| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | I | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Statement ofFinancial | Position | |||
| Notes to the Financial Statements | 6 | to | 10 | |
| Detailed Statement of Finaacial Activities |
| 5.4.23 | 5.4.22 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
612,013 | 658,233 | |||
| Investment income |
109 | 70 | |||
| Total | 612,122 | 658,303 | |||
| EXPFNDITURE ON | |||||
| Rewriting funds |
17,713 | 17,672 | |||
| Charitable activities |
|||||
| Local Projects | 4,391 | ||||
| Overseas Projects | 554,536 | 604,802 | |||
| Other | 8,098 | 5,272 | |||
| Total | 584,738 | 627,746 | |||
| NET INCOME | 27,384 | 30,557 | |||
| RECONCII IATION OF FUNDS | |||||
| Total fumls brendt | forward | 447,022 | 416,465 | ||
| TOTAL FUNDS CARRIED FORWARD | 474,406 | 447,022 |
| 5.4.23 | 5422 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| FIXED | A,SSETS | |||
| Tangible | assets | 150,760 | I50,760 | |
| CURRENT ASSKTS | ||||
| Debtors | 110,626 | 100,234 | ||
| Cash at bank and in hand | 215,615 | 198,313 | ||
| 326,241 | 298,547 | |||
| CREDITORS | ||||
| Amounts | falling due within one year | 10 | (2,595) | (2,285) |
| NET CURRENT ASSETS | 323,646 | 296,262 | ||
| TOTAL | ASSETSLESSCURRKNT | |||
| LlABILITIES | 474,406 | 447,022 | ||
| NET ASSETS | 474,406 | 447,022 | ||
| FUNDS | ||||
| Llnrestricted funds: |
||||
| General | fund | 474,406 | 447,022 | |
| TOTAL | FLINDS | 474,406 | 447,022 |
| FOR | FOR | THE YEAR ENDED 5 AP | RIL 2023 | ||
|---|---|---|---|---|---|
| 2. | DONATIONS. AND LEGACIES | ||||
| 5.4.23 | 5.4.22 | ||||
| 6ilts | (I) | (2) | |||
| Donations | 500,838 | 560,058 | |||
| Gilt aid | 111,176 | 98,177 | |||
| 612,013 | 658,233 | ||||
| 3. | INVESTML'NT INCOME | ||||
| 5.4.23 | 54.22 | ||||
| Deposit account interest | 109 | 70 | |||
| 4. | RAISING FUNDS | ||||
| RAISING DONATIONS |
AND LEGACIES | ||||
| 5.4.23 | 5,4.22 | ||||
| Support costs | 16,495 | 17,672 | |||
| INVESTMENT MANAGEMENT | COSTS | ||||
| 5.4.23 | 5.4.22 | ||||
| Support costs | 1,218 | ||||
| Agy egate amounts | 17,713 | 17,672 | |||
| 5. | CHARITASLE ACTIVITIES COSTS | ||||
| Grant | |||||
| fimding of | |||||
| activities | |||||
| I.ocal Projects | 4,391 | ||||
| Overseas Projects | 554,536 | ||||
| 558,927 |
| There were | no trustees' | expenses | paid for the year ended | paid for the year ended | 5 April 2023 nor for the year ended 5 | 5 April 2023 nor for the year ended 5 | April 2022, | |
|---|---|---|---|---|---|---|---|---|
| 7. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||||
| Unrestricted | ||||||||
| fund | ||||||||
| INCOME | AND ENDOWMENTS | FROM | ||||||
| Donations | and legacies | 658,233 | ||||||
| Investment | income | 70 | ||||||
| Total | 658,303 | |||||||
| EXPENDITURE ON | ||||||||
| Raising funds | 17,672 | |||||||
| Charitable | activities | |||||||
| Overseas Projects | 604,8G2 | |||||||
| Other | 5,272 | |||||||
| Total | 627,746 | |||||||
| NET INCOME | 30,557 | |||||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds | brought forward | 4I6,465 | ||||||
| TOTAL FUNDS CARRIED FORWARD | 447,022 | |||||||
| 8. | TANOIBLE FIXEDASSETS | |||||||
