trustees, Travel Empenses Included In Trustee Meetln8s
Total expenses (£)
£4,638
£4,443
Number of Trustees recefving expenses
No Trustee recelved remuneratlon frorn the Trust durlnq the year.
Included In Professlonal Fees:
Audlt
4,620
3,480
Not• 4- Gr•nts
2024
2023
Windle Intematlonal Programrne grant
Wlndle Trust International Pn)gramme 8rant
Spe¢lal grnnt
120,OCLI
200,000
200,000
200,OIXI
320 000
405 000
Note 5- Debt(Ys due less than one year
2024
2023
Invertment Income du•
Juba land Development Loan
Wlndle Internatlon41•
2,805
22.296
10,000
35,101
6,841
•Current portlon of Wl Loan
cs
Camscanner

Nul•i lil Ili# trliidlll I￿1 stiieiii•nli fili 1110 Y•ar I'nded JI Dèc•mber ?_024 {cont.)
111 Iiii I lity Y*dl ¥l14lvil .11 i ¥d#iJl eiiili¢i Jllll-l, Ilitb l i Iisi loaiittd f.415,ono to Windle Trust International to finance the
l11111114¥k i il iitlii w •iiil i ¥ililG.Iilidl di i.i)i)Iiiii)Ildlil)ii fi)r iise ljy tlidt bo(Iy. In (he year 2016, an addltional £10,000
lil li¥ lili.. Il lil vii•lilii bll¢li114111)dliilttiidiii o lo kia r.arf led niil, miikirig the total loan £485,000.
1111. •1 114111111ililAll4bll l illiiiiilic> 41tlli*& aiiil i Ildl ai 31 anil 47a Oxford fioad, Omford. l-he loan Is secured bv
Ili#i¥r> illl Ili¢ Iwbi liliiiirilleb Aiiilib Iiilei#&l tiee. Tlitr d8r¢ement sllpuldtes that the amount to be repald on
Ili>l li Il*il i il v. iilirl i Il Iii Il li i Il I litt 111 i Trllvl Ilts111111s1 Iidlde <)1 Ihe Inan or part tliereof wlll be the net proceeds of sale.
Iiii Iiid 111 l li Wiiii Iln 111151 1111tr11141 laiii411(11 >k dilvlL'ts nii ilie ciiirtrnt market value of the properties and was advised
Ill Iiiiil lill Ili* Iillii e. Iiliii k diiil I'IH'.i,O(IU l(Ir Ili¥ Ilat. The valije qaln$ will not, however, be available to
Il1¥ 111*41 iiiilil blli li IIiiiL' •¥ Illu IllllllLiiles ditt ill>iii)sed Lbf wlll at tliat tlme be subject to the offset of disposal
JI 121, Mil diiii Iiiiil ilt I Ilil,i)Iin Wds Inèiittil in Wl to be pald buck In full at a rate of £10,000 per annurn
Iii I Iiu I. 111141 ltti IAI trai li yedi willii)Iil Iiii Iii I In8 Iiilvrest, Tlie f10,000 each year Is accounted for as the short-term
l li 11 I li.li i il Il1•11 1411 dllil I li• l ¥iiiii[Iilei 4$ liiiiu leim paydhle aver the subsequent 7 years.
l i 11 *114 iall wilvdiii L. ¥ i èl i J I 5,111 In wer# n'iailt* In Wiiidl¥ Inlernatlonal between Oct 2022.june 2023, The loan Is
I l i•1 Il al 41111 Ivi Idydlile Iii Iiiidi lefly Inslalinvnts t)ver a period of 7 years, The final quarterly Instalment is
Ili* isll lèl I li liiliui 111_411 -1110 Iidldlll'tj ijt the loan as at.11 necember 2024 Is E189,292
2024
2023
4,769
11,881
Noi• li Anilyili ol N•1 ￿1•1• b•iw••n Fund•
2024
Total
Unf•*tilct•d
2023
Total
Endowm•nt
l iini l •iiii InAn•
3,895,137
721,996
79,429
3,895,137
721,996
84,198
3,908,081
790,000
57A17
11,881
4 743 617
4,769
4 696 562
4 696 S62
Paa• 14
cs
Camscanner

Th• Huih Pllklniton Ch•rltibl• Trust
Noi•• to lh• Flft•nclil St•lem•nts lor lh• Ye•r Ended 31 De¢emb•r 2024 (cont.)
51• 9; P•rtl•J
N•ll S•n4*y, l Nsl••, h•s be•n Invlt•d to •ssl$t Wlndl• Internallonil Kenyi IWIKI, a key beneflclary of 8rants from
trIPLI, vl4 th• Inv•5tment minai•m•nt Ilrm Wèll•r$ Imyct In whlch he has 4 51gnlficont Interest, to help the WIK
bolid •ssess th• Wi•ntl•l lor WIK to develop th•lr htidquarters In Ambosell Road, NiSrobl. forthe purposes of
¢r••tlni • D•w Jtr••m ol iind•slinited Incom• lor WIK.
Nom 10: Firtur• rommltm•nls
I he Triijtves hive IS￿¢d.,
l. To pru¥ldo •nnuil Ar•nts of £120,000 to Wlndl• Int•Tn•tlonal and £200,000 to Wlndle Trust Intern•tl¢Jnal In
20,5. wyible qu•n¢ity,
2. To wislder prop05dlJ lor lundlna • property development In N4lYobl of up to £238,OCM) lorlglnally £250,000, of
whlch £l?.LKIO his be•n p•ldl.
4. To viilti Into •n Inteiest bearlryq loan 48reernent wlth Wlndle Internitlonal Uganda to provlde fundlng of
£140.CW for th• fuluio piirrhase of lind. Funds were dlsbursed In Jin 202S. The loan Is repayable quarterly over
ilod 015 y¢•rs Irom 3 Inonths alter pur¢h15e of property. Interest Is thgrqed at SONIA+l% pa
P•8• 15
cs
Camscanner