| Page | ||
|---|---|---|
| Legal and administrative | information | |
| Report ofthe trustees | 3 —4 | |
| Report ofthe independent | examiner | |
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes forming part ofthe | financial statements | 8 —10 |
| Detailed statement offinancial activities |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted Funds |
Total | |||||||
| Note | Capital | Income | Total | Funds | ||||
| Incoming resources | ||||||||
| 2 | Legacy received Investment income |
( | 419,447 415) |
79004 | 419,447 78 589 |
82,205 | ||
| Total incoming resources | 419032 | 79004 | ~498 036 | 82205 | ||||
| Resources expended | ||||||||
| 3 4 |
Costs ofgenerating funds Charitable activities |
12,105 | 63 762 | 12,105 63,762 |
9,909 89,900 |
|||
| Total resources expended | ~12 105 | 63,762 | ~75 867 | 99,809 | ||||
| Net incoming resources/(resources |
expended) | 406,927 | 15742 | 422,169 | ( | 17,604) | ||
| Other recognised losses and gains |
||||||||
| 7 | (Losses)/gains on investments |
1,323,470 | ~1323,470 | ( | 378868) | |||
| Net movement in funds |
1,730,397 | 15742 | 1,745,639 | ( | 396,472) | |||
| Funds brought forward |
1,615,468 | 119,331 | 1,734,799 | 2,131,271 | ||||
| 11 | Funds carried forward | 3,345,865 | 134,573 | 3,480,438 | 1,734,799 |
| Balance Shee | t as at 5th A ril 2021 | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Notes | ||||||
| Fixed assets | ||||||
| 7 | Investments | 3,111,627 | 1,633,984 | |||
| Current assets | ||||||
| 8 | Debtors | 2 733 | 2,193 | |||
| Cash at bank | and on deposit | 373 534 | 104,414 | |||
| 376,317 | 106,607 | |||||
| Current liabilities | ||||||
| 9 | Creditors | 7,506 | 5 792 | |||
| Net current | assets | 368,811 | 100,815 | |||
| 10 | Total net assets | 3,480,438 | 1,734,799 | |||
| Fuads | ||||||
| 11 | Unrestricted | capital | 3,345,865 | 1,615,468 | ||
| 11 | Unrestricted | income | 134,573 | 119,331 | ||
| 3,480,438 | 1,734,799 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| 2 | Investment income |
|||||||
| Dividends —UK equities | 74,775 | 69,144 | ||||||
| Dividends —overseas equities | 1,418 | 3,647 | ||||||
| Interest —fixed interest | securities | 1,575 | 1,483 | |||||
| Interest —overseas fixed | interest | securities | 1226 | 7,642 | ||||
| 79,004 | 81,916 | |||||||
| 3 | Costs ofgenerating | funds | ||||||
| Investment management |
fees | 12 166 | 9,909 | |||||
| 4 | Charitable activities |
|||||||
| Grants exceeding 61,000: | ||||||||
| AIzheimers Society |
2,000 | |||||||
| British Limbless Ex-Servicemen | Association | 4,000 | ||||||
| Community Playlink |
2,000 | 2,000 | ||||||
| Mountbatten Hampshire |
3,000 | 3,000 | ||||||
| Douglas Bader Foundation | 1,500 | |||||||
| Enham Trust | 2,000 | 2,000 | ||||||
| Haemophilia Society |
2,000 | |||||||
| Hampshire &IOW Air |
Ambulance | 4,000 | 3,000 | |||||
| The Honeypot Charity |
4,000 | 3,000 | ||||||
| MacMillan Cancer |
1,500 | 1,500 | ||||||
| Myositis Support | 1,500 | 1,500 | ||||||
| Rose Road Association Rotary Club ofSouthampton |
Magna Charitable | Trust | 6,472 5,000 |
4,000 3,000 |
||||
| Scratch Society ofStJames |
2,000 | 2,000 2,000 |
||||||
| Streetscene Addiction | 10,000 | |||||||
| Stroke Association | 2,000 | |||||||
| Wessex Heartbeat | 5,000 | 3,000 | ||||||
| Wessex Medical Trust Winchester &District Young |
Carers | 2,000 | 3,000 | |||||
| Grants to institutions/individuals | of81,000 or less 27 (37) | 21,500 | 31,750 | |||||
| Governance (note 6) |
3,790 | 3,650 | ||||||
| 63,762 | 89,900 | |||||||
| 5 | Governance | 2021 | 2020 | |||||
| f, | ||||||||
| Independent examiners fee Accountancy &administration |
1,350 1,903 |
1,292 1,833 |
||||||
| VAT | 537 | 525 | ||||||
| 3,790 | 3,650 |
| Notes f | ormin art ofthe financial sta |
teinents | for the ear e |
nd | ed | 5th A ril | 20 | 21 | |
|---|---|---|---|---|---|---|---|---|---|
| 7 | Investments | 2021 | 2020 | ||||||
| Market value | at 6th April | 1,633,984 | 1,969,340 | ||||||
| Additions at |
cost or introduced | 165,186 | 562,432 | ||||||
| Proceeds from disposals | ( | 11.,013) | ( | 518,920) | |||||
| Gains/(losses) | in the year | 1,323,470 | 3788681 | ||||||
| Market value | at 5th April | 3,111,627 | 1633,984 | ||||||
| Historical cost at 5th April | 1,406,237 | 1249,151 | |||||||
| 8 | Debtors | ||||||||
| Prepayments | and accrued income | 2,733 | 2,193 | ||||||
| 9 | Creditors | ||||||||
| Accruals | 7,506 | 5,792 | |||||||
| 10 | Analysis of | total net assets by fund | Unrestricted | Unrestricted | Total | ||||
| capital | income | Funds | |||||||
| Fixed assets | 3,111,627 | 3,111,627 | |||||||
| Net current assets | 234238 | 134,573 | 368,811 | ||||||
| 3,345,865 | 134,573 | 3,480,438 | |||||||
| 11 | Outline summary offund movements |
||||||||
| Fund balances | brought forward |
1,615,468 | 119,331 | 1,734,799 | |||||
| Incoming resources | 419,032 | 79,004 | 498,036 | ||||||
| Outgoing resources Gains and losses |
( | 12,105) 1,323,470 |
( | 63,762) | ( | 75,867) 1,323,470 |
|||
| 3 345 865 | 134373 | 3486438 |