OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Legal and administrative information
Report ofthe trustees 3 —4
Report ofthe independent examiner
Statement offinancial activities
Balance sheet
Notes forming part ofthe financial statements 8 —10
Detailed statement offinancial
activities

2021 2020
Unrestricted
Funds
Total
Note Capital Income Total Funds
Incoming resources
2 Legacy received
Investment
income
( 419,447
415)
79004 419,447
78 589
82,205
Total incoming resources 419032 79004 ~498 036 82205
Resources expended
3
4
Costs ofgenerating
funds
Charitable
activities
12,105 63 762 12,105
63,762
9,909
89,900
Total resources expended ~12 105 63,762 ~75 867 99,809
Net incoming
resources/(resources
expended) 406,927 15742 422,169 ( 17,604)
Other recognised
losses and gains
7 (Losses)/gains
on investments
1,323,470 ~1323,470 ( 378868)
Net movement
in funds
1,730,397 15742 1,745,639 ( 396,472)
Funds brought
forward
1,615,468 119,331 1,734,799 2,131,271
11 Funds carried forward 3,345,865 134,573 3,480,438 1,734,799

Balance Shee t as at 5th A ril 2021
2021 2020
Notes
Fixed assets
7 Investments 3,111,627 1,633,984
Current assets
8 Debtors 2 733 2,193
Cash at bank and on deposit 373 534 104,414
376,317 106,607
Current liabilities
9 Creditors 7,506 5 792
Net current assets 368,811 100,815
10 Total net assets 3,480,438 1,734,799
Fuads
11 Unrestricted capital 3,345,865 1,615,468
11 Unrestricted income 134,573 119,331
3,480,438 1,734,799

2021 2020
2 Investment
income
Dividends —UK equities 74,775 69,144
Dividends —overseas equities 1,418 3,647
Interest —fixed interest securities 1,575 1,483
Interest —overseas fixed interest securities 1226 7,642
79,004 81,916
3 Costs ofgenerating funds
Investment
management
fees 12 166 9,909
4 Charitable
activities
Grants exceeding 61,000:
AIzheimers
Society
2,000
British Limbless Ex-Servicemen Association 4,000
Community
Playlink
2,000 2,000
Mountbatten
Hampshire
3,000 3,000
Douglas Bader Foundation 1,500
Enham Trust 2,000 2,000
Haemophilia
Society
2,000
Hampshire
&IOW Air
Ambulance 4,000 3,000
The Honeypot
Charity
4,000 3,000
MacMillan
Cancer
1,500 1,500
Myositis Support 1,500 1,500
Rose Road Association
Rotary Club ofSouthampton
Magna Charitable Trust 6,472
5,000
4,000
3,000
Scratch
Society ofStJames
2,000 2,000
2,000
Streetscene Addiction 10,000
Stroke Association 2,000
Wessex Heartbeat 5,000 3,000
Wessex Medical Trust
Winchester &District Young
Carers 2,000 3,000
Grants to institutions/individuals of81,000 or less 27 (37) 21,500 31,750
Governance
(note 6)
3,790 3,650
63,762 89,900
5 Governance 2021 2020
f,
Independent
examiners
fee
Accountancy
&administration
1,350
1,903
1,292
1,833
VAT 537 525
3,790 3,650

Notes f ormin
art ofthe financial sta
teinents for the
ear e
nd ed 5th A ril 20 21
7 Investments 2021 2020
Market value at 6th April 1,633,984 1,969,340
Additions
at
cost or introduced 165,186 562,432
Proceeds from disposals ( 11.,013) ( 518,920)
Gains/(losses) in the year 1,323,470 3788681
Market value at 5th April 3,111,627 1633,984
Historical cost at 5th April 1,406,237 1249,151
8 Debtors
Prepayments and accrued income 2,733 2,193
9 Creditors
Accruals 7,506 5,792
10 Analysis of total net assets by fund Unrestricted Unrestricted Total
capital income Funds
Fixed assets 3,111,627 3,111,627
Net current assets 234238 134,573 368,811
3,345,865 134,573 3,480,438
11 Outline summary
offund movements
Fund balances brought
forward
1,615,468 119,331 1,734,799
Incoming resources 419,032 79,004 498,036
Outgoing resources
Gains and losses
( 12,105)
1,323,470
( 63,762) ( 75,867)
1,323,470
3 345 865 134373 3486438