This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
|
Page |
| GeneralInformation |
1 |
| Report ofthe Trustees |
2 |
| Independent Examiner’sReport |
5 |
| Statement ofFinancial Activities |
6 |
| Schedule to Statement ofFinancial Activities |
7 |
| Balance Sheet |
9 |
| Notesto the Financial Statements |
10 |
| StatementofFinancialActivities |
StatementofFinancialActivities |
|
|
|
|
|
| for the year ended 31 December 2020 |
|
|
|
|
|
|
| 2019 |
|
|
|
2020 |
|
|
|
|
|
Unrestricted |
Restricted |
|
|
| Total Funds |
Schedule |
|
Funds |
Income |
Funds |
Total Funds |
| £ |
|
|
£ |
£ |
|
£ |
|
Income Resources |
|
|
|
|
|
|
Donations, Legacies and Similar |
|
|
|
|
|
| 11,233 |
Incoming Resources |
1 |
28,186 |
|
- |
28,186 |
| 62,468 |
Operational Activities |
2 |
80,412 |
|
- |
80,412 |
| 73,701 |
Total Incoming Resources |
|
108,598 |
|
- |
108,598 |
|
Resources Expended |
|
|
|
|
|
| 16,355 |
Costs ofGenerating Funds |
4 |
9,737 |
|
- |
9,737 |
| 66,077 |
Charitable Expenditure |
5 |
103,301 |
|
- |
103,301 |
| 82,432 |
Total Resources Expended |
|
113,038 |
|
- |
113,038 |
|
Net Incoming Resources |
|
|
|
|
|
| (8,731) |
beforeTransfers |
|
(4,440) |
|
- |
(4,440) |
| - |
Transfers Between Funds |
|
|
|
|
|
|
Net Incoming Resources before |
|
|
|
|
|
| (8,731) |
Other Recognised Gains and Losses |
|
(4,440) |
|
- |
(4,440) |
|
Loss on SaleofFixed Assets |
6 |
|
|
|
|
| (8,731) |
Net Movementin Funds |
|
(4,440) |
|
- |
(4,440) |
|
Fund Balances Brought Forward as at |
|
|
|
|
|
| 1,669,119 |
1 January 2020 |
|
1,500,585 |
159,803 |
|
1,660,388 |
|
Fund Balances Carried Forward as |
at |
|
|
|
|
| 1,660,388 |
31 December2020 |
|
1,496,145 |
159,803 |
|
1,655,948 |
| 2019 |
|
|
|
2020 |
|
|
|
|
Unrestricted |
Restricted |
|
| Total Funds |
|
|
Funds |
Income |
Funds |
|
1 |
Donations, Legacies and Similar Income Resources |
|
|
|
| £ |
|
|
£ |
£ |
|
| 10,556 |
|
General Donations |
28,186 |
|
- |
| 677 |
|
Gift Aid Tax Refund |
- |
|
- |
| - |
|
Legacies and Bequests |
- |
|
|
| 11,233 |
|
|
28,186 |
|
|
|
2 |
Incoming Resources from OperationalActivities |
|
|
|
| £ |
|
|
£ |
£ |
|
|
|
Activities in Furtherance ofthe Charity’s Objectives: |
|
|
|
| - |
|
Mass Stipends |
- |
|
- |
| 10,467 |
|
Purgatorian Archconfraternity |
10,226 |
|
- |
| 31,490 |
|
Catholic Magazine Subscriptions |
40,883 |
|
- |
|
|
Activities forGenerating Funds: |
|
|
|
| 20,209 |
|
Farming |
27,819 |
|
- |
| - |
|
Rental |
|
|
- |
| 302 |
|
Other Income |
1,484 |
|
- |
| 50,786 |
|
|
80,412 |
|
- |
|
3 |
Investment Income |
|
|
|
| £ |
|
|
£ |
£ |
|
| - |
|
Bank Interest |
|
|
|
|
|
Resources Expended |
|
|
|
|
4 |
Costs ofGenerating Funds |
|
|
|
| £ |
|
|
£ |
£ |
|
| 16,355 |
|
Farming |
9,737 |
|
- |
| 2019 |
|
|
|
2020 |
|
|
|
Unrestricted |
Restricted |
| Total Funds |
|
|
Funds |
Income Funds |
|
5 |
Charitable Expenditure |
|
|
| £ |
|
|
£ |
£ |
|
|
Grants Payable in Furtherance ofthe Charity’s Objects: |
|
|
| 13,300 |
|
Donations —Transalpine Redemptorists |
24,250 |
|
|
|
|
24,250 |
|
|
|
Costs ofActivities in Furtherance ofthe Charity’s Objects: |
|
|
| 3,609 |
|
Catholic Magazine |
3,961 |
|
| 7,752 |
|
Apostolate |
13,709 |
|
| 25,620 |
|
Golgotha Monastery Expenses |
45,464 |
|
| - |
|
Eastchurch Monastery Expenses |
- |
|
|
|
Mass Stipends |
|
|
| 36,981 |
|
|
63,134 |
|
|
|
Costs ofManagement and Administration oftheCharity: |
|
|
| 309 |
|
Motor Vehicle Expenses |
469 |
|
| 1,428 |
|
General Administration Expenses |
4,903 |
|
| 14,060 |
