OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Report ofthe Trustees I to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 6 to 10
Detailed Statement of Finaacial Activities

5.4.23 5.4.22
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
612,013 658,233
Investment
income
109 70
Total 612,122 658,303
EXPFNDITURE ON
Rewriting
funds
17,713 17,672
Charitable
activities
Local Projects 4,391
Overseas Projects 554,536 604,802
Other 8,098 5,272
Total 584,738 627,746
NET INCOME 27,384 30,557
RECONCII IATION OF FUNDS
Total fumls brendt forward 447,022 416,465
TOTAL FUNDS CARRIED FORWARD 474,406 447,022

5.4.23 5422
Unrestricted Total
fund funds
Notes
FIXED A,SSETS
Tangible assets 150,760 I50,760
CURRENT ASSKTS
Debtors 110,626 100,234
Cash at bank and in hand 215,615 198,313
326,241 298,547
CREDITORS
Amounts falling due within one year 10 (2,595) (2,285)
NET CURRENT ASSETS 323,646 296,262
TOTAL ASSETSLESSCURRKNT
LlABILITIES 474,406 447,022
NET ASSETS 474,406 447,022
FUNDS
Llnrestricted
funds:
General fund 474,406 447,022
TOTAL FLINDS 474,406 447,022

FOR FOR THE YEAR ENDED 5 AP RIL 2023
2. DONATIONS. AND LEGACIES
5.4.23 5.4.22
6ilts (I) (2)
Donations 500,838 560,058
Gilt aid 111,176 98,177
612,013 658,233
3. INVESTML'NT INCOME
5.4.23 54.22
Deposit account interest 109 70
4. RAISING FUNDS
RAISING
DONATIONS
AND LEGACIES
5.4.23 5,4.22
Support costs 16,495 17,672
INVESTMENT MANAGEMENT COSTS
5.4.23 5.4.22
Support costs 1,218
Agy egate amounts 17,713 17,672
5. CHARITASLE ACTIVITIES COSTS
Grant
fimding of
activities
I.ocal Projects 4,391
Overseas Projects 554,536
558,927

There were no trustees' expenses paid for the year ended paid for the year ended 5 April 2023 nor for the year ended 5 5 April 2023 nor for the year ended 5 April 2022,
7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations and legacies 658,233
Investment income 70
Total 658,303
EXPENDITURE ON
Raising funds 17,672
Charitable activities
Overseas Projects 604,8G2
Other 5,272
Total 627,746
NET INCOME 30,557
RECONCILIATION OF FUNDS
Total funds brought forward 4I6,465
TOTAL FUNDS CARRIED FORWARD 447,022
8. TANOIBLE FIXEDASSETS
improvements
Freehold to
property property Totals
8
COST
At 6 April 2022 and 5 April 2023 65,000 85,76G i50,760
NET BOOK VALUK
At 5 April 2023 65,000 85,760 150,760
Ai 5 Aprii 2022 65,000 85,760 150,760

FORTHE YEAR ENDED 5APRIL 2023 FORTHE YEAR ENDED 5APRIL 2023 FORTHE YEAR ENDED 5APRIL 2023 FORTHE YEAR ENDED 5APRIL 2023 FORTHE YEAR ENDED 5APRIL 2023 FORTHE YEAR ENDED 5APRIL 2023
9. DEBTORS:APIOUNTS FALLfNG DUE WITHIN ONE YEAR
5.4.23 5.4.22
Trade debtors 110,626 1.00,234
10. CRF.DITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
5.4.23 5.4.22
Other creditors 2,595 2,285
11. MOVEMENT IN FUNDS
Net
movement At
At6.4.22 in funds 5.4.23
Unrestricted funds
General
fund
447,022 27,384 474,406
TOTAL FUNDS 447,022 27,384 474,406
Net rnovemenl in funds, included in the above are as follows:
Incoming Resources lvlovement
resources expended in funds
tfnresiricted funds
General
fund
612,122 (584,738) 27,384
TOTAL FUNDS 612,122 (584,738) 27,384
Comparatives for movement in funds
Net
movement At
At 6.4?I in funds 5.4.22
tlnrestricted funds
General
fund
416,465 30.557 447.022
TOTAL FUNDS 416,465 30,557 447,022

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 658,303 (627,746) 30,557
TOTAI FUNDS 658,303 (627,746) 30,557
Net
movement At
At 6.4,21 in funds 5vL23
Unrestricted funds
General fund 416,465 57,941 474,406
TOTAL FUNDS 416,465 57,941 474,406
Incoming Resources Movement
resources expended in funds
f,
Unrestrieied I'unds
General fund 1,270,425 (1,212,484) 57,941
TOTAL FUNDS 1 270,425 (1.212,484) 57,941

5.4.23 5.4.22
INCOME AND ENDOWMENTS
Donations and legacies
GIIts (I) (2)
Donations 500,838 560.058
GIR aid ] Il,i76 98,177
612,013 658,233
Investment
income
Deposit account interest 109 70
Total incoming
resources
612,122 658,303
EXPENDITURE
Charitable
activities
Charitable
Projects Grants St Donations
554,536 604,802
Grants to individuals 4,391
558,927 604,802
Support costs
Management
Rates snd water 1,085 1.169
Insurance l,2i8 1,123
I.ight and heat 3,250 1,73 I
Telephone
Sk TV
1,246 1,236
Publicicy
and Promotions
15,014 ]3,091
Housekeeping
& Sundries
375 87
Travel and Transport 196 1,638
Repair
and Renewals
473 192
22,857 20,267
Finance
Bank charges 359 392
Governance
costs
Auditors'
remuneration
for non audit work 2,595 2,285
Total resources expended 584,738 627,746
Nct income 27,384 30,557