| PAGES | |||
|---|---|---|---|
| Trustees' | Annual Report |
1to 2 | |
| Independent Examiner's |
Report to the Trustees | ||
| Statement | ofFinancial | Activities | |
| Statement | ofFinancial | Position | |
| Notes to | the Financial | Statements | 6to 12 |
| YEAR END | ED 5APR | IL 2023 | IL 2023 | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Vnrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | ||||||
| Income and endowments | ||||||
| Donations and legacies |
4 | 15,130 | ||||
| Investment income |
5 | 26,556 | 26,556 | 26,715 | ||
| Total income | 26,556 | 26,556 | 4],845 | |||
| Expenditure | ||||||
| Expenditure on raising funds: |
||||||
| Investment management |
costs | 6 | (9,598) | (9,598) | (10,680) | |
| Expenditure on charitable |
activities | 7,8 | (126,204) | (126,204) | (69,924) | |
| Total expenditure | (135,802) | (135,802) | (80,604) | |||
| Net (losses)/gains on investments |
10 | (90,719) | (90&719) | 112,767 | ||
| Net (expenditure)/income | and net movement | in funds | (199,965) | (199,965) | 74,008 | |
| Reconciliation offunds |
||||||
| Total funds brought forward |
1,575,492 | 1,575,492 | 1,50],484 | |||
| Total funds carried forward | 1,375,527 | 1,375,527 | 1,575,492 |
| 5AP | RIL 2023 | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Note | ||||||
| FIXEDASSETS | ||||||
| Investments | 14 | 1,360,311 | 1,134,626 | |||
| CURRENT ASSETS | ||||||
| Debtors | 15 | 2,267 | 2,267 | |||
| Cash at bank and in hand | 21,109 | 442,559 | ||||
| 23,376 | 444,826 | |||||
| CREDITORS: amounts | falling due | |||||
| within one year |
16 | (8,160) | (3,960) | |||
| NET CURRENT ASSETS | 15,216 | 440,866 | ||||
| TOTAL ASSETSLESS | CURRENT | |||||
| LIABILITIES | 1,375,527 | 1,575,492 | ||||
| NET ASSETS | 1,375,527 | 1,575,492 | ||||
| FUNDS OF THE CHARITY | ||||||
| Unrestricted funds |
1,375,527 | 1,575,492 | ||||
| Total charity funds | 17 | 1,375,527 | 1 575 492 |
| Unrestricted | Unrestricted | Total Funds | Unrestricted | Total Funds | |||
|---|---|---|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | ||||
| DONATIONS | |||||||
| Donations received |
15,130 | 15,130 | |||||
| 5. | INVESTMENT INCOME | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2023 | Funds | 2022 | ||||
| Interest receivable | 1,885 | 1&885 | 2,7] 1 | 2,711 | |||
| Dividends receivable |
11,989 | 11,989 | 11,642 | ]1,642 | |||
| Other investment | income | 12,682 | 12,682 | 12,362 | 12,362 | ||
| 26,556 | 26&556 | 26,715 | 26,715 | ||||
| 6. | INVESTMENT MANAGEMENT | COSTS | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2023 | Funds | 2022 | ||||
| f | |||||||
| Portfolio management | 9,598 | 9,598 | 10,680 | 10,680 | |||
| 7. | EXPENDITURE | ON CHARITABLE ACTIVITIES BYFUND TYPE | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2023 | Funds | 2022 | ||||
| Grants paid Support costs |
121,823 4,381 |
121,823 4/81 |
65,810 ]t,]]4 |
65,8]0 4,114 |
|||
| 126,204 | 126,204 | 69,924 | 69,924 | ||||
| 8. | EXPENDITURE | ON CHARITABLE ACTIVITIES BYACTIVITY TYPE | |||||
| Grant | funding | Total funds | Total fund | ||||
| ofactivities | Support costs | 2023 | 2022 | ||||
| g | |||||||
| Grants paid Governance costs |
121,823 | 4,381 | 121,823 4/8] |
65,810 4,114 |
|||
| ]21,823 | 4,381 | 126,204 | 69,924 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| GRANTS TO INSTITUTIONS | ||||||
| Support ofeducation, | advancement | ofhealth | and relief ofpoverty | 121,823 | 65,810 | |
| Total grants | 121,823 | 65,810 | ||||
| The composition ofdonations |
is shown below. | |||||
| g | ||||||