|
Amortisation and Depreciation |
10,545 |
|
| 15,796 |
|
|
15,917 |
|
| 66,077 |
|
|
103,301 |
|
|
6 |
Loss on sale ofFixed Assets |
|
|
| £ |
|
|
£ |
£ |
|
|
Loss on SaleofFixedAssets |
|
|
| 2019 |
|
|
|
2020 |
|
|
|
|
|
Restricted |
|
|
|
|
Unrestricted |
Income |
|
|
|
Notes |
Funds |
Funds |
Total |
| £ |
|
|
£ |
£ |
£ |
|
Fixed Assets |
|
|
|
|
| 1,653,481 |
Tangible Assets |
5 |
1,483,133 |
159,803 |
1,642,936 |
|
Current Assets |
|
|
|
|
| - |
Stock |
|
3,430 |
- |
3,430 |
| 15,150 |
Debtors |
6 |
19,491 |
- |
19,491 |
| 12,386 |
Cash atBankand inHand |
|
18,696 |
- |
18,696 |
| 27,536 |
|
|
41,617 |
- |
41,617 |
| 20,629 |
ShortTerm Creditors |
7 |
28,605 |
- |
28,605 |
| 6,907 |
Net Current Assets/(Liabilities) |
|
13,012 |
- |
13,012 |
| 1,660,388 |
Total Assets Less CurrentLiabilities |
|
1,496,145 |
159,803 |
1,655,948 |
| 1,660,388 |
Net Assets |
|
1,496,145 |
159,803 |
1,655,948 |
|
Funds |
|
|
|
|
| 1,660,388 |
|
|
1,496,145 |
159,803 |
1,655,498 |
| Depreciation is charged on the following asset groups atthe follo |
wing rates: |
| Freehold Land |
- is not depreciated |
| Freehold Buildings and Improvements to FreeholdBuildings |
- is not depreciated |
| Plant and Equipment |
- 25% perannum on areducing basis |
| Fixtures, Fittings and Equipment |
- 25% per annum on a reducing basis |
| MotorVehicles |
- 25% perannum on a reducing basis |
| FundName |
Type ofFund |
Purpose and Restrictions |
|
| Aid to Our Lady’s Russia |
Restricted Income Fund |
The purpose of Aid to Our Lady’s Russia |
is to |
|
|
receive anddistributepurely financial assistancefor |
|
|
|
the poor Catholics ofRussia, particularly for |
those |
|
|
married couplestrying to refusethesinfultwo-child |
|
|
|
family anti-life culture, of contraception |
and |
|
|
abortion. |
|
| Papa Stronsay Appeal |
Restricted Income Fund |
Appealto assistinthepurchaseoftheIslandofPapa |
|
|
|
Stronsay |
|
|
Papa |
|
| Aid to Our |
Stronsay |
|
| Lady’s Russia |
Appeal |
Total |
| £ |
£ |
£ |
| - |
|
|
| - |
- |
- |
| 69,548 |
90,255 |
159,803 |
| 69,548 |
90,255 |
159,803 |
| Details ofMovements on Assets |
|
|
|
|
|
|
Freehold |
|
Fixtures, |
|
|
|
Land & |
Plant & |
Fittings & |
Motor |
|
|
Buildings |
Equipment |
Equipment |
Vehicles |
Total |
|
£ |
£ |
£ |
£ |
£ |
| Cost |
|
|
|
|
|
| Balance as at 1 January 2020 |
1,611,301 |
309,693 |
55,959 |
14,040 |
1,990,993 |
| Additions |
- |
|
- |
- |
|
| Disposals |
|
|
|
|
|
| Balance as at 31 December 2020 |
1,611,301 |
309,693 |
55,959 |
14,040 |
1,990,993 |
| Depreciation |
|
|
|
|
|
| Balance as at 1 January 2020 |
- |
270,515 |
55,701 |
11,296 |
337,512 |
| Depreciation Eliminated |
- |
- |
- |
- |
- |
| Charge forYear |
- |
9,795 |
64 |
686 |
10,545 |
| Balance at 31 December2019 |
- |
280,310 |
55,765 |
11,982 |
348,057 |
| NBV at 31 December 2020 |
1,611,301 |
29,383 |
194 |
2,058 |
1,642,936 |
| NBVat3I December2019 |
1,611,301 |
39,178 |
258 |
2,744 |
1,653,481 |
|
|
2020 |
2020 |
2019 |
2019 |
|
|
Unrestricted |
Restricted |
Unrestricted |
Restricted |
|
|
Fund |
Fund |
Fund |
Fund |
|
|
£ |
£ |
£ |
£ |
| Other |
Debtors |
2,928 |
- |
2,532 |
|
| VAT |
|
16,563 |
|
12,618 |
|
|
|
19,491 |
- |
15,150 |
|
| Amounts Falling Due within One Ye |
ar |
ar |
|
|
|
2020 |
|
2019 |
|
|
Unrestricted |
Restricted |
Unrestricted |
Restricted |
|
Fund |
Fund |
Fund |
Fund |
|
£ |
£ |
£ |
£ |
| Trade Creditors |
|
- |
5,001 |
|
| Other Creditors |
26,105 |
- |
13,628 |
|
| Accmals |
2,500 |
|
2,000 |
|
|
28,605 |
- |
20,629 |
|