| improvements | ||||||||
| Freehold | to | |||||||
| property | property | Totals | ||||||
| 8 | ||||||||
| COST | ||||||||
| At 6 April | 2022 and 5 | April 2023 | 65,000 | 85,76G | i50,760 | |||
| NET BOOK VALUK | ||||||||
| At 5 April | 2023 | 65,000 | 85,760 | 150,760 | ||||
| Ai 5 Aprii | 2022 | 65,000 | 85,760 | 150,760 |
| FORTHE YEAR ENDED 5APRIL 2023 | FORTHE YEAR ENDED 5APRIL 2023 | FORTHE YEAR ENDED 5APRIL 2023 | FORTHE YEAR ENDED 5APRIL 2023 | FORTHE YEAR ENDED 5APRIL 2023 | FORTHE YEAR ENDED 5APRIL 2023 | |||
|---|---|---|---|---|---|---|---|---|
| 9. | DEBTORS:APIOUNTS FALLfNG DUE WITHIN ONE YEAR | |||||||
| 5.4.23 | 5.4.22 | |||||||
| Trade debtors | 110,626 | 1.00,234 | ||||||
| 10. | CRF.DITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 5.4.23 | 5.4.22 | |||||||
| Other creditors | 2,595 | 2,285 | ||||||
| 11. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At6.4.22 | in funds | 5.4.23 | ||||||
| Unrestricted | funds | |||||||
| General fund |
447,022 | 27,384 | 474,406 | |||||
| TOTAL FUNDS | 447,022 | 27,384 | 474,406 | |||||
| Net rnovemenl | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | lvlovement | ||||||
| resources | expended | in funds | ||||||
| tfnresiricted | funds | |||||||
| General fund |
612,122 | (584,738) | 27,384 | |||||
| TOTAL FUNDS | 612,122 | (584,738) | 27,384 | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 6.4?I | in funds | 5.4.22 | ||||||
| tlnrestricted | funds | |||||||
| General fund |
416,465 | 30.557 | 447.022 | |||||
| TOTAL FUNDS | 416,465 | 30,557 | 447,022 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 658,303 | (627,746) | 30,557 | |
| TOTAI | FUNDS | 658,303 | (627,746) | 30,557 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 6.4,21 | in funds | 5vL23 | |||
| Unrestricted | funds | ||||
| General | fund | 416,465 | 57,941 | 474,406 | |
| TOTAL | FUNDS | 416,465 | 57,941 | 474,406 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f, | ||||
| Unrestrieied | I'unds | |||
| General fund | 1,270,425 | (1,212,484) | 57,941 | |
| TOTAL FUNDS | 1 270,425 | (1.212,484) | 57,941 |
| 5.4.23 | 5.4.22 | ||
|---|---|---|---|
| INCOME AND ENDOWMENTS | |||
| Donations and legacies | |||
| GIIts | (I) | (2) | |
| Donations | 500,838 | 560.058 | |
| GIR aid | ] Il,i76 | 98,177 | |
| 612,013 | 658,233 | ||
| Investment income |
|||
| Deposit account interest | 109 | 70 | |
| Total incoming resources |
612,122 | 658,303 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Charitable Projects Grants St Donations |
554,536 | 604,802 | |
| Grants to individuals | 4,391 | ||
| 558,927 | 604,802 | ||
| Support costs | |||
| Management | |||
| Rates snd water | 1,085 | 1.169 | |
| Insurance | l,2i8 | 1,123 | |
| I.ight and heat | 3,250 | 1,73 I | |
| Telephone Sk TV |
1,246 | 1,236 | |
| Publicicy and Promotions |
15,014 | ]3,091 | |
| Housekeeping & Sundries |
375 | 87 | |
| Travel and Transport | 196 | 1,638 | |
| Repair and Renewals |
473 | 192 | |
| 22,857 | 20,267 | ||
| Finance | |||
| Bank charges | 359 | 392 | |
| Governance costs |
|||
| Auditors' remuneration |
for non audit work | 2,595 | 2,285 |
| Total resources expended | 584,738 | 627,746 | |
| Nct income | 27,384 | 30,557 |