OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
GeneralInformation 1
Report ofthe Trustees 2
Independent Examiner’sReport 5
Statement ofFinancial Activities 6
Schedule to Statement ofFinancial Activities 7
Balance Sheet 9
Notesto the Financial Statements 10

StatementofFinancialActivities StatementofFinancialActivities
for the year ended 31 December 2020
2019 2020
Unrestricted Restricted
Total Funds Schedule Funds Income Funds Total Funds
£ £ £ £
Income Resources
Donations, Legacies and Similar
11,233 Incoming Resources 1 28,186 - 28,186
62,468 Operational Activities 2 80,412 - 80,412
73,701 Total Incoming Resources 108,598 - 108,598
Resources Expended
16,355 Costs ofGenerating Funds 4 9,737 - 9,737
66,077 Charitable Expenditure 5 103,301 - 103,301
82,432 Total Resources Expended 113,038 - 113,038
Net Incoming Resources
(8,731) beforeTransfers (4,440) - (4,440)
- Transfers Between Funds
Net Incoming Resources before
(8,731) Other Recognised Gains and Losses (4,440) - (4,440)
Loss on SaleofFixed Assets 6
(8,731) Net Movementin Funds (4,440) - (4,440)
Fund Balances Brought Forward as at
1,669,119 1 January 2020 1,500,585 159,803 1,660,388
Fund Balances Carried Forward as at
1,660,388 31 December2020 1,496,145 159,803 1,655,948

2019 2020
Unrestricted Restricted
Total Funds Funds Income Funds
1 Donations, Legacies and Similar Income Resources
£ £ £
10,556 General Donations 28,186 -
677 Gift Aid Tax Refund - -
- Legacies and Bequests -
11,233 28,186
2 Incoming Resources from OperationalActivities
£ £ £
Activities in Furtherance ofthe Charity’s Objectives:
- Mass Stipends - -
10,467 Purgatorian Archconfraternity 10,226 -
31,490 Catholic Magazine Subscriptions 40,883 -
Activities forGenerating Funds:
20,209 Farming 27,819 -
- Rental -
302 Other Income 1,484 -
50,786 80,412 -
3 Investment Income
£ £ £
- Bank Interest
Resources Expended
4 Costs ofGenerating Funds
£ £ £
16,355 Farming 9,737 -

2019 2020
Unrestricted Restricted
Total Funds Funds Income Funds
5 Charitable Expenditure
£ £ £
Grants Payable in Furtherance ofthe Charity’s Objects:
13,300 Donations
—Transalpine Redemptorists
24,250
24,250
Costs ofActivities in Furtherance ofthe Charity’s Objects:
3,609 Catholic Magazine 3,961
7,752 Apostolate 13,709
25,620 Golgotha Monastery Expenses 45,464
- Eastchurch Monastery Expenses -
Mass Stipends
36,981 63,134
Costs ofManagement and Administration oftheCharity:
309 Motor Vehicle Expenses 469
1,428 General Administration Expenses 4,903
14,060 Amortisation and Depreciation 10,545
15,796 15,917
66,077 103,301
6 Loss on sale ofFixed Assets
£ £ £
Loss on SaleofFixedAssets

2019 2020
Restricted
Unrestricted Income
Notes Funds Funds Total
£ £ £ £
Fixed Assets
1,653,481 Tangible Assets 5 1,483,133 159,803 1,642,936
Current Assets
- Stock 3,430 - 3,430
15,150 Debtors 6 19,491 - 19,491
12,386 Cash atBankand inHand 18,696 - 18,696
27,536 41,617 - 41,617
20,629 ShortTerm Creditors 7 28,605 - 28,605
6,907 Net Current Assets/(Liabilities) 13,012 - 13,012
1,660,388 Total Assets Less CurrentLiabilities 1,496,145 159,803 1,655,948
1,660,388 Net Assets 1,496,145 159,803 1,655,948
Funds
1,660,388 1,496,145 159,803 1,655,498

Depreciation is charged on the following asset groups atthe follo wing rates:
Freehold Land - is not depreciated
Freehold Buildings and Improvements to FreeholdBuildings - is not depreciated
Plant and Equipment - 25% perannum on areducing basis
Fixtures, Fittings and Equipment - 25% per annum on a reducing basis
MotorVehicles - 25% perannum on a reducing basis

FundName Type ofFund Purpose and Restrictions
Aid to Our Lady’s Russia Restricted Income Fund The purpose of Aid to Our Lady’s Russia is to
receive anddistributepurely financial assistancefor
the poor Catholics ofRussia, particularly for those
married couplestrying to refusethesinfultwo-child
family
anti-life
culture,
of contraception
and
abortion.
Papa Stronsay Appeal Restricted Income Fund Appealto assistinthepurchaseoftheIslandofPapa
Stronsay

Papa
Aid to Our Stronsay
Lady’s Russia Appeal Total
£ £ £
-
- - -
69,548 90,255 159,803
69,548 90,255 159,803

Details ofMovements on Assets
Freehold Fixtures,
Land & Plant & Fittings & Motor
Buildings Equipment Equipment Vehicles Total
£ £ £ £ £
Cost
Balance as at 1 January 2020 1,611,301 309,693 55,959 14,040 1,990,993
Additions - - -
Disposals
Balance as at 31 December 2020 1,611,301 309,693 55,959 14,040 1,990,993
Depreciation
Balance as at 1 January 2020 - 270,515 55,701 11,296 337,512
Depreciation Eliminated - - - - -
Charge forYear - 9,795 64 686 10,545
Balance at 31 December2019 - 280,310 55,765 11,982 348,057
NBV at 31 December 2020 1,611,301 29,383 194 2,058 1,642,936
NBVat3I December2019 1,611,301 39,178 258 2,744 1,653,481

2020 2020 2019 2019
Unrestricted Restricted Unrestricted Restricted
Fund Fund Fund Fund
£ £ £ £
Other Debtors 2,928 - 2,532
VAT 16,563 12,618
19,491 - 15,150

Amounts Falling Due within One Ye ar ar
2020 2019
Unrestricted Restricted Unrestricted Restricted
Fund Fund Fund Fund
£ £ £ £
Trade Creditors - 5,001
Other Creditors 26,105 - 13,628
Accmals 2,500 2,000
28,605 - 20,629