| Hasmonean High School Charitable British Emunah Fund |
Trust | 26,625 20,000 |
||||
| Camp Simcha Friends ofBnei Akiva |
10,180 10,000 |
|||||
| Laniado Hospital UK |
5,500 | |||||
| Jewish Womens Aid |
5,000 | |||||
| Tikva UK | 5,000 | |||||
| My Israel Federation ofJewish |
Services | 3400 3,500 |
||||
| University Jewish Chaplaincy Sundry donations |
3,000 29,518 |
|||||
| 121,823 |
| NET (LOSS | ES)/GAINS | ON I | NVESTM | ENTS | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2023 | Funds | 2022 | ||||
| Gains/(losses) | on investments | (76,909) | (76,909) | 82,949 | 82,949 | ||
| Realised Gains/(losses) | on disposal of | ||||||
| investment assets |
(13,810) | (13,810) | 29,818 | 29,818 | |||
| (90,719) | (90,719) | 112,767 | l 12,767 | ||||
| INDEPENDENT EXAMINATION FEES | |||||||
| 2023 | 2022 | ||||||
| Fees payable Independent |
to the independent examination ofthe |
examiner for: financial statements |
4,080 | 3,960 |
| Listed | Other | |||
|---|---|---|---|---|
| investments | investments | Total | ||
| Fair value | ||||
| At 6 April Addi tions |
2022 | 806,184 514,014 |
328,442 | 1,134,626 514,014 |
| Disposals Fair value |
movements | (211,420) (28,573) |
(48,336) | (211,420) (76,909) |
| At 5April | 2023 | 1,080,205 | 280,106 | 1460,311 |
| Impairment | ||||
| At 6April | 2022 and 5April 2023 | |||
| Carrying At 5April |
amount 2023 |
1,080,205 | 280,106 | 1,360,311 |
| At 5 April | 2022 | 806,184 | 328,442 | 1,]34,626 |
| 15. | The historical cost ofthe DEBTORS |
investments is 21,3 |
08,585. | ||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Other debtors | 2,267 | 2,267 | |||
| 16. | CREDITORS: amounts | falling due within | one year | ||
| 2023 | 2022 | ||||
| Accruals and deferred income |
4,080 | 3,960 | |||
| Other creditors | 4,080 | ||||
| 8,160 | 3,960 |
| Unrestri | cted funds |
||||||
|---|---|---|---|---|---|---|---|
| At | Gains and | At | |||||
| 6 | April 2022 | Income | Expenditure | losses | 5April 2023 | ||
| General | funds | 1,575,492 | 26,556 | (135,802) | (90,719) | 1,375,527 | |
| At | Gains and | At | |||||
| 6 | April 2021 | Income f |
Expenditure f. |
losses | 5 Apnl 2022 | ||
| General | funds | 1,50],484 | 41,845 | (80,604) | 112,767 | 1,575,492 |
| Unrestricted | Total Funds | |||
|---|---|---|---|---|
| Funds | 2023 | |||
| f. | ||||
| Tangible | fixed assets | 1,360,311 | 1/60,311 | |
| Current | assets | 23,367 | 23,367 | |
| Creditors | less than | 1 year | (8,160) | (8,160) |
| Net assets | 1,375,518 | 1,375&518 | ||
| Unrestricted | Total Funds | |||
| Funds | 2022 | |||
| Tangible | fixed assets | 1,134,626 | 1,134,626 | |
| Current | assets | 444,826 | 444,826 | |
| Creditors | less than | 1 year | (3,960) | (3,960) |
| Net assets | 1,575,492 | ],575,492 |
| FINANCIAL INST | FINANCIAL INST | RUMENT | RUMENT | RUMENT | S | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| The carrying amount |
for each | category offinancial | instrument | is as follows: | ||||||
| 2023 | 2022 | |||||||||
| K | ||||||||||
| Financial | assets measured | at | fair value through | income and | expenditure | |||||
| Financial | assets measured | at | fair value through income |
and | ||||||
| expenditure | 1360,311 | 1,134,626 | ||||||||
| Financial | assets that are | debt instruments measured |
at amortised | cost | ||||||
| Financial | assets that | are debt | instruments measured |
at | amortised | |||||
| cost | 2/67 | 2,267 | ||||||||
| Financial | liabilities | measured | at amortised cost |
|||||||
| Financial | liabilities | measured | at amortised cost | 8,160 | 3,960